Jonathan Arron Residential Limited 05606216 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is of a residential property agent Digita Accounts Production Advanced 6.30.9574.0 true 05606216 2025-01-01 2025-12-31 05606216 2025-12-31 05606216 bus:Director2 1 2025-12-31 05606216 core:RetainedEarningsAccumulatedLosses 2025-12-31 05606216 core:ShareCapital 2025-12-31 05606216 core:CurrentFinancialInstruments 2025-12-31 05606216 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 05606216 core:Non-currentFinancialInstruments 2025-12-31 05606216 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 05606216 core:OtherResidualIntangibleAssets 2025-12-31 05606216 core:FurnitureFittingsToolsEquipment 2025-12-31 05606216 bus:SmallEntities 2025-01-01 2025-12-31 05606216 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05606216 bus:FilletedAccounts 2025-01-01 2025-12-31 05606216 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05606216 bus:RegisteredOffice 2025-01-01 2025-12-31 05606216 bus:Director1 2025-01-01 2025-12-31 05606216 bus:Director2 2025-01-01 2025-12-31 05606216 bus:Director2 1 2025-01-01 2025-12-31 05606216 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05606216 bus:Agent1 2025-01-01 2025-12-31 05606216 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 05606216 core:ShareCapital 2025-01-01 2025-12-31 05606216 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 05606216 core:CommunicationNetworkEquipment 2025-01-01 2025-12-31 05606216 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 05606216 core:MotorVehicles 2025-01-01 2025-12-31 05606216 countries:EnglandWales 2025-01-01 2025-12-31 05606216 2024-12-31 05606216 bus:Director2 1 2024-12-31 05606216 core:RetainedEarningsAccumulatedLosses 2024-12-31 05606216 core:ShareCapital 2024-12-31 05606216 core:OtherResidualIntangibleAssets 2024-12-31 05606216 core:FurnitureFittingsToolsEquipment 2024-12-31 05606216 2024-01-01 2024-12-31 05606216 2024-12-31 05606216 bus:Director2 1 2024-12-31 05606216 core:CurrentFinancialInstruments 2024-12-31 05606216 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05606216 core:Non-currentFinancialInstruments 2024-12-31 05606216 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 05606216 core:FurnitureFittingsToolsEquipment 2024-12-31 05606216 bus:Director2 2024-01-01 2024-12-31 05606216 bus:Director2 1 2024-01-01 2024-12-31 05606216 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 05606216 core:ShareCapital 2024-01-01 2024-12-31 05606216 2023-12-31 05606216 bus:Director2 1 2023-12-31 05606216 core:RetainedEarningsAccumulatedLosses 2023-12-31 05606216 core:ShareCapital 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 05606216

Jonathan Arron Residential Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Jonathan Arron Residential Limited

Contents

Company Information

1

Balance Sheet

2

Statement of Changes in Equity

3

Notes to the Unaudited Financial Statements

4 to 9

 

Jonathan Arron Residential Limited

Company Information

Directors

Mrs R Arron

Mr J Arron

Registered office

Fawley House 2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
United Kingdom
SL8 5TD

Accountants

Sterling Grove Accountants Limited
Chartered Certified AccountantsFawley House
2 Regatta Place
Marlow Road
Bourne End
Bucks
SL8 5TD

 

Jonathan Arron Residential Limited

(Registration number: 05606216)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

2,402

3,187

Current assets

 

Debtors

6

140,283

142,880

Cash at bank and in hand

 

80,874

198,835

 

221,157

341,715

Creditors: Amounts falling due within one year

7

(179,560)

(201,268)

Net current assets

 

41,597

140,447

Total assets less current liabilities

 

43,999

143,634

Creditors: Amounts falling due after more than one year

7

(21,622)

(27,609)

Net assets

 

22,377

116,025

Capital and reserves

 

Called up share capital

400

400

Retained earnings

21,977

115,625

Shareholders' funds

 

22,377

116,025

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 1 October 2026 and signed on its behalf by:
 

.........................................
Mr J Arron
Director

 

Jonathan Arron Residential Limited

Statement of Changes in Equity for the Year Ended 31 December 2025

Share capital
£

Retained earnings
£

Total
£

At 1 January 2025

400

115,625

116,025

Profit for the year

-

66,352

66,352

Dividends

-

(160,000)

(160,000)

At 31 December 2025

400

21,977

22,377

Share capital
£

Retained earnings
£

Total
£

At 1 January 2024

400

148,291

148,691

Profit for the year

-

164,334

164,334

Dividends

-

(197,000)

(197,000)

At 31 December 2024

400

115,625

116,025

 

Jonathan Arron Residential Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Fawley House 2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD
United Kingdom

The principal place of business is:
18 Blenheim Terrace
St John's Wood
London
NW8 0EB

These financial statements were authorised for issue by the Board on 1 October 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Jonathan Arron Residential Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

25% straight line basis

Motor Vehicles

25% straight line basis

Website costs

20% straight line basis

Intangible assets

Intangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of intangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website development costs

Over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Jonathan Arron Residential Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

 

Jonathan Arron Residential Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 January 2025

28,795

28,795

At 31 December 2025

28,795

28,795

Amortisation

At 1 January 2025

28,795

28,795

At 31 December 2025

28,795

28,795

Carrying amount

At 31 December 2025

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2025

65,668

65,668

Additions

1,579

1,579

At 31 December 2025

67,247

67,247

Depreciation

At 1 January 2025

62,481

62,481

Charge for the year

2,364

2,364

At 31 December 2025

64,845

64,845

Carrying amount

At 31 December 2025

2,402

2,402

At 31 December 2024

3,187

3,187

 

Jonathan Arron Residential Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6

Debtors

Current

2025
£

2024
£

Trade debtors

40,474

27,576

Prepayments

566

6,159

Other debtors

99,243

109,145

 

140,283

142,880

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

5,987

5,840

Trade creditors

 

37,523

20,672

Taxation and social security

 

118,137

165,903

Accruals and deferred income

 

8,233

-

Other creditors

 

9,680

8,853

 

179,560

201,268

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

21,622

27,609

 

Jonathan Arron Residential Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

21,622

27,609

Current loans and borrowings

2025
£

2024
£

Bank borrowings

5,987

5,840

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £155,000 (2024 - £175,000).

10

Related party transactions

Transactions with directors

2025

At 1 January 2025
£

Advances to director
£

Repayments by director
£

At 31 December 2025
£

Mr J Arron

Interest free loan

99,656

144,620

(160,000)

84,276

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

Mr J Arron

Interest free loan

106,623

190,033

(197,000)

99,656