|
Trustee
|
|
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||||
| Donations and legacies | 3 |
|
|
|
|
| Other trading activities | 4 |
|
|
|
|
| Investments | 5 |
|
|
|
|
| Other | 6 |
|
|
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | |||||
| Raising funds | 8 |
( |
( |
( |
( |
| Charitable activities: | 8 | ||||
| NET INCOME |
( |
|
|
|
|
| Extraordinary items |
|
|
|
( |
|
| Transfers between funds | 20 |
|
( |
- | - |
| NET MOVEMENT IN FUNDS |
( |
|
|
|
|
| RECONCILIATION OF FUNDS: | |||||
| Total funds brought forward |
|
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 20 |
|
|
|
|
| 2024 | ||||
|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | ||
| Notes | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||||
| Donations and legacies | 3 |
|
|
|
| Other trading activities | 4 |
|
|
|
| Other | 6 |
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | ||||
| Raising funds | 8 |
( |
( |
( |
| Charitable activities: | 8 | |||
| NET INCOME |
( |
|
|
|
| Extraordinary items |
|
( |
( |
|
| Transfers between funds | 20 |
|
( |
- |
| NET MOVEMENT IN FUNDS |
|
( |
|
|
| RECONCILIATION OF FUNDS: | ||||
| Total funds brought forward |
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 20 |
|
|
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 13 |
|
|
|
|
|
|
|
|
|
||
| CURRENT ASSETS | |||||
| Debtors | 14 |
|
|
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 15 |
( |
|
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
|
|
| Creditors: Amounts Falling Due After More Than One Year | 16 |
( |
|
( |
( |
| NET ASSETS |
|
|
|
|
|
| FUNDS OF THE CHARITY | |||||
| Restricted Funds |
|
|
|||
| Unrestricted Funds |
|
|
|||
| TOTAL FUNDS | 20 |
|
|
||
|
Trustee
|
|
|
| 2025 | 2024 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| Cash flows from operating activities | ||||
| Net cash generated from operations | 1 |
|
|
|
| Interest paid |
( |
( |
||
| Balance adjustment due to software migration | - | (135,889) | ||
| Net cash generated from/(used in) operating activities |
|
( |
||
| Cash flows from investing activities | ||||
| Purchase of tangible assets |
( |
( |
||
| Interest received |
|
|
||
| Net cash used in investing activities |
( |
( |
||
| Cash flows from financing activities | ||||
| Proceeds from new other loans | - | 208,653 | ||
| Repayment of other loans | (11,640) | - | ||
| Net cash (used in)/generated from financing activities |
( |
|
||
| Increase in cash and cash equivalents |
|
|
||
| Cash and cash equivalents at beginning of year | 2 |
|
|
|
| Cash and cash equivalents at end of year | 2 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Net income |
|
|
|
| Adjustments for: | |||
| Interest expense |
|
|
|
| Interest income |
( |
|
|
| Depreciation of tangible assets |
|
|
|
| Movements in working capital: | |||
| Increase in trade and other debtors |
( |
( |
|
| (Decrease)/increase in trade and other creditors |
( |
|
|
| Net cash generated from operations |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Cash at bank and in hand |
|
|
|
| As at 1 January 2025 | Cash flows | As at 31 December 2025 | |
|---|---|---|---|
| £ | £ | £ | |
| Cash at bank and in hand |
|
11,258 |
|
| Debts falling due within one year |
( |
(590) |
( |
| Debts falling due after more than one year | (197,602) | 12,230 | (185,372) |
| (115,353) | 22,898 | (92,455) | |
| Freehold |
|
| Plant & Machinery |
|
| Fixtures & Fittings |
|
| 2025 | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| £ | £ | £ | |
| Donations and gifts |
|
|
|
| Grants |
|
|
|
|
|
|
|
|
| 2024 | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| £ | £ | £ | |
| Donations and gifts |
|
|
|
| Grants |
|
|
|
|
|
|
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted funds | Unrestricted funds | |
| £ | £ | |
| Letting and licencing arrangements |
|
|
| Rent received | 49,158 | 48,907 |
|
|
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Bank interest receivable |
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted funds | Unrestricted funds | |
| £ | £ | |
| Release to income funds from endowment |
|
|
| Other income | 4,714 | 5,306 |
| 17,223 | 17,815 | |
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Reorganisation expenditure | 1,868 | - |
| Depreciation of tangible fixed assets - owned | 61,558 | 61,407 |
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 9 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| 2024 | |
|---|---|
| Support costs (see note 9 ) |
|
| £ | |
| Raising funds |
|
| 2025 | 2024 | |
|---|---|---|
| Raising funds | Raising funds | |
| £ | £ | |
| Employee costs | 121,449 | 98,585 |
| Premises expenses | 40,582 | 28,336 |
| General administration | 43,054 | 48,023 |
| Depreciation | 61,558 | 61,407 |
| Interest payable | 10,079 | 10,669 |
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Independent examination of the financial statements | 574 | 553 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries |
|
|
|
| Social security costs |
|
|
|
| Other pension costs |
|
|
|
|
|
|
||
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Plant & Machinery | Fixtures & Fittings | Total | |
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 January 2025 |
|
|
|
|
| Additions |
|
|
|
|
| As at 31 December 2025 |
|
|
|
|
| Depreciation | ||||
| As at 1 January 2025 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 December 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 31 December 2025 |
|
|
|
|
| As at 1 January 2025 |
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 427 | 427 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other loans |
|
|
|
| Other creditors | 452 | 452 | |
| Taxation and social security | 1,427 | 1,875 | |
| Accruals and deferred income | 18,493 | 32,727 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other loans |
|
|
|
| Accruals and deferred income | 127,252 | 139,761 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts falling due within one year or on demand: | |||
| Other loans |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts falling due between one and five years: | |||
| Other loans |
|
|
|
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Balance at the start of the period |
|
|
| Income deferred in the current period | (37,518) | 27,500 |
| Amounts released in income from previous periods |
|
( |
| Balance at the end of the period |
|
|
| As at 1 January 2025 | Income | Expenditure | Transfers | As at 31 December 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General: | |||||
| General unrestricted fund |
|
|
( |
( |
|
| Designated: | |||||
| Friends of Ukraine | 9,099 | - | (11,308) | 2,209 | - |
| Garfield Weston | 30,000 | - | (30,000) | - | - |
| Macmillan Cancer Support | 1,000 | - | (1,000) | - | - |
| NYC Community Anchor | 14,465 | 10,000 | (24,465) | - | - |
| Orb Community Enterprise | 1,000 | - | (1,000) | - | - |
| NYC - Consultancy | - | 9,500 | (9,500) | - | - |
|
|
|
( |
|
|
|
| Total unrestricted funds |
|
|
( |
|
|
| Restricted funds | |||||
| Awards for All | - | 19,778 | - | - | 19,778 |
| Emergency Response 1 | (941) | 9,797 | (8,856) | - | - |
| Hedley Grant | 2,568 | - | (2,568) | - | - |
| Lions Knaresborough | (388) | - | 388 | - | - |
| NYC Achieve Funding | (811) | 27,500 | (26,689) | - | - |
| NYC Swift Project | (1,376) | 44,249 | (42,873) | - | - |
| NYC Community Transport Grant 1 | - | 1,900 | (1,900) | - | - |
| NYC Friends of Ukraine | 2,209 | - | - | (2,209) | - |
| UK Shared Prosperity | 2,655 | - | (5,904) | - | (3,249) |
| UK Shared Prosperity 3 | (3,110) | - | - | 3,110 | - |
| Two Ridings Foundation | - | 1,132 | (287) | - | 845 |
| Inspire Grant | - | 911 | (901) | (10) | - |
| Waugh Trust | - | 200 | (279) | 79 | - |
| NYC - Digital Inclusion | - | 11,023 | (7,913) | (3,110) | - |
| NYC - Building Renovation | - | 49,950 | (17,134) | - | 32,816 |
| Eventure | - | - | (3,000) | - | (3,000) |
| Rotary | - | - | (3,623) | - | (3,623) |
| Total restricted funds |
|
|
( |
( |
|
| Total funds |
|
|
( |
|
|
| As at 1 January 2024 | Income | Expenditure | Transfers | As at 31 December 2024 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General: | |||||
| General unrestricted fund |
|
|
( |
|
|
| Designated: | |||||
| Friends of Ukraine | 9,099 | - | - | - | 9,099 |
| Garfield Weston | 30,000 | - | - | - | 30,000 |
| Macmillan Cancer Support | - | 1,000 | - | - | 1,000 |
| NYC Community Anchor | 7,000 | 7,500 | (35) | - | 14,465 |
| Orb Community Enterprise | 1,000 | - | - | - | 1,000 |
|
|
|
( |
|
|
|
| Total unrestricted funds |
|
|
( |
|
|
| Restricted funds | |||||
| Awards for All | 16,296 | - | (16,296) | - | - |
| Emergency Response 1 | - | 8,221 | (9,162) | - | (941) |
| Groundworks | - | 76,317 | - | (76,317) | - |
| Harrogate Mind Friends of Ukraine | 2,500 | 2,500 | (5,000) | - | - |
| Hedley Grant | - | 2,568 | - | - | 2,568 |
| Knaresborough Rotary | - | 6,583 | (6,583) | - | - |
| Knaresborough Relief in Need | - | 3,275 | (3,275) | - | - |
| Lions Knaresborough | - | - | (388) | - | (388) |
| The Morrisons Foundation | 477 | - | (477) | - | - |
| NYC Achieve Funding | - | - | - | (811) | (811) |
| NYC Swift Project | - | 1,250 | (2,626) | - | (1,376) |
| NYC Community Transport Grant 1 | - | 4,994 | (4,994) | - | - |
| NYC Flood Relief | - | 15,419 | (15,419) | - | - |
| NYC Friends of Ukraine | - | 13,300 | (11,091) | - | 2,209 |
| UK Shared Prosperity | - | 30,325 | (27,670) | - | 2,655 |
| UK Shared Prosperity 2 | - | 12,715 | - | (12,715) | - |
| UK Shared Prosperity 3 | - | - | - | (3,110) | (3,110) |
| Two Ridings Foundation | - | 3,557 | (4,632) | 1,075 | - |
| The Kiosk at Conyngham | (2,204) | - | - | 2,204 | - |
| Total restricted funds |
|
|
( |
( |
|
| Total funds |
|
|
( |
|
|
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |