Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-292026-03-29false2025-03-30falsefalse227No description of principal activity314false 00549258 2025-03-29 00549258 2025-03-30 2026-03-29 00549258 2024-04-01 2025-03-30 00549258 2026-03-29 00549258 2025-03-30 00549258 2024-04-01 00549258 1 2025-03-30 2026-03-29 00549258 1 2024-04-01 2025-03-30 00549258 5 2025-03-30 2026-03-29 00549258 5 2024-04-01 2025-03-30 00549258 d:Director1 2025-03-30 2026-03-29 00549258 d:Director2 2025-03-30 2026-03-29 00549258 d:Director3 2025-03-30 2026-03-29 00549258 d:Director4 2025-03-30 2026-03-29 00549258 d:Director5 2025-03-30 2026-03-29 00549258 d:Director6 2025-03-30 2026-03-29 00549258 d:RegisteredOffice 2025-03-30 2026-03-29 00549258 e:Buildings 2025-03-30 2026-03-29 00549258 e:Buildings 2026-03-29 00549258 e:Buildings 2025-03-30 00549258 e:Buildings e:OwnedOrFreeholdAssets 2025-03-30 2026-03-29 00549258 e:Buildings e:LongLeaseholdAssets 2025-03-30 2026-03-29 00549258 e:Buildings e:LongLeaseholdAssets 2026-03-29 00549258 e:Buildings e:LongLeaseholdAssets 2025-03-30 00549258 e:Buildings e:ShortLeaseholdAssets 2025-03-30 2026-03-29 00549258 e:PlantMachinery 2025-03-30 2026-03-29 00549258 e:PlantMachinery 2026-03-29 00549258 e:PlantMachinery 2025-03-30 00549258 e:PlantMachinery e:OwnedOrFreeholdAssets 2025-03-30 2026-03-29 00549258 e:OtherPropertyPlantEquipment 2025-03-30 2026-03-29 00549258 e:OtherPropertyPlantEquipment 2026-03-29 00549258 e:OtherPropertyPlantEquipment 2025-03-30 00549258 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2025-03-30 2026-03-29 00549258 e:OwnedOrFreeholdAssets 2025-03-30 2026-03-29 00549258 e:CurrentFinancialInstruments 2026-03-29 00549258 e:CurrentFinancialInstruments 2025-03-30 00549258 e:Non-currentFinancialInstruments 2026-03-29 00549258 e:Non-currentFinancialInstruments 2025-03-30 00549258 e:CurrentFinancialInstruments e:WithinOneYear 2026-03-29 00549258 e:CurrentFinancialInstruments e:WithinOneYear 2025-03-30 00549258 e:Non-currentFinancialInstruments e:AfterOneYear 2026-03-29 00549258 e:Non-currentFinancialInstruments e:AfterOneYear 2025-03-30 00549258 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2026-03-29 00549258 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2025-03-30 00549258 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2026-03-29 00549258 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2025-03-30 00549258 e:ReportableOperatingSegment1 2025-03-30 2026-03-29 00549258 e:ReportableOperatingSegment1 2024-04-01 2025-03-30 00549258 e:ReportableOperatingSegment2 2025-03-30 2026-03-29 00549258 e:ReportableOperatingSegment2 2024-04-01 2025-03-30 00549258 e:ReportableOperatingSegment3 2025-03-30 2026-03-29 00549258 e:ReportableOperatingSegment3 2024-04-01 2025-03-30 00549258 e:UKTax 2025-03-30 2026-03-29 00549258 e:UKTax 2024-04-01 2025-03-30 00549258 e:ShareCapital 2025-03-30 2026-03-29 00549258 e:ShareCapital 2026-03-29 00549258 e:ShareCapital 2024-04-01 2025-03-30 00549258 e:ShareCapital 2025-03-30 00549258 e:ShareCapital 2024-04-01 00549258 e:RevaluationReserve 2025-03-30 2026-03-29 00549258 e:RevaluationReserve 2026-03-29 00549258 e:RevaluationReserve 2024-04-01 2025-03-30 00549258 e:RevaluationReserve 2025-03-30 00549258 e:RevaluationReserve 2024-04-01 00549258 e:RetainedEarningsAccumulatedLosses 2025-03-30 2026-03-29 00549258 e:RetainedEarningsAccumulatedLosses 2026-03-29 00549258 e:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-30 00549258 e:RetainedEarningsAccumulatedLosses 2025-03-30 00549258 e:RetainedEarningsAccumulatedLosses 2024-04-01 00549258 d:OrdinaryShareClass1 2025-03-30 2026-03-29 00549258 d:OrdinaryShareClass1 2026-03-29 00549258 d:OrdinaryShareClass1 2025-03-30 00549258 d:OrdinaryShareClass2 2025-03-30 2026-03-29 00549258 d:OrdinaryShareClass2 2026-03-29 00549258 d:OrdinaryShareClass2 2025-03-30 00549258 d:FRS102 2025-03-30 2026-03-29 00549258 d:Audited 2025-03-30 2026-03-29 00549258 d:FullAccounts 2025-03-30 2026-03-29 00549258 d:PrivateLimitedCompanyLtd 2025-03-30 2026-03-29 00549258 e:WithinOneYear 2026-03-29 00549258 e:WithinOneYear 2025-03-30 00549258 e:BetweenOneFiveYears 2026-03-29 00549258 e:BetweenOneFiveYears 2025-03-30 00549258 e:AcceleratedTaxDepreciationDeferredTax 2026-03-29 00549258 e:AcceleratedTaxDepreciationDeferredTax 2025-03-30 00549258 e:TaxLossesCarry-forwardsDeferredTax 2026-03-29 00549258 e:TaxLossesCarry-forwardsDeferredTax 2025-03-30 00549258 e:OtherDeferredTax 2026-03-29 00549258 e:OtherDeferredTax 2025-03-30 00549258 5 2025-03-30 2026-03-29 00549258 f:PoundSterling 2025-03-30 2026-03-29 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 00549258







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
29 MARCH 2026


THOMPSON BROS. (ESHER) LIMITED



































                                                                                      img4951.png



 


THOMPSON BROS. (ESHER) LIMITED
 


 
COMPANY INFORMATION


Directors
P Thompson 
D Richardson 
I Richardson 
C James 
A Richardson 
B Thompson 




Registered number
00549258



Registered office
Garson Farm
Winterdown Road

Esher

Surrey

KT10 8LS




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

2nd Floor, Origin One

108 High Street

Crawley

RH10 1BD





 


THOMPSON BROS. (ESHER) LIMITED
 



CONTENTS



Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Statement of cash flows
12
Analysis of net debt
13
Notes to the financial statements
14 - 27


 


THOMPSON BROS. (ESHER) LIMITED
 


 
STRATEGIC REPORT
FOR THE PERIOD ENDED 29 MARCH 2026

Strategic Report
 
Period ended 29th March 2026.

The Directors have complied with the requirements of S172 of the Companies Act 2006.

Business Review
 
The Board were slightly disappointed with the year end results, although it was forecast following the 3rd quarter, which produced a similar return to that of the prior year. With spring arriving early in 2025 achieving targets for the last quarter of 2026 were always going to be a challenge in the garden centres. 

The new 1000 sqm of covered area for plants at Esher was finished at the end of October 2025, and within budget.  

At Titchfield negotiations began with a footwear supplier to take over the vacated building, on an Exclusive Lease basis. This was finalised and, as of May 2026, the area has undergone an extensive shop fit and trading has commenced from the building. 

During this financial year the restaurants at both Esher and Titchfield were brought in house. This involved the TUPE of staff from the incumbent business and denoted a significant increase in employee numbers. The management team remain in place and will be reviewing options as to how we can develop our catering offer at both sites over the next year. 

On the farm, organised events are gaining momentum with the Halloween event being increasingly more popular and of significant financial importance to the success of the farm. The Maize Maze was successful and will be repeated in 2026 and new potential event opportunities will be explored for both sites. 

The Farm shops at both sites had a very strong Christmas quarter and we were particularly impressed with how the new layout at Esher performed within the grocery department. Fresh produce and dairy continue to be a challenge. 

For the forthcoming year, we will continue to look at measures of how we can improve our gross margin, and reducing wastage across the business remains a specific focus. We will continue to explore the options available to us for a storage solution and an increased indoor dining area at our Titchfield site. 

Key performance 2026

ole1fde.png
Cash in the bank remains at a very comfortable level. We continue to deposit money in the treasury reserve account on a short-term fix, due to the favourable interest rates. 

Garsons is synonymous with quality, and the business prides itself on its extremely high levels of customer service. Internal and external audits are carried out to ensure standards meet expectations on merchandising, hygiene and customer satisfaction.
Page 1

 


THOMPSON BROS. (ESHER) LIMITED
 



STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 29 MARCH 2026


Interest of employees

The Company aims to be an equal opportunities employer and undertakes to apply objective criteria to assess merit. It aims to ensure that no job applicant or employee receives less favourable treatment on the grounds of race, colour, national or ethnic origins, sex, marital status, sexual orientation or perceived sexuality, disability, membership, or non-membership of trade union, "spent convictions" of ex-offenders, class, age, politics, religion, or belief. For the Equal Opportunities Policy to be fully effective, the responsibility for ensuring adherence to its terms lies with the Directors. It is also the responsibility of each manager and all supervisory staff to actively promote equality of opportunity within their own programmes and areas of responsibility.

We continue to reward colleagues who perform above and beyond expectation, offering opportunity to those who wish to progress. Our annual review program enables us to effectively identify strengths and weaknesses of colleagues for reward and development purposes. We continued to develop our colleague wellbeing program and offer perks through our health care provider. Our health and safety policy remains clearly laid out and is updated and communicated effectively throughout the year. The success of this is reflective in our colleague turnover figures. 

Communication and colleague engagement

The company goal is to create a cohesive communication ecosystem where information flows freely and all colleagues are informed, engaged and empowered. To this end we ensure that regular meetings are held at all levels of the business with feedback platforms in place. The monthly company newsletter provides a valuable communication tool. The Directors have an open door policy and are involved in the day to day running of the business. 

The environment

Having partnered with Planet Mark over the last few years to ensure we continue to develop our “green credentials” we felt that it was time to continue with our own strategy. Our company focus group, made up of colleagues; meet during the year to discuss ongoing projects and set realistic targets for improvement. We continue to work with and try to source local food suppliers at both our sites. We continue to work closely with our resident beekeeper to explore new opportunities and ensure that we make the most of this USP. 

Principal risks and uncertainty 

The government continues to show a lack of support for small business. The changes around IHT and BPR were followed by another above inflationary increase to the Living Wage and a rise in Employers National Insurance in April 2026. We continue to look at ways to mitigate this, and other ever increasing overhead costs, whilst trying not to reduce colleague numbers. 

Once again, events going on in the world have an impact on our business with the continued conflict in the Middle East and the war in the Ukraine restricting movement of goods and creating a lot of uncertainty within the economy.  

The British climate continues to be the biggest single factor affecting our business and with the extreme weather becoming the norm we will need to future proof ourselves against this adversity. 


This report was approved by the board and signed on its behalf.





................................................
I Richardson
Director

Date: 6 October 2026

Page 2

 


THOMPSON BROS. (ESHER) LIMITED
 


 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 29 MARCH 2026

The Directors present their report and the financial statements for the period ended 29 March 2026.

Directors' responsibilities statement

The Directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

In preparing these financial statements, the Directors are required to:


∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent;

∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the period, after taxation, amounted to £191,804 (2025 - £259,079).

An ordinary final dividend was paid amounting to £180,000 (2025 - £180,000).

Directors

The Directors who served during the year were:

P Thompson 
D Richardson 
I Richardson 
C James 
A Richardson 
B Thompson 

Matters covered in the Strategic Report

The Company has chosen, in accordance with Section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013, to set out within the Company's Strategic Report Information Required by Schedule 7 of the Large and Medium Sized Companies and Groups (Accounts and Reports) Regulation 2008. This includes information that would have been included in the business review and details of the principal risks and uncertainties.

Page 3

 


THOMPSON BROS. (ESHER) LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 29 MARCH 2026

Disclosure of information to auditor

Each of the persons who are Directors at the time when this Directors' Report is approved has confirmed that:
 
∙so far as the Director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

∙the Director has taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Auditor

Under section 487(2) of the Companies Act 2006, Menzies LLP will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





................................................
I Richardson
Director

Date: 6 October 2026

Page 4

 


THOMPSON BROS. (ESHER) LIMITED
 

img2d77.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THOMPSON BROS. (ESHER) LIMITED

Opinion


We have audited the financial statements of Thompson Bros. (Esher) Limited (the 'Company') for the period ended 29 March 2026, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity, the Statement of Cash Flows, and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Company's affairs as at 29 March 2026 and of its profit for the period then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The Directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 


THOMPSON BROS. (ESHER) LIMITED


img055d.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THOMPSON BROS. (ESHER) LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Strategic Report and the Directors' Report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
∙the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of Directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Responsibilities of Directors
 

As explained more fully in the Directors' responsibility statement set out on page 3, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 


THOMPSON BROS. (ESHER) LIMITED


img4e07.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THOMPSON BROS. (ESHER) LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

∙The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant:

−The Companies Act 2006;
−Financial Reporting Standard 102;
−UK employment legislation;
−UK health and safety legislation;
−General Data Protection Regulations; and
−UK tax legislation.

∙We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

∙We understood how the Company is complying with those legal and regulatory frameworks by, making inquiries to management and those responsible for legal and compliance procedures. We corroborated our inquiries through our review of board minutes.

∙The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.

∙We assessed the susceptibility of the Company financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:

−Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
−Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
−Challenging assumptions and judgements made by management in its significant accounting estimates; and
−Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

∙As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

−Posting of journals to the accounting software which are of a non-routine nature in terms of timing and amount;
−The nature of the business's staffing structure increasing the potential for false employees to be included in the payroll;
−A high volume of frequent cash transactions increasing the potential for low values of cash to be misappropriated;
−Timing of revenue recognition; and
−The use of management override of controls to manipulate results, or to cause the Company to enter into transactions not in its best interests.

Page 7

 


THOMPSON BROS. (ESHER) LIMITED


img4bab.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THOMPSON BROS. (ESHER) LIMITED (CONTINUED)

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Anna Johnston FCA (Senior Statutory Auditor)
for and on behalf of
Menzies LLP
Chartered Accountants
Statutory Auditor
2nd Floor, Origin One
108 High Street
Crawley
RH10 1BD

6 October 2026
Page 8

 


THOMPSON BROS. (ESHER) LIMITED
 


 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 29 MARCH 2026

29 March
30 March
2026
2025
Note
£
£

  

Turnover
 4 
21,845,883
18,552,231

Cost of sales
  
(19,072,283)
(15,945,602)

Gross profit
  
2,773,600
2,606,629

Distribution costs
  
(46,556)
(71,440)

Administrative expenses
  
(2,383,140)
(2,063,531)

Operating profit
 5 
343,904
471,658

Interest receivable and similar income
 8 
102,512
105,000

Interest payable and similar expenses
 9 
(71,224)
(85,094)

Profit before tax
  
375,192
491,564

Tax on profit
 10 
(183,388)
(232,485)

Profit for the financial period
  
191,804
259,079

The notes on pages 14 to 27 form part of these financial statements.

Page 9

 


THOMPSON BROS. (ESHER) LIMITED
REGISTERED NUMBER:00549258



STATEMENT OF FINANCIAL POSITION
AS AT 29 MARCH 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 12 
15,473,857
15,070,337

  
15,473,857
15,070,337

Current assets
  

Stocks
 13 
3,843,334
3,611,794

Debtors: amounts falling due within one year
 14 
105,653
246,087

Cash at bank and in hand
  
4,176,332
4,603,109

  
8,125,319
8,460,990

Creditors: amounts falling due within one year
 15 
(3,562,110)
(3,258,485)

Net current assets
  
 
 
4,563,209
 
 
5,202,505

Total assets less current liabilities
  
20,037,066
20,272,842

Creditors: amounts falling due after more than one year
 16 
(1,378,873)
(1,632,124)

Provisions for liabilities
  

Deferred tax
 18 
(1,350,893)
(1,345,222)

  
 
 
(1,350,893)
 
 
(1,345,222)

Net assets
  
17,307,300
17,295,496


Capital and reserves
  

Called up share capital 
 19 
30,000
30,000

Revaluation reserve
 20 
4,123,616
4,213,260

Profit and loss account
 20 
13,153,684
13,052,236

Total equity
  
17,307,300
17,295,496


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
I Richardson
Director

Date: 6 October 2026

The notes on pages 14 to 27 form part of these financial statements.

Page 10

 


THOMPSON BROS. (ESHER) LIMITED
 



STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 29 MARCH 2026


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 31 March 2024
30,000
4,304,733
12,881,684
17,216,417


Comprehensive income for the period

Profit for the period
-
-
259,079
259,079
Total comprehensive income for the period
-
-
259,079
259,079


Contributions by and distributions to owners

Dividends paid
-
-
(180,000)
(180,000)

Transfer to/from profit and loss account
-
(91,473)
91,473
-


Total transactions with owners
-
(91,473)
(88,527)
(180,000)



At 30 March 2025
30,000
4,213,260
13,052,236
17,295,496


Comprehensive income for the period

Profit for the period
-
-
191,804
191,804
Total comprehensive income for the period
-
-
191,804
191,804


Contributions by and distributions to owners

Dividends paid
-
-
(180,000)
(180,000)

Transfer to/from profit and loss account
-
(89,644)
89,644
-


Total transactions with owners
-
(89,644)
(90,356)
(180,000)


At 29 March 2026
30,000
4,123,616
13,153,684
17,307,300


The notes on pages 14 to 27 form part of these financial statements.

Page 11

 


THOMPSON BROS. (ESHER) LIMITED
 



STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 29 MARCH 2026

29 March 2026
30 March 2025
£
£

Cash flows from operating activities

Profit for the financial period
191,804
259,079

Adjustments for:

Depreciation of tangible assets
841,460
840,982

Interest paid
71,224
85,094

Interest received
(102,512)
(105,000)

Taxation charge
183,388
232,485

(Increase)/decrease in stocks
(231,540)
104,292

Decrease/(increase) in debtors
142,019
(91,767)

Increase in creditors
322,220
561,343

Corporation tax (paid)
(203,954)
(156,483)

Net cash generated from operating activities

1,214,109
1,730,025


Cash flows from investing activities

Purchase of tangible fixed assets
(1,272,712)
(482,421)

Sale of tangible fixed assets
27,732
20,863

Interest received
102,512
105,000

Net cash from investing activities

(1,142,468)
(356,558)

Cash flows from financing activities

Repayment of loans
(247,194)
(235,268)

Repayment of/new finance leases
-
(33,680)

Dividends paid
(180,000)
(180,000)

Interest paid
(71,224)
(85,094)

Net cash used in financing activities
(498,418)
(534,042)

Net (decrease)/increase in cash and cash equivalents
(426,777)
839,425

Cash and cash equivalents at beginning of period
4,603,109
3,763,684

Cash and cash equivalents at the end of period
4,176,332
4,603,109


Cash and cash equivalents at the end of period comprise:

Cash at bank and in hand
4,176,332
4,603,109

4,176,332
4,603,109


The notes on pages 14 to 27 form part of these financial statements.

Page 12

 


THOMPSON BROS. (ESHER) LIMITED
 



ANALYSIS OF NET DEBT
FOR THE PERIOD ENDED 29 MARCH 2026




At 30 March 2025
Cash flows
At 29 March 2026
£

£

£

Cash at bank and in hand

4,603,109

(426,777)

4,176,332

Debt due after 1 year

(1,632,124)

253,251

(1,378,873)

Debt due within 1 year

(237,093)

(6,057)

(243,150)


2,733,892
(179,583)
2,554,309

The notes on pages 14 to 27 form part of these financial statements.

Page 13

 


THOMPSON BROS. (ESHER) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2026

1.


General information

Thompson Bros. (Esher) Limited is a private company limited by shares and incorporated in England and Wales. The address of the registered office is disclosed on the company information page. The principal place of business is Garson Farm, Winterdown Road, Esher, Surrey, KT10 8LS.

The financial statements are presented in sterling which is the functional currency of the Company and rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue represents amounts receivable for goods and services net of VAT and trade discounts. Income is recognised when the customer takes ownership of the goods.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rental income is recognised over the period for which the property is let and to the extent that it is probable that the economic benefits associated with the transaction will flow to the entity.

Commission fee income is recognised over the period for which the services are delivered and to the extent that it is probable that the economic benefits associated with the transaction will flow to the entity. 

 
2.3

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets and depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the Company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of Comprehensive Income so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 14

 


THOMPSON BROS. (ESHER) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2026

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in other creditors as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
 
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 15

 


THOMPSON BROS. (ESHER) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2026

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Other freehold property
-
Buildings with a life less than 50 years - 2.5% Straight line
Freehold dwellings
-
Buildings with life of more than 50 years - 2% Reducing balance
Plant and machinery
-
10% - 25% reducing balance
Assets under construction
-
No depreciation

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

No depreciation is provided on assets under construction as these comprise capital expenditure on assets which are not yet in the location or condition necessary for use.

 
2.8

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

Page 16

 


THOMPSON BROS. (ESHER) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2026

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is measured on a weighted average cost basis and comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss. 

The work in progress in relation to crops is valued to include the cost of plants and sprays required to grow and is estimated based on cost per hectare. Once the crop is harvested, depreciation begins for the life of the crop, estimated based on prior knowledge of the crop. Any annual cultivation costs are added, again based on average requirement per hectare based on prior knowledge. 

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares. 

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, the Directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The Directors use judgement in determining the fair value of the Company's properties, which are carried at fair value determined annually by internal valuers, and external valuers on occasion. Each year the Directors assess the condition of each property and the context of the wider property market to determine whether an external valuation is required. Where an external valuation is not required, the Directors complete their own valuation based on their understanding of the property market and other relevant factors.

Page 17

 


THOMPSON BROS. (ESHER) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2026

4.


Turnover

An analysis of turnover by class of business is as follows:


2026
2025
£
£

Sale of goods
21,459,506
17,686,036

Rental income
137,911
135,733

Commission fee income
248,466
730,462

21,845,883
18,552,231


All turnover arose within the United Kingdom.


5.


Operating profit

The operating profit is stated after charging:

2026
2025
£
£

Operating lease expense
26,533
16,305

Depreciation of tangible assets
841,460
840,982

Fees payable to the Company's auditor and its associates for the audit of the Company's annual financial statements
30,750
28,750

Page 18

 


THOMPSON BROS. (ESHER) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2026

6.


Employees

Staff costs, including the Directors' remuneration, were as follows:


2026
2025
£
£

Wages and salaries
6,359,031
4,829,145

Social security costs
675,701
559,838

Cost of defined contribution scheme
98,953
80,970

7,133,685
5,469,953


The average monthly number of employees, including the Directors, during the period was as follows:


        2026
        2025
            No.
            No.







Directors
6
6



Management
30
15



Administration
12
13



Production
4
4



Sales
262
189

314
227


7.


Directors' remuneration

2026
2025
£
£

Directors' emoluments
781,160
846,265

781,160
846,265


The highest paid Director received remuneration of £207,645 (2025 - £247,863).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid Director amounted to £Nil (2025 - £Nil).

Page 19

 


THOMPSON BROS. (ESHER) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2026

8.


Interest receivable and similar income

2026
2025
£
£


Other interest receivable
102,512
105,000

102,512
105,000


9.


Interest payable and similar expenses

2026
2025
£
£


Loan interest payable
71,224
85,094

71,224
85,094


10.


Taxation


2026
2025
£
£

Corporation tax


Current tax on profits for the period
177,186
203,462

Adjustments in respect of previous periods
531
6,667


177,717
210,129


Total current tax
177,717
210,129

Deferred tax


Origination and reversal of timing differences
6,943
20,061

Short term timing differences
(1,272)
2,295

Total deferred tax
5,671
22,356


Taxation on profit on ordinary activities
183,388
232,485
Page 20

 


THOMPSON BROS. (ESHER) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2026
 
10.Taxation (continued)


Factors affecting tax charge for the period

The tax assessed for the year is higher than (2025 - higher than) the standard rate of corporation tax in the UK of 25% (2025 -25%). The differences are explained below:

29 March
30 March
2026
2025
£
£


Profit on ordinary activities before tax
375,192
491,564


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2025 - 25%)
93,798
122,891

Effects of:


Depreciation on assets not qualifying for tax allowances
90,104
100,189

Adjustments to tax charge in respect of previous periods
531
6,667

Other tax adjustments, reliefs and transfers
(1,045)
2,738

Total tax charge for the period
183,388
232,485


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


11.


Dividends

2026
2025
£
£


Dividends paid
180,000
180,000

180,000
180,000

Page 21

 


THOMPSON BROS. (ESHER) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2026

12.


Tangible fixed assets


Other freehold property
Freehold dwellings
Plant and machinery
Assets under construction
Total

£
£
£
£
£



Cost or valuation


At 31 March 2025
13,219,702
5,510,000
5,113,620
7,311
23,850,633


Additions
900,200
-
372,512
-
1,272,712


Disposals
-
-
(72,483)
-
(72,483)


Transfers between classes
7,311
-
-
(7,311)
-



At 29 March 2026

14,127,213
5,510,000
5,413,649
-
25,050,862



Depreciation


At 31 March 2025
4,885,753
110,200
3,784,343
-
8,780,296


Charge for the period
328,799
107,996
404,665
-
841,460


Disposals
-
-
(44,751)
-
(44,751)



At 29 March 2026

5,214,552
218,196
4,144,257
-
9,577,005



Net book value



At 29 March 2026
8,912,661
5,291,804
1,269,392
-
15,473,857



At 30 March 2025
8,333,949
5,399,800
1,329,277
7,311
15,070,337

Certain freehold properties have legal mortgages over them as disclosed in further notes.

Freehold dwellings are stated at valuation. On the historical cost basis these would have been included at an original cost of £999,479 (
2025 - £999,479) with accumulated depreciation of £193,775 (2025 - £173,785).

The Freehold dwellings were revalued by Wallakers, external valuers, in September 2023 on the basis of open market value.

The Directors consider this valuation to be appropriate for the current period.


13.


Stocks

2026
2025
£
£

Raw materials and consumables
64,902
109,960

Work in progress (goods to be sold)
175,360
188,607

Finished goods and goods for resale
3,603,072
3,313,227

3,843,334
3,611,794


Page 22

 


THOMPSON BROS. (ESHER) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2026

14.


Debtors

2026
2025
£
£


Trade debtors
53,029
193,117

Other debtors
51,039
52,970

Tax recoverable
1,585
-

105,653
246,087



15.


Creditors: Amounts falling due within one year

2026
2025
£
£

Bank loans
243,150
237,093

Trade creditors
2,272,964
2,136,275

Corporation tax
178,810
203,462

Other taxation and social security
286,703
172,531

Other creditors
434,605
337,440

Accruals and deferred income
145,878
171,684

3,562,110
3,258,485


Bank loans are secured by legal mortgage over a portion of the land and freehold property and repayable by quarterly instalments.


16.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Bank loans
1,378,873
1,632,124

1,378,873
1,632,124


Page 23

 


THOMPSON BROS. (ESHER) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2026

17.


Loans


Analysis of the maturity of loans is given below:


2026
2025
£
£

Amounts falling due within one year

Bank loans
243,150
237,093


243,150
237,093


Amounts falling due 2-5 years

Bank loans
947,501
1,041,571


947,501
1,041,571

Amounts falling due after more than 5 years

Bank loans
431,372
590,553

431,372
590,553

1,622,023
1,869,217


Loans are secured by legal mortgage over a portion of the land and freehold property and repayable by quarterly instalments.

The interest rates on these loans range from 1.80% - 3.08% per annum.

Page 24

 


THOMPSON BROS. (ESHER) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2026

18.


Deferred taxation




2026


£






At beginning of year
(1,345,222)


Charged to profit or loss
(5,671)



At end of year
(1,350,893)

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Fixed asset timing difference
916,613
910,163

Deferred tax on property revaluation
436,350
436,350

Short term timing differences
(2,070)
(1,291)

(1,350,893)
(1,345,222)


19.


Called up share capital

2026
2025
£
£
Allotted, called up and fully paid



6,000 (2025 - 6,000) Ordinary shares of £1.00 each
6,000
6,000
24,000 (2025 - 24,000) A shares of £1.00 each
24,000
24,000

30,000

30,000


Both categories of shares entitles the holders to any dividend and rank equally in any winding up of the Company. 'A' shares, however, do not carry any rights to attend or vote at any general meeting of the Company.



20.


Reserves

Revaluation reserve

The revaluation reserve consists of the gains and losses on the revaluation of freehold property held for the Company's own use, less the provision for the associated deferred tax and depreciation charged.

Profit and loss account

The profit and loss account consists of retained earnings or losses to date.

Page 25

 


THOMPSON BROS. (ESHER) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2026

21.


Pension commitments

The Company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Company in an independently administered fund. Contributions totalling £19,866 (2025 - £15,840) were payable to the fund at the reporting date and are included in creditors.


22.


Commitments under operating leases

At 29 March 2026 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

29 March 2026
30 March 2025
£
£


Not later than 1 year
17,833
3,368

Later than 1 year and not later than 5 years
11,510
-

29,343
3,368


23.


Related party transactions

At 29 March 2026, the Company owed a total of £3,536 (2025 - £21,560) to its Directors these balances are included within other creditors. 

During the year the Company paid market rate salaries totalling £100,901 
(2025 - £95,743) to close family members of Directors.

During the year the Company received rents at market rate totalling £5,228 (2025 - £5,076) from close family members of Directors.

During the year purchases were made by Directors at favourable terms below market value to the sum of £16,752 
(2025 - £14,497).

During the year the following balances were due from Directors with interest charged on debtor balances at 2.25% per annum. These were included in other debtors:

29 March 2026
30 March 2025
£
£

Other Debtors


Opening balance
52,970
12,114

Repayments
(25,054)
(25,369)

Drawings
21,145
65,779

Interest
1,979
446

51,040
52,970

Page 26

 


THOMPSON BROS. (ESHER) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MARCH 2026

24.


Controlling party

The Directors are of the opinion there is no one controlling party. 

 
Page 27