RAC Forestry Ltd 10245806 false 2025-07-01 2026-06-30 2026-06-30 The principal activity of the company is forestry harvesting services. Digita Accounts Production Advanced 6.30.9574.0 true 10245806 2025-07-01 2026-06-30 10245806 2026-06-30 10245806 core:RetainedEarningsAccumulatedLosses 2026-06-30 10245806 core:ShareCapital 2026-06-30 10245806 core:HirePurchaseContracts core:CurrentFinancialInstruments 2026-06-30 10245806 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2026-06-30 10245806 core:CurrentFinancialInstruments 2026-06-30 10245806 core:CurrentFinancialInstruments core:WithinOneYear 2026-06-30 10245806 core:Non-currentFinancialInstruments core:AfterOneYear 2026-06-30 10245806 core:FurnitureFittingsToolsEquipment 2026-06-30 10245806 core:OtherPropertyPlantEquipment 2026-06-30 10245806 bus:SmallEntities 2025-07-01 2026-06-30 10245806 bus:AuditExemptWithAccountantsReport 2025-07-01 2026-06-30 10245806 bus:FilletedAccounts 2025-07-01 2026-06-30 10245806 bus:SmallCompaniesRegimeForAccounts 2025-07-01 2026-06-30 10245806 bus:RegisteredOffice 2025-07-01 2026-06-30 10245806 bus:Director1 2025-07-01 2026-06-30 10245806 bus:Director2 2025-07-01 2026-06-30 10245806 bus:PrivateLimitedCompanyLtd 2025-07-01 2026-06-30 10245806 core:ComputerEquipment 2025-07-01 2026-06-30 10245806 core:FurnitureFittingsToolsEquipment 2025-07-01 2026-06-30 10245806 core:OtherPropertyPlantEquipment 2025-07-01 2026-06-30 10245806 core:PlantMachinery 2025-07-01 2026-06-30 10245806 countries:EnglandWales 2025-07-01 2026-06-30 10245806 2025-06-30 10245806 core:FurnitureFittingsToolsEquipment 2025-06-30 10245806 core:OtherPropertyPlantEquipment 2025-06-30 10245806 2024-07-01 2025-06-30 10245806 2025-06-30 10245806 core:RetainedEarningsAccumulatedLosses 2025-06-30 10245806 core:ShareCapital 2025-06-30 10245806 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-06-30 10245806 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-06-30 10245806 core:CurrentFinancialInstruments 2025-06-30 10245806 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 10245806 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 10245806 core:FurnitureFittingsToolsEquipment 2025-06-30 10245806 core:OtherPropertyPlantEquipment 2025-06-30 iso4217:GBP xbrli:pure

Registration number: 10245806

RAC Forestry Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2026

 

RAC Forestry Ltd

(Registration number: 10245806)
Balance Sheet as at 30 June 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

4

2,787,982

2,748,916

Current assets

 

Stocks

5

175,300

77,919

Debtors

6

205,393

266,932

Cash at bank and in hand

 

77,772

153,370

 

458,465

498,221

Creditors: Amounts falling due within one year

7

(938,764)

(842,733)

Net current liabilities

 

(480,299)

(344,512)

Total assets less current liabilities

 

2,307,683

2,404,404

Creditors: Amounts falling due after more than one year

7

(1,175,027)

(1,292,707)

Provisions for liabilities

(356,167)

(338,427)

Net assets

 

776,489

773,270

Capital and reserves

 

Called up share capital

100

100

Retained earnings

776,389

773,170

Shareholders' funds

 

776,489

773,270

For the financial year ending 30 June 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

RAC Forestry Ltd

(Registration number: 10245806)
Balance Sheet as at 30 June 2026

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 6 October 2026 and signed on its behalf by:
 

.........................................
Mr R M Smith
Director

.........................................
Mr C R D Norman
Director

 

RAC Forestry Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Corner House
2 High Street
Aylesford
Kent
ME20 7BG
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

RAC Forestry Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Computer equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

RAC Forestry Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

RAC Forestry Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2025 - 5).

 

RAC Forestry Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 July 2025

3,799

3,412,224

3,416,023

Additions

-

660,220

660,220

Disposals

-

(200,000)

(200,000)

At 30 June 2026

3,799

3,872,444

3,876,243

Depreciation

At 1 July 2025

1,330

665,777

667,107

Charge for the year

617

428,324

428,941

Eliminated on disposal

-

(7,787)

(7,787)

At 30 June 2026

1,947

1,086,314

1,088,261

Carrying amount

At 30 June 2026

1,852

2,786,130

2,787,982

At 30 June 2025

2,469

2,746,447

2,748,916

5

Stocks

2026
£

2025
£

Other inventories

175,300

77,919

6

Debtors

2026
£

2025
£

Trade debtors

203,061

264,782

Prepayments

2,332

2,150

205,393

266,932

 

RAC Forestry Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

7

Creditors

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

8

562,860

483,408

Trade creditors

 

170,686

118,771

Taxation and social security

 

13,909

62,533

Other creditors

 

191,309

178,021

 

938,764

842,733

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

8

1,175,027

1,292,707

8

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Hire purchase contracts

1,175,027

1,292,707

Current loans and borrowings

2026
£

2025
£

Bank borrowings

-

16,667

Hire purchase contracts

562,860

466,741

562,860

483,408