Company registration number 02878790 (England and Wales)
Charity registration number 1085653 (England and Wales)
COLLAR & TIE LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
COLLAR & TIE LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Kristofor Darby
Harmeet Chagger-Khan
Jennifer Soltau
Alexander Woolner
Linden Walcott-Burton
Margaret Jones
Adam Place
Jack Torbet
James Coleman
Artistic Director (CEO)
Paul Sutton
Charity number (England and Wales)
1085653
Company number
02878790
Registered office
105 High Street
Worcester
Worcestershire
WR1 2HW
Independent examiner
Kendall Wadley LLP
Granta Lodge
71 Graham Road
Malvern
Worcestershire
WR14 2JS
Bankers
National Westminster Bank Plc
1 The Cross
Worcester
WR1 3PR
HSBC Bank PLC
6 Broad Street
Worcester
WR1 2EJ
COLLAR & TIE LIMITED
CONTENTS
Page
Trustees' report
1 - 5
Independent examiner's report
6
Statement of financial activities
7
Balance sheet
8
Notes to the financial statements
9 - 16
COLLAR & TIE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The Trustees present their annual report and financial statements for the year ended 31 March 2026.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Charity's memorandum and articles of association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (effective for accounting periods commencing from 1 January 2019).

 

Objectives and activities

The Charity’s objectives are to promote, maintain, improve and advance education by the encouragement of the arts, including the arts of drama, mime, dance, singing and music, and to formulate, prepare and establish schemes therefore provided that all the objects of the Charity shall be of a charitable nature.

The policies adopted in furtherance of these objectives are:

 

 

 

and there has been no change to these during the year.

 

Public benefit

The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the Charity should undertake.

COLLAR & TIE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
Achievements and performance

During 2025/26, C&T continued to develop its distinctive practice at the intersection of theatre, digital technology and participatory learning. In a difficult financial climate for the arts, education and charitable sectors, the organisation maintained continuity of delivery while securing new project income and strengthening the role of Prospero as both a creative platform and a source of digital infrastructure for partners.

The year's activity combined three connected areas of work: participatory and networked theatre projects; bespoke commissions and research partnerships; and the continuing development and licensing of Prospero. Across these areas, C&T worked with children and young people, learning-disabled adults, schools, universities, arts organisations and communities experiencing social or economic disadvantage.

 

Delivery of our services

Prospero is C&T's digital platform for creating and delivering interactive learning, research and participatory storytelling experiences. It enables artists, educators and organisations to create reusable digital resources, or SmartScripts, which can combine multimedia, participant choices, movement, location and data capture. During the year, C&T continued to refine the platform and extend its application across education, culture, community participation and research.

C&T continued to work with a network of institutional and creative partners using Prospero, including King's College London and Imperial College London. Work with higher-education partners helped to demonstrate how C&T's combination of drama, digital interaction and research tools can support creative learning, simulation, participation and evaluation.

Our partnership with Imperial College London developed further through Mission Control, using narrative, role and digital interaction to create participatory STEM learning experiences. This work supported C&T's strategic ambition to apply its theatre-led methods in new educational and research settings, while retaining participation, creativity and active learning at their centre.

International work also continued. C&T maintained its long-standing relationships in New York and with partners in Korogocho, Nairobi, exploring how Prospero can support creative participation across distance and in contexts where access to resources and technology may be limited

 

Power Up

A major development during the year was Power Up, supported through the Department for Science, Innovation and Technology's Digital Inclusion Innovation Fund. The project brought together C&T with partners in Redditch, Bootle and Gloucestershire to explore how participatory drama and Prospero could build digital confidence among young people, including those at risk of exclusion from education, employment or training.

The project combined co-design, practical workshops and iterative development. Participants did not simply receive digital-skills training: they used games, storytelling and creative production to explore how digital technology operates in their own lives. The work also enabled C&T to develop Prospero's research and evaluation capacity, including more accessible ways for participants to reflect on their confidence, experience and learning.

 

Elgar at the Asylum

C&T continued its partnership with Worcester's Monday Night Club through Elgar at the Asylum, an ambitious disability-led heritage and performance project involving 174 learning-disabled adults. The project draws on the relationship between Edward Elgar, the music he conducted at the former Worcester County Pauper and Lunatic Asylum at Powick, and the lives of people who lived and worked there.

During the reporting year, participants began creative development through drama, visual arts, movement, archive research and digital storytelling. C&T led the development of the project's interactive and digital dimensions through Prospero, working alongside Monday Night Club and a wider partnership that included local and national arts, heritage and disability organizations. Following delays to the redevelopment of Worcester's Scala, plans were adapted so that the final public presentation could take place at Malvern Theatres in September 2026. This ensured that the creative ambition and public reach of the work could be maintained.

COLLAR & TIE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -

Promotion of creativity and teaching

C&T continued to advocate for theatre, digital creativity and participatory practice as means of advancing education and widening cultural participation. This included work through local cultural networks, national professional relationships and international partnerships. The organisation contributed to conversations with Arts Council England about the developing place of digital arts within the National Portfolio and presented its work to senior Arts Council colleagues.

The year also provided an opportunity to clarify C&T's longer-term artistic model. This work increasingly describes the organisation's creative intellectual property as Story Systems: participatory narrative frameworks realised through theatre and Prospero. This provides a coherent basis for connecting C&T's community projects, educational programmes, immersive productions, research partnerships and software licensing.

Organisational development

The organisation managed a period of staffing transition following the departure of its General and Finance Manager at the end of March 2025. Financial administration was supported through Fresh Financials, while company-secretarial responsibilities transferred to the Creative Producer. The Board continued to oversee staffing, finance, risk and strategic development through its quarterly meetings and its Finance and Staffing Committee.

The Board also considered the implications of Arts Council England's proposed new Digital Arts category and the extension of the current National Portfolio investment period. These discussions informed C&T's planning for 2026/27 and the development of its next business plan.

Financial review

The Statement of Financial Activities shows income of £238,086 (2025: £244,657), all relating to unrestricted funding. As a recognised National Portfolio organisation income is received from Arts Council England, this is detailed in note 4 to the financial statements. The charitable company does not carry out significant fund raising activities.

 

Unrestricted reserves, being the total reserves of the charity, stand at £96,269 (2025: £86,336), which after allowing for tangible fixed assets gives free reserves of £89,883 (2025: £79,826).

Reserves policy

It is the policy of the Charity that unrestricted funds which have not been designated for a specific use should be maintained at an appropriate level of up to six month’s expenditure. The Trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the Charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

Risk management

The Trustees maintain a risk management strategy, which comprises:

 

 

 

 

During the year, the Board paid particular attention to the challenging funding environment, the sustainability of major project delivery, staffing capacity, information governance and safeguarding, and the protection of the Prospero name and intellectual property. These risks were monitored through the organizational risk register, financial reporting and regular Board oversight.

 

COLLAR & TIE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
Plans for future periods

In 2026/27, C&T will build on the creative and organisational development undertaken during the year. The organisation will continue to bring together applied theatre, participatory storytelling and digital technology through its Story Systems and the Prospero platform.

Elgar at the Asylum will culminate in a major public presentation at Malvern Theatres in September 2026, combining performance, visual art, movement, archive material and an interactive Prospero experience. C&T will also develop further Smart Plays and participatory projects, including work with schools, universities, learning-disabled adults, young migrants and communities affected by digital exclusion.

Prospero will continue to evolve as a platform through which organisations and individual creators can develop and deliver participatory experiences without needing to code. C&T will refine its licensing and membership models, strengthen Prospero's research and evaluation tools, and develop the Prospero Commons as a curated environment in which participatory creative methods can be documented, shared, adapted and sustained.

The organisation will use the two-year extension to Arts Council England's current National Portfolio investment period to test and refine this model ahead of the next application round. It will continue to develop partnerships in education, universities, arts and culture, community inclusion and international practice, while maintaining careful oversight of cash flow, reserves and organisational capacity.

The Trustees are grateful for the support of Arts Council England, the National Lottery Community Fund, the Department for Science, Innovation and Technology, charitable trusts, commissioning partners and the many organisations and communities with whom C&T works

 

Structure, governance and management

The Charity is a charitable Company limited by guarantee incorporated on 8 December 1993 and as amended by special resolutions dated 16 June 2000, 22 March 2005 and 27 September 2005. The Charity was established under a Memorandum of Association that established the objects and powers of the charitable company and is governed under its Articles of Association. The Charity registered with The Charity Commission for England & Wales on 19 March 2001.

The Trustees, who are also the Directors for the purpose of Company law, and who served during the year were:

Kristofor Darby
Harmeet Chagger-Khan
Jennifer Soltau
Alexander Woolner
Linden Walcott-Burton
Margaret Jones
Adam Place
Jack Torbet
James Coleman

The Board has the power to appoint additional Directors as it considers fit to do so. Directors are recruited from across a wide range of expertise relevant to the activities of the Charity including the arts, education and business. These positions are publicly advertised and appointments are made through a selection process managed by the existing Directors and the Artistic Director and formally approved by the Board. A retiring Director should be eligible for re-election provided such retiring Director has not served as a Director for a continuous period of 6 years immediately prior to such re-election.

 

None of the Trustees has any beneficial interest in the Charity. All of the Trustees are members of the Charity and guarantee to contribute £1 in the event of a winding up.

 

The Memorandum & Articles of Association permit the Charity to enter into contracts with Trustees where the goods or services subject to contract are properly required by the Charity.

COLLAR & TIE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -

The Board meets quarterly to manage the affairs of the Charity. An Artistic Director is appointed by the Trustees. The Board is responsible for agreeing strategic and business plans, policy setting, approval of budgets, ensuring legal compliance and risk management. The day to day management of the Charity's affairs is delegated to the Artistic Director who is the Chief Executive Officer, and who is responsible for developing strategic and artistic plans for approval by the Board, and for ensuring the delivery of those plans.

This report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
On behalf of the Board of Trustees
Jennifer Soltau
Trustee
9 September 2026
COLLAR & TIE LIMITED
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF COLLAR & TIE LIMITED
- 6 -

I report to the Trustees on my examination of the financial statements of Collar & Tie Limited (the Charity) for the year ended 31 March 2026.

Responsibilities and basis of report

As the Trustees of the Charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the Charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the Charity as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Elizabeth Needham ACA CTA (VAT)
Kendall Wadley LLP
Granta Lodge
71 Graham Road
Malvern
Worcestershire
WR14 2JS
Dated: 9 September 2026
COLLAR & TIE LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
Unrestricted
Unrestricted
funds
funds
2026
2025
Notes
£
£
Income from:
Donations and legacies
3
100
41
Charitable activities
5
237,336
242,888
Investments
4
650
1,728
Total income
238,086
244,657
Expenditure on:
Charitable activities
6
228,153
272,762
Total expenditure
228,153
272,762
Net income/(expenditure) and movement in funds
9,933
(28,105)
Reconciliation of funds:
Fund balances at 1 April 2025
86,336
114,441
Fund balances at 31 March 2026
96,269
86,336
COLLAR & TIE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 8 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
11
6,386
6,510
Current assets
Debtors
12
29,706
36,998
Cash at bank and in hand
89,790
59,208
119,496
96,206
Creditors: amounts falling due within one year
13
(27,533)
(11,616)
Net current assets
91,963
84,590
Total assets less current liabilities
98,349
91,100
Creditors: amounts falling due after more than one year
14
(2,080)
(4,764)
Net assets
96,269
86,336
The funds of the Charity
Unrestricted funds
96,269
86,336
96,269
86,336

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2026.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 9 September 2026
Jennifer Soltau
Trustee
COLLAR & TIE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
1
Accounting policies
Charity information

Collar & Tie Limited is a private company limited by guarantee incorporated in England and Wales and a charity registered in England and Wales. The registered office is 105 High Street, Worcester, Worcestershire, WR1 2HW.

1.1
Basis of preparation

The accounts have been prepared in accordance with the Charity's memorandum and articles of association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (effective for accounting periods commencing from 1 January 2019). The Charity is a Public Benefit Entity as defined by FRS 102.

 

The Charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future and that there are no material uncertainties about its ability to continue. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.

1.4
Income

Income is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

1.5
Expenditure

Expenditure is recognised in the period in which the goods or services are received. Expenditure includes attributable VAT which is not recoverable. Expenditure is allocated to the particular activity where the cost relates directly to that activity.

 

Governance costs include those costs incurred in the governance of the Charity and its assets and are primarily associated with constitutional and statutory requirements.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
33.3% straight line
Motor vehicles
25% straight line
COLLAR & TIE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 10 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the Charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand and deposits held at call with banks.

1.9
Financial instruments

The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Charity’s contractual obligations expire or are discharged or cancelled.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

The Charity operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the Charity. The annual contributions payable are charged to the statement of financial activities.

1.12
Deferred Income

Income is deferred where the Charity is not yet entitled to the use of the resources. When the pre-conditions for use are met then the income is released.

COLLAR & TIE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 11 -
1.13
Liabilities

Liabilities are recognised as soon as there is a legal or constructive obligation committing the Charity to expenditure.

2
Critical accounting estimates and judgements

In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Income from donations and legacies
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Donations and gifts
100
41
4
Income from investments
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Interest receivable
650
1,728
COLLAR & TIE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 12 -
5
Charitable activities
2026
2025
£
£

Income generated from, and grants within, charitable activities

237,336
242,888
Grants received
Arts Council England - National Portfolio
72,696
72,696
Heart of England
-
13,435
Worcestershire County Council
-
2,083
The Baily Thomas Grant
5,000
-
The Eveson Trust
5,000
-
National lottery grants
41,172
44,944
Digital inclusion grants
37,981
-
Garfield Weston
-
15,000
161,849
148,158
COLLAR & TIE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -
6
Charitable activities
2026
2025
£
£
Staff costs
119,849
133,696
Depreciation
6,204
10,384
Production costs
41,156
25,034
Staff training
-
1,635
Marketing
6,415
9,956
Conferences
-
1,044
Travelling and motor expenses
15,686
18,427
Meeting costs
-
2,580
Office costs
10,550
12,990
Insurance
1,618
1,492
Subscriptions
371
1,462
Office rent
3,000
10,533
Bank charges
253
357
Freelance project workers
598
2,195
Grant application costs
14,250
9,858
(Profit) / Loss on disposal
(100)
450
Foreign exchange losses
1,679
899
221,529
242,992
Share of governance costs (see note 7)
6,624
29,770
228,153
272,762
7
Governance costs
2026
2025
Basis of allocation
£
£
Staff costs
-
25,407

Charitable activity

Board meeting costs

-
90
Governance

Legal and professional fees

276
1,895
Governance

Independent examiners fees

6,348
2,378
Governance
6,624
29,770
Analysed between
Charitable activities
6,624
29,770
8
Trustees

None of the Trustees received any remuneration during the year (2025 - £nil) and no Trustees were re-imbursed expenses during the year (2025 - £20).

COLLAR & TIE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 14 -
9
Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

10
Employees

The average monthly number of employees during the year was:

2026
2025
Number
Number
Management and charitable activities
2
2
Administration
-
1
Total
2
3
Employment costs
2026
2025
£
£
Wages and salaries
108,718
140,175
Social security costs
4,449
10,536
Other pension costs
6,682
8,392
119,849
159,103
The number of employees whose annual remuneration was more than £60,000 is as follows:
2026
2025
Number
Number
£70,001 to £80,000
1
1
Remuneration of key management personnel

Key management personnel remuneration was £119,849 (2025: £137,581).

COLLAR & TIE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 15 -
11
Tangible fixed assets
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
Cost
At 1 April 2025
49,466
23,980
73,446
Additions
6,079
-
6,079
Disposals
-
(23,980)
(23,980)
At 31 March 2026
55,545
-
55,545
Depreciation and impairment
At 1 April 2025
42,955
23,980
66,935
Depreciation charged in the year
6,204
-
6,204
Eliminated in respect of disposals
-
(23,980)
(23,980)
At 31 March 2026
49,159
-
49,159
Carrying amount
At 31 March 2026
6,386
-
6,386
At 31 March 2025
6,510
-
6,510

 

12
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
26,231
13,500
Other debtors
2,888
-
Prepayments and accrued income
587
23,498
29,706
36,998
13
Creditors: amounts falling due within one year
2026
2025
£
£
Other taxation and social security
1,729
4,466
Trade creditors
5,908
2,109
Other creditors
-
149
Accruals and deferred income
19,896
4,892
27,533
11,616
COLLAR & TIE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 16 -
14
Creditors: amounts falling due after more than one year
2026
2025
£
£
Deferred income
2,080
4,764

The deferred income shown above together with £17,676 (2025 - £2,668) included in current liabilities, relates to grant funding for future projects, along with subscriptions for the use of Prospero for periods ranging from 1 to 5 years. The income is released over the life of the agreement.

15
Analysis of net assets between funds
Unrestricted funds
Unrestricted funds
2026
2025
£
£
Fund balances at 31 March 2026 are represented by:
Tangible assets
6,386
6,510
Current assets/(liabilities)
91,963
84,590
Long term liabilities
(2,080)
(4,764)
96,269
86,336
16
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
6,682
8,392

The Charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Charity in an independently administered fund.

17
Related party transactions

There were no disclosable related party transactions during the year (2025 - none).

2026-03-312025-04-01CCH Accounts Production 2026.200falsefalsefalseCCH Software028787902025-04-012026-03-3102878790bus:Director12025-04-012026-03-3102878790bus:Director22025-04-012026-03-3102878790bus:Director32025-04-012026-03-3102878790bus:Director42025-04-012026-03-3102878790bus:Director52025-04-012026-03-3102878790bus:Director62025-04-012026-03-3102878790bus:Director72025-04-012026-03-3102878790bus:Director82025-04-012026-03-3102878790bus:Director92025-04-012026-03-31028787902026-03-31028787902025-03-31028787902024-04-012025-03-3102878790bus:FRS1022025-04-012026-03-3102878790char:IndependentExaminationCharity2025-04-012026-03-3102878790bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP