Company registration number 12139783 (England and Wales)
ULTRA BRAND STUDIO LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ULTRA BRAND STUDIO LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
ULTRA BRAND STUDIO LTD (REGISTERED NUMBER: 12139783)
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
30,449
46,135
Current assets
Debtors
4
1,025,069
263,918
Cash at bank and in hand
464,977
202,709
1,490,046
466,627
Creditors: amounts falling due within one year
5
(1,246,639)
(600,133)
Net current assets/(liabilities)
243,407
(133,506)
Total assets less current liabilities
273,856
(87,371)
Creditors: amounts falling due after more than one year
6
(135,759)
(235,891)
Provisions for liabilities
(6,944)
16,430
Net assets/(liabilities)
131,153
(306,832)
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
131,151
(306,834)
Total equity
131,153
(306,832)
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
ULTRA BRAND STUDIO LTD (REGISTERED NUMBER: 12139783)
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2026 and are signed on its behalf by:
Mr A W Schoonmaker
Director
ULTRA BRAND STUDIO LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Ultra Brand Studio Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 36-42 New Inn Yard, London, United Kingdom, EC2A 3EY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover from services is recognised in the period where work is completed at pre determined rates.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% straight line
Computers
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
ULTRA BRAND STUDIO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Current tax
These financial statements for the year ended 31 December 2025 are the first financial statements of Ultra Brand Studio Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2024. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.
Deferred tax
These financial statements for the year ended 31 December 2025 are the first financial statements of Ultra Brand Studio Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2024. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.
1.6
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.7
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.8
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
9
11
ULTRA BRAND STUDIO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
3
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2025
40,459
39,163
79,622
Additions
3,317
3,317
At 31 December 2025
43,776
39,163
82,939
Depreciation and impairment
At 1 January 2025
17,318
16,169
33,487
Depreciation charged in the year
10,232
8,771
19,003
At 31 December 2025
27,550
24,940
52,490
Carrying amount
At 31 December 2025
16,226
14,223
30,449
At 31 December 2024
23,141
22,994
46,135
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
583,549
168,362
Other debtors
441,520
95,556
1,025,069
263,918
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
64,006
14,109
Trade creditors
501,517
116,796
Taxation and social security
248,343
358,856
Other creditors
432,773
110,372
1,246,639
600,133
ULTRA BRAND STUDIO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
135,759
235,891
7
Directors' transactions
As at the balance sheet date, there was an overdrawn directors' loan account balance of £70 (2024 : £2,077), this balance is included within other debtors. This balance has been repaid within nine months of the year-end.