Silverfin false false 31/03/2026 01/04/2025 31/03/2026 G. J. Tate N. P. Tate V. Tate 06 October 2026 no description of principal activity 11840125 2026-03-31 11840125 2025-03-31 11840125 core:CurrentFinancialInstruments 2026-03-31 11840125 core:CurrentFinancialInstruments 2025-03-31 11840125 core:Non-currentFinancialInstruments 2026-03-31 11840125 core:Non-currentFinancialInstruments 2025-03-31 11840125 core:ShareCapital 2026-03-31 11840125 core:ShareCapital 2025-03-31 11840125 core:SharePremium 2026-03-31 11840125 core:SharePremium 2025-03-31 11840125 core:RetainedEarningsAccumulatedLosses 2026-03-31 11840125 core:RetainedEarningsAccumulatedLosses 2025-03-31 11840125 core:Goodwill 2025-03-31 11840125 core:Goodwill 2026-03-31 11840125 core:PlantMachinery 2025-03-31 11840125 core:Vehicles 2025-03-31 11840125 core:PlantMachinery 2026-03-31 11840125 core:Vehicles 2026-03-31 11840125 2024-03-31 11840125 core:WithinOneYear 2026-03-31 11840125 core:WithinOneYear 2025-03-31 11840125 core:BetweenOneFiveYears 2026-03-31 11840125 core:BetweenOneFiveYears 2025-03-31 11840125 2025-04-01 2026-03-31 11840125 bus:FilletedAccounts 2025-04-01 2026-03-31 11840125 bus:SmallEntities 2025-04-01 2026-03-31 11840125 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 11840125 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 11840125 bus:Director1 2025-04-01 2026-03-31 11840125 bus:Director2 2025-04-01 2026-03-31 11840125 bus:Director3 2025-04-01 2026-03-31 11840125 core:Goodwill core:TopRangeValue 2025-04-01 2026-03-31 11840125 core:Goodwill 2025-04-01 2026-03-31 11840125 core:PlantMachinery 2025-04-01 2026-03-31 11840125 core:Vehicles 2025-04-01 2026-03-31 11840125 2024-04-01 2025-03-31 11840125 core:CurrentFinancialInstruments 2025-04-01 2026-03-31 iso4217:GBP xbrli:pure

Company No: 11840125 (England and Wales)

TATE & TONBRIDGE AUTOMATION LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2026
Pages for filing with the registrar

TATE & TONBRIDGE AUTOMATION LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2026

Contents

TATE & TONBRIDGE AUTOMATION LIMITED

COMPANY INFORMATION

For the financial year ended 31 March 2026
TATE & TONBRIDGE AUTOMATION LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2026
DIRECTORS G. J. Tate
N. P. Tate
V. Tate
REGISTERED OFFICE Yellowcoat Sawmill
Hastings Road
Flimwell
Wadhurst
TN5 7PR
East Sussex
United Kingdom
COMPANY NUMBER 11840125 (England and Wales)
ACCOUNTANT S&W Partners (South East) Limited
Brockbourne House
77 Mount Ephraim
Royal Tunbridge Wells
TN4 8BS
TATE & TONBRIDGE AUTOMATION LIMITED

BALANCE SHEET

As at 31 March 2026
TATE & TONBRIDGE AUTOMATION LIMITED

BALANCE SHEET (continued)

As at 31 March 2026
Note 2026 2025
£ £
Fixed assets
Intangible assets 3 36,900 49,200
Tangible assets 4 152,947 152,824
189,847 202,024
Current assets
Stocks 5 137,849 83,566
Debtors
- due within one year 6 137,832 87,288
- due after more than one year 6 10,327 10,327
Cash at bank and in hand 135,751 277,516
421,759 458,697
Creditors: amounts falling due within one year 7 ( 272,929) ( 254,932)
Net current assets 148,830 203,765
Total assets less current liabilities 338,677 405,789
Provision for liabilities 8 ( 37,349) ( 37,349)
Net assets 301,328 368,440
Capital and reserves
Called-up share capital 6 6
Share premium account 252,059 252,059
Profit and loss account 49,263 116,375
Total shareholders' funds 301,328 368,440

For the financial year ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Tate & Tonbridge Automation Limited (registered number: 11840125) were approved and authorised for issue by the Board of Directors on 06 October 2026. They were signed on its behalf by:

G. J. Tate
Director
N. P. Tate
Director
TATE & TONBRIDGE AUTOMATION LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
TATE & TONBRIDGE AUTOMATION LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Tate & Tonbridge Automation Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Yellowcoat Sawmill, Hastings Road, Flimwell, Wadhurst, TN5 7PR, East Sussex, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

Monetary amounts in these financial statements are stated in pounds sterling and are rounded to the nearest whole £1, except where otherwise indicated.

Going concern

The financial statements have been prepared on a going concern basis.

The directors have made an assessment in preparing these financial statements as to whether the Company is a going concern and have concluded that there are no material uncertainties that may cast significant doubt on the Company's ability to continue as a going concern for a period of at least 12 months from the date of approval of these financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise on monetary items.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

The following criteria must also be met before revenue is recognised:

Supply-only: revenue is recognised when the goods are collected or received by the customer.

Installation: for smaller contracting jobs, revenue is recognised on completion of the work undertaken, whereas for the larger contracting jobs, revenue is recognised on a monthly basis for the work completed to date.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on enacted or substantively enacted tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the Balance sheet date.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Goodwill

Goodwill arises on a business combination and represents any excess of consideration given over fair value of the identifiable assets and liabilities acquired. It is written off on a straight line basis over its useful economic life taking into account any provision for impairment.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 15 - 33 % reducing balance
Vehicles 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Trade and other creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

Financial liabilities are derecognised when the Company’s contractual obligations expire or are discharged or cancelled.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 15 14

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2025 123,000 123,000
At 31 March 2026 123,000 123,000
Accumulated amortisation
At 01 April 2025 73,800 73,800
Charge for the financial year 12,300 12,300
At 31 March 2026 86,100 86,100
Net book value
At 31 March 2026 36,900 36,900
At 31 March 2025 49,200 49,200

4. Tangible assets

Plant and machinery Vehicles Total
£ £ £
Cost
At 01 April 2025 78,506 232,705 311,211
Additions 14,995 27,500 42,495
Disposals 0 ( 37,084) ( 37,084)
At 31 March 2026 93,501 223,121 316,622
Accumulated depreciation
At 01 April 2025 48,365 110,022 158,387
Charge for the financial year 6,253 34,462 40,715
Disposals 0 ( 35,427) ( 35,427)
At 31 March 2026 54,618 109,057 163,675
Net book value
At 31 March 2026 38,883 114,064 152,947
At 31 March 2025 30,141 122,683 152,824

5. Stocks

2026 2025
£ £
Work in progress 3,550 10,698
Finished goods 134,299 72,868
137,849 83,566

6. Debtors

2026 2025
£ £
Debtors: amounts falling due within one year
Trade debtors 85,579 58,057
Amounts owed by Group undertakings 28,918 14,447
Prepayments 23,332 14,781
Other debtors 3 3
137,832 87,288
Debtors: amounts falling due after more than one year
Other debtors 10,327 10,327

7. Creditors: amounts falling due within one year

2026 2025
£ £
Trade creditors 41,768 21,047
Amounts owed to Group undertakings 39,300 65,286
Accruals and deferred income 138,330 124,123
Taxation and social security 49,074 41,045
Other creditors 4,457 3,431
272,929 254,932

Amounts owed to Group undertakings are repayable on demand and do not bear interest.

8. Deferred tax

2026 2025
£ £
At the beginning of financial year ( 37,349) ( 24,152)
Charged to the Statement of Income and Retained Earnings 0 ( 13,197)
At the end of financial year ( 37,349) ( 37,349)

9. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2026 2025
£ £
Within one year 42,110 44,762
Between one and five years 103,950 146,060
146,060 190,822