0 MD5 Ltd 04895973 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is computer forensics Digita Accounts Production Advanced 6.30.9574.0 true false 04895973 2024-11-01 2025-10-31 04895973 2025-10-31 04895973 bus:OrdinaryShareClass1 2025-10-31 04895973 core:CurrentFinancialInstruments 2025-10-31 04895973 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 04895973 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 04895973 core:FurnitureFittingsToolsEquipment 2025-10-31 04895973 bus:SmallEntities 2024-11-01 2025-10-31 04895973 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 04895973 bus:FilletedAccounts 2024-11-01 2025-10-31 04895973 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 04895973 bus:RegisteredOffice 2024-11-01 2025-10-31 04895973 bus:Director1 2024-11-01 2025-10-31 04895973 bus:OrdinaryShareClass1 2024-11-01 2025-10-31 04895973 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 04895973 bus:Agent1 2024-11-01 2025-10-31 04895973 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-11-01 2025-10-31 04895973 core:ComputerEquipment 2024-11-01 2025-10-31 04895973 core:FurnitureFittings 2024-11-01 2025-10-31 04895973 core:FurnitureFittingsToolsEquipment 2024-11-01 2025-10-31 04895973 1 2024-11-01 2025-10-31 04895973 countries:England 2024-11-01 2025-10-31 04895973 2024-10-31 04895973 core:FurnitureFittingsToolsEquipment 2024-10-31 04895973 2023-11-01 2024-10-31 04895973 2024-10-31 04895973 bus:OrdinaryShareClass1 2024-10-31 04895973 core:CurrentFinancialInstruments 2024-10-31 04895973 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 04895973 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 04895973 core:FurnitureFittingsToolsEquipment 2024-10-31 04895973 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 04895973

MD5 Ltd

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 October 2025

 

MD5 Ltd

Contents

Company Information

1

Accountants' Report

2

Abridged Balance Sheet

3 to 4

Notes to the Unaudited Abridged Financial Statements

5 to 10

 

MD5 Ltd

Company Information

Director

Mr Geoffrey Boyd

Registered office

Beaumont Accountancy Services First Floor
Enterprise House
202-206 Linthorpe Road
Middlesbrough
Cleveland
United Kingdom
TS1 3QW

Accountants

Beaumont Accountancy Services Beaumont Accountancy Enterprise House
202-206 Linthorpe Road
Middlesbrough
Cleveland
TS1 3QW

 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
MD5 Ltd
for the Year Ended 31 October 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of MD5 Ltd for the year ended 31 October 2025 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

It is your duty to ensure that MD5 Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of MD5 Ltd. You consider that MD5 Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of MD5 Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Beaumont Accountancy Services
Beaumont Accountancy Enterprise House
202-206 Linthorpe Road
Middlesbrough
Cleveland
TS1 3QW

18 June 2026

 

MD5 Ltd

(Registration number: 04895973)
Abridged Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

562,239

638,976

Tangible assets

5

26,522

21,771

 

588,761

660,747

Current assets

 

Stocks

6

249,585

197,576

Debtors

143,928

195,398

Cash at bank and in hand

 

17,221

33,227

 

410,734

426,201

Prepayments and accrued income

 

96,176

123,674

Creditors: Amounts falling due within one year

(394,812)

(361,678)

Net current assets

 

112,098

188,197

Total assets less current liabilities

 

700,859

848,944

Creditors: Amounts falling due after more than one year

(101,613)

(223,001)

Provisions for liabilities

(50,436)

(54,132)

Accruals and deferred income

 

(39,819)

(33,138)

Net assets

 

508,991

538,673

Capital and reserves

 

Called up share capital

7

90

90

Capital redemption reserve

10

10

Retained earnings

508,891

538,573

Shareholders' funds

 

508,991

538,673

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

MD5 Ltd

(Registration number: 04895973)
Abridged Balance Sheet as at 31 October 2025

Approved and authorised by the director on 18 June 2026
 

.........................................
Mr Geoffrey Boyd
Director

 

MD5 Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Beaumont Accountancy Services First Floor
Enterprise House
202-206 Linthorpe Road
Middlesbrough
Cleveland
TS1 3QW
United Kingdom

These financial statements were authorised for issue by the director on 18 June 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

MD5 Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2025

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

15% straight line

Computer Equipment

20% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Research and development capitalised

straight line with the life span of the asset

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

MD5 Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

MD5 Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 0 (2024 - 15).

 

MD5 Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2025

4

Intangible assets

Total
£

Cost or valuation

At 1 November 2024

1,763,617

Additions acquired separately

79,263

At 31 October 2025

1,842,880

Amortisation

At 1 November 2024

1,124,641

Amortisation charge

156,000

At 31 October 2025

1,280,641

Carrying amount

At 31 October 2025

562,239

At 31 October 2024

638,976

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 November 2024

468,198

468,198

Additions

25,052

25,052

At 31 October 2025

493,250

493,250

Depreciation

At 1 November 2024

446,427

446,427

Charge for the year

20,301

20,301

At 31 October 2025

466,728

466,728

Carrying amount

At 31 October 2025

26,522

26,522

At 31 October 2024

21,771

21,771

6

Stocks

 

MD5 Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 October 2025

2025
£

2024
£

Raw materials and consumables

4,397

2,686

Work in progress

245,188

194,890

249,585

197,576

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

90

90

90

90

       

8

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £800.00 (2024 - £866.66) per each Ordinary shares

72,000

78,000

 

 

9

Related party transactions

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

11,860

12,609

Contributions paid to money purchase schemes

5,379

-

17,239

12,609

10

Parent and ultimate parent undertaking

The ultimate controlling party is MD5 Forensics Limited.