IRIS Accounts Production v26.2.5.4 08936098 director 1.1.25 31.12.25 31.12.25 0 0 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh089360982024-12-31089360982025-12-31089360982025-01-012025-12-31089360982023-12-31089360982024-01-012024-12-31089360982024-12-3108936098ns15:EnglandWales2025-01-012025-12-3108936098ns14:PoundSterling2025-01-012025-12-3108936098ns10:Director12025-01-012025-12-3108936098ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3108936098ns10:SmallEntities2025-01-012025-12-3108936098ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3108936098ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3108936098ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3108936098ns10:FullAccounts2025-01-012025-12-310893609812025-01-012025-12-3108936098ns10:OrdinaryShareClass12025-01-012025-12-3108936098ns10:RegisteredOffice2025-01-012025-12-3108936098ns5:CurrentFinancialInstruments2025-12-3108936098ns5:CurrentFinancialInstruments2024-12-3108936098ns5:ShareCapital2025-12-3108936098ns5:ShareCapital2024-12-3108936098ns5:RetainedEarningsAccumulatedLosses2025-12-3108936098ns5:RetainedEarningsAccumulatedLosses2024-12-3108936098ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108936098ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3108936098ns5:PlantMachinery2025-01-012025-12-3108936098ns5:IntangibleAssetsOtherThanGoodwill2024-12-3108936098ns5:IntangibleAssetsOtherThanGoodwill2025-12-3108936098ns5:IntangibleAssetsOtherThanGoodwill2024-12-3108936098ns5:PlantMachinery2024-12-3108936098ns5:PlantMachinery2025-12-3108936098ns5:PlantMachinery2024-12-3108936098ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3108936098ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3108936098ns10:OrdinaryShareClass12025-12-31
REGISTERED NUMBER: 08936098 (England and Wales)





UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST DECEMBER 2025

FOR

XVERTISE LIMITED

XVERTISE LIMITED (REGISTERED NUMBER: 08936098)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


XVERTISE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST DECEMBER 2025







DIRECTOR: P A Cole





REGISTERED OFFICE: 25 St Thomas Street
Winchester
Hampshire
SO23 9HJ





REGISTERED NUMBER: 08936098 (England and Wales)





ACCOUNTANTS: Martin and Company
25 St Thomas Street
Winchester
Hampshire
SO23 9HJ

XVERTISE LIMITED (REGISTERED NUMBER: 08936098)

BALANCE SHEET
31ST DECEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 222,979 205,112
Tangible assets 5 1,325 1,766
224,304 206,878

CURRENT ASSETS
Debtors 6 1,516 3,801
Cash at bank 236 1,357
1,752 5,158
CREDITORS
Amounts falling due within one year 7 230,501 201,526
NET CURRENT LIABILITIES (228,749 ) (196,368 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(4,445

)

10,510

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings (4,545 ) 10,410
SHAREHOLDERS' FUNDS (4,445 ) 10,510

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

XVERTISE LIMITED (REGISTERED NUMBER: 08936098)

BALANCE SHEET - continued
31ST DECEMBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 8th October 2026 and were signed by:





P A Cole - Director


XVERTISE LIMITED (REGISTERED NUMBER: 08936098)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2025


1. STATUTORY INFORMATION

Xvertise Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The
Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The directors, having reviewed future cashflow and working capital needs, believe the company will be able to continue to trade for the foreseeable future.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

XVERTISE LIMITED (REGISTERED NUMBER: 08936098)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2025


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1st January 2025 213,917
Additions 17,867
At 31st December 2025 231,784
AMORTISATION
At 1st January 2025
and 31st December 2025 8,805
NET BOOK VALUE
At 31st December 2025 222,979
At 31st December 2024 205,112

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1st January 2025
and 31st December 2025 6,018
DEPRECIATION
At 1st January 2025 4,252
Charge for year 441
At 31st December 2025 4,693
NET BOOK VALUE
At 31st December 2025 1,325
At 31st December 2024 1,766

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Amounts owed by group undertakings 767 767
Other debtors 749 3,034
1,516 3,801

XVERTISE LIMITED (REGISTERED NUMBER: 08936098)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2025


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 950 9,738
Other creditors 229,551 191,788
230,501 201,526

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100