| Page | |
|---|---|
| Statement of Financial Position | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 6 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 7 |
|
|
||
| Debtors | 8 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 9 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 10 |
|
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 11 |
|
|
||
| Income Statement |
|
|
|||
| SHAREHOLDERS' FUNDS | 117,826 | 111,153 | |||
|
Director
|
|
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Current tax | |||
| UK Corporation Tax |
|
|
|
| Prior period adjustment |
( |
|
|
|
|
|
||
| Deferred Tax | |||
| Deferred taxation |
( |
( |
|
| Total tax charge for the period |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Profit before tax | 38,338 | 13,634 | |
| Breakdown of tax charge is: | |||
| Tax on profit at 21.7% (UK standard rate) |
|
|
|
| Goodwill/depreciation not allowed for tax |
|
|
|
| Expenses not deductible for tax purposes |
|
|
|
| Capital allowances |
|
|
|
| Total tax charge for the period | 8,418 | 2,719 | |
| Other | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 May 2025 |
|
||
| As at 30 April 2026 |
|
||
| Amortisation | |||
| As at 1 May 2025 |
|
||
| As at 30 April 2026 |
|
||
| Net Book Value | |||
| As at 30 April 2026 |
|
||
| As at 1 May 2025 |
|
||
| Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 May 2025 |
|
|
|
| Disposals |
|
( |
( |
| As at 30 April 2026 |
|
|
|
| Depreciation | |||
| As at 1 May 2025 |
|
|
|
| Provided during the period |
|
|
|
| Disposals |
|
( |
( |
| As at 30 April 2026 |
|
|
|
| Net Book Value | |||
| As at 30 April 2026 |
|
|
|
| As at 1 May 2025 |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Work in progress |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Amounts owed by group undertakings | 47,207 | 47,207 | |
| Other debtors | 4,048 | 2,463 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Other creditors | 2,416 | 1,665 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans | - |
|
|