Registration number:
Vimms Capital Limited
for the Year Ended 31 December 2025
Vimms Capital Limited
Contents
|
Company Information |
|
|
Statement of Financial Position |
|
|
Notes to the Financial Statements |
Vimms Capital Limited
Company Information
|
Director |
V Shukla |
|
Company secretary |
Goodwille Limited |
|
Registered office |
|
|
Accountants |
|
Vimms Capital Limited
(Registration number: 08258474)
Statement of Financial Position as at 31 December 2025
|
Note |
2025 |
2024 |
|
|
Non-current assets |
|||
|
Property, plant and equipment |
|
|
|
|
Investments |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Receivables |
|
|
|
|
Other financial assets |
1,101,249 |
318,259 |
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Payables: Amounts falling due within one year |
( |
( |
|
|
Net current liabilities |
( |
( |
|
|
Total assets less current liabilities |
( |
( |
|
|
Payables: Amounts falling due after more than one year |
( |
( |
|
|
Net liabilities |
( |
( |
|
|
Equity |
|||
|
Called up share capital |
10,400 |
10,400 |
|
|
Share premium reserve |
119,600 |
119,600 |
|
|
Retained earnings |
(932,360) |
(911,346) |
|
|
Total equity |
(802,360) |
(781,346) |
Vimms Capital Limited
(Registration number: 08258474)
Statement of Financial Position as at 31 December 2025 (continued)
For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
|
• |
|
|
• |
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Approved and authorised for issue by the
.........................................
Director
Vimms Capital Limited
Notes to the Financial Statements
for the Year Ended 31 December 2025
|
General information |
Vimms Capital Limited (the 'company') is a private company limited by share capital, registered in England and Wales under the Companies Act. The address of the registered office is given on page 1.
|
Accounting policies |
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Going concern
No material uncertainties that may cast significant doubt about the ability of the company to continue as a going concern have been identified by the director.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The functional currency of the company is considered to be pounds sterling (£) because that is the currency of the primary economic environment in which the company operates. The financial statements are presented in pound sterling (£).
Cash flow statement
The accounts do not include a cash flow statement because the company, as a small reporting entity, is exempt from the requirements to prepare such a statement under Section 1A of FRS 102.
Judgements
There are no critical judgements, estimations or assumptions made by the director in the process of applying the company’s accounting policies which have a significant effect on the amounts recognised in the financial statements.
Revenue recognition
Revenue comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Revenue is shown net of value added tax. The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.
Vimms Capital Limited
Notes to the Financial Statements
for the Year Ended 31 December 2025 (continued)
|
2 |
Accounting policies (continued) |
Foreign currency transactions and balances
Taxation
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Property, plant and equipment
Property, plant and equipment are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of property, plant and equipment includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Furniture, fittings and equipment |
Straight line over 5 years |
Investments
Investments in associates and other unlisted non-current investments are stated at historical cost less provision for any diminution in value.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and at bank.
Receivables
Trade and other receivables that are receivable within one year and do not constitute a financing transaction are recorded at the undiscounted amount expected to be received, net of impairment. Those that are receivable after more than one year or that constitute a financing transaction are recorded initially at fair value less transaction costs and subsequently at amortised cost, net of impairment.
Other financial assets
Current financial assets represent listed investments which are stated at fair value with value changes recognised in the income statement.
Vimms Capital Limited
Notes to the Financial Statements
for the Year Ended 31 December 2025 (continued)
|
2 |
Accounting policies (continued) |
Payables
Trade and other payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade and other payables are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade and other payables that are payable within one year and do not constitute a financing transaction are recorded at the undiscounted amount expected to be paid. Those that are payable after more than one year or that constitute a financing transaction are recorded initially at transaction price and subsequently at amortised cost using the effective interest method.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Defined contribution pension obligation
The company operates a defined contribution pension scheme. Contributions are recognised in the profit and loss account in the period in which they become payable.
Financial instruments
|
Staff numbers |
The average number of persons employed by the company (including the director) during the year, was
Vimms Capital Limited
Notes to the Financial Statements
for the Year Ended 31 December 2025 (continued)
|
Property, plant and equipment |
|
Furniture, fittings and equipment |
|
|
Cost |
|
|
At 1 January 2025 |
|
|
Additions |
|
|
At 31 December 2025 |
|
|
Depreciation |
|
|
At 1 January 2025 |
|
|
Charge for the year |
|
|
At 31 December 2025 |
|
|
Carrying amount |
|
|
At 31 December 2025 |
|
|
At 31 December 2024 |
|
|
Investments |
|
2025 |
2024 |
|
|
Investments in associates |
|
|
|
Other investments |
122,497 |
122,497 |
|
|
|
|
Associates |
£ |
|
Cost |
|
|
At 1 January 2025 and at 31 December 2025 |
|
|
Carrying amount |
|
|
At 31 December 2025 |
|
|
At 31 December 2024 |
|
Vimms Capital Limited
Notes to the Financial Statements
for the Year Ended 31 December 2025 (continued)
|
5 |
Investments (continued) |
Details of undertakings
Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
2025 |
2024 |
|||
|
Associates |
||||
|
|
Austria |
Ordinary shares |
|
|
Other investments
The historical cost of the listed investments at 31 December 2025 was £122,497 (2024 - £122,497).
|
Other financial assets |
|
2025 |
2024 |
|
|
Current financial assets |
||
|
Listed investments at fair value |
|
|
|
Receivables |
|
2025 |
2024 |
|
|
Other receivables |
|
|
|
Prepayments and accrued income |
|
|
|
|
|
|
Cash and cash equivalents |
|
2025 |
2024 |
|
|
Cash at bank |
|
|
Vimms Capital Limited
Notes to the Financial Statements
for the Year Ended 31 December 2025 (continued)
|
Payables |
|
2025 |
2024 |
|
|
Due within one year |
||
|
Bank loan borrowings |
|
|
|
Trade payable |
|
|
|
Amounts owed to related parties |
|
|
|
Other payables |
|
|
|
Derivative financial instruments |
|
|
|
Accrued expenses |
|
|
|
|
|
|
|
Due after one year |
||
|
Loans and borrowings |
|
|
The amount owed to related parties disclosed as falling within one year is unsecured, payable on demand and is non-interest bearing.
|
Share capital and reserves |
Allotted, called up and fully paid shares
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
10,400 |
|
10,400 |
The company has one class of share capital which carries no right to fixed income.
Reserves
A description of each reserve within equity is disclosed on page 6.
Vimms Capital Limited
Notes to the Financial Statements
for the Year Ended 31 December 2025 (continued)
|
Loans and borrowings |
|
2025 |
2024 |
|
|
Non-current loans and borrowings |
||
|
Bank borrowings |
|
|
|
Redeemable preference shares |
|
|
|
|
|
|
The government has guaranteed 100% of the bank borrowings through its bounce back loan scheme with a 12-month capital repayment holiday and a fixed interest rate of 2.5%. The loan term is 6 years.
Redeemable preference shares shall, upon any Conversion Event convert into and be re-designed as Ordinary shares at any time. The company can opt to redeem the Preferred Convertible shares at any time by paying the nominal value plus a premium of 10% on that nominal value plus any accrued and unpaid interest (11%).
Current loans and borrowings
|
2025 |
2024 |
|
|
Bank borrowings |
|
|
|
Related party transactions |
During the period the company made the following related party transactions:
During the year, V Shukla made cash payments totalling £22,409 (2024: £114,000) to the company and paid expenses on behalf of the company amounting to £4,366 (2024: £5,069) and had repayments totalling £16,782 (2024: £15,856). At 31 December 2025 the company owed V Shukla £452,312 (2024: £442,319). This amount is unsecured, interest free and is repayable on demand.
|
Control |
The ultimate controlling party of the company is V Shukla who owns 100% of the called up share capital.
Vimms Capital Limited
Notes to the Financial Statements
for the Year Ended 31 December 2025 (continued)
|
Events after the financial period |
|
|