Company registration number 12651486 (England and Wales)
HAPIE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2026
PAGES FOR FILING WITH REGISTRAR
HAPIE LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 10
HAPIE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 JULY 2026
31 July 2026
- 1 -
2026
2025
Notes
£
£
£
£
Non-current assets
Intangible assets
3
18,560
26,240
Property, plant and equipment
4
-
0
1,058,051
Investment property
5
1,650,000
-
0
Investments
6
1,011,449
1,011,449
2,680,009
2,095,740
Current assets
Trade and other receivables
9
155,838
261,296
Investments
10
14,100
14,100
Cash and cash equivalents
80,672
129,971
250,610
405,367
Current liabilities
11
(101,745)
(359,981)
Net current assets
148,865
45,386
Total assets less current liabilities
2,828,874
2,141,126
Non-current liabilities
12
(818,732)
(864,076)
Provisions for liabilities
(125,456)
(1,488)
Net assets
1,884,686
1,275,562
Equity
Called up share capital
101
101
Share premium account
780,863
780,863
Revaluation reserve
591,949
-
0
Retained earnings
511,773
494,598
Total equity
1,884,686
1,275,562
HAPIE LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 JULY 2026
31 July 2026
- 2 -

For the financial year ended 31 July 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 7 October 2026
H Price
Director
Company registration number 12651486 (England and Wales)
HAPIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2026
- 3 -
1
Accounting policies
Company information

Hapie Limited is a private company limited by shares incorporated in England and Wales. The registered office is Epsilon House, The Square, Gloucester Business Park, Brockworth, Gloucestershire, United Kingdom, GL3 4AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
20% Straight Line
HAPIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2026
1
Accounting policies
(Continued)
- 4 -
1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings (excluding land)
4% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Non-current investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

HAPIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2026
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HAPIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2026
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
1
1
HAPIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2026
- 7 -
3
Intangible fixed assets
Other
£
Cost
At 1 August 2025 and 31 July 2026
38,400
Amortisation and impairment
At 1 August 2025
12,160
Amortisation charged for the year
7,680
At 31 July 2026
19,840
Carrying amount
At 31 July 2026
18,560
At 31 July 2025
26,240
4
Property, plant and equipment
Land and buildings
£
Cost
At 1 August 2025
1,154,129
-
(1,154,129)
At 31 July 2026
-
0
Depreciation and impairment
At 1 August 2025
96,078
-
(96,078)
At 31 July 2026
-
0
Carrying amount
At 31 July 2026
-
0
At 31 July 2025
1,058,051
5
Investment property
2026
£
Fair value
At 1 August 2025
-
0
Transfers
1,058,051
Revaluations
591,949
At 31 July 2026
1,650,000
HAPIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2026
5
Investment property
(Continued)
- 8 -

The fair value of investment property has been arrived at on the basis of a valuation carried out by the director for the position at 31 July 2026. The valuation was made on an open market value basis by reference to transaction prices for similar properties.

6
Fixed asset investments
2026
2025
£
£
Shares in group undertakings and participating interests
1,011,449
1,011,449
7
Subsidiaries

Details of the company's subsidiaries at 31 July 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Hapol Limited
United Kingdom
Ordinary
100.00
PRFM Limited
United Kingdom
Ordinary
100.00
8
Financial instruments
2026
2025
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
14,100
14,100
9
Trade and other receivables
2026
2025
Amounts falling due within one year:
£
£
Trade receivables
5,688
-
0
Amounts owed by group undertakings
150,000
261,146
Other receivables
150
150
155,838
261,296
10
Current asset investments
2026
2025
£
£
Other investments
14,100
14,100
HAPIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2026
- 9 -
11
Current liabilities
2026
2025
£
£
Bank loans
56,995
34,647
Trade payables
-
0
1,373
Amounts owed to group undertakings
-
0
248,000
Corporation tax
30,381
27,245
Other taxation and social security
2,402
36,753
Other payables
11,967
11,963
101,745
359,981
12
Non-current liabilities
2026
2025
£
£
Bank loans and overdrafts
606,342
578,678
Other payables
212,390
285,398
818,732
864,076
Creditors which fall due after five years are payable as follows:
Payable by instalments
387,205
436,758
13
Borrowings
2026
2025
£
£
Bank loans
663,337
613,325
Payable within one year
56,995
34,647
Payable after one year
606,342
578,678

Bank loans are secured by a fixed and floating charge over the company's assets.

14
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The following amounts were outstanding at the reporting end date:

2026
2025
Amounts due to related parties
£
£
Entities over which the entity has control, joint control or significant influence
-
248,000
HAPIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2026
14
Related party transactions
(Continued)
- 10 -
2026
2025
Amounts due from related parties
£
£
Entities over which the entity has control, joint control or significant influence
150,000
261,146
Other related parties
150
150
15
Directors' transactions

At the date of the Financial Statements the company owed the Director £212,390 (2025 : £285,398). Interest has been charged at 12.5% based on market rates.

2026-07-312025-08-01falsefalsefalse07 October 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr H Price126514862025-08-012026-07-31126514862026-07-31126514862025-07-3112651486core:IntangibleAssetsOtherThanGoodwill2026-07-3112651486core:IntangibleAssetsOtherThanGoodwill2025-07-3112651486core:LandBuildings2026-07-3112651486core:LandBuildings2025-07-3112651486core:CurrentFinancialInstrumentscore:WithinOneYear2026-07-3112651486core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3112651486core:WithinOneYear2026-07-3112651486core:WithinOneYear2025-07-3112651486core:AfterOneYear2026-07-3112651486core:AfterOneYear2025-07-3112651486core:CurrentFinancialInstruments2026-07-3112651486core:CurrentFinancialInstruments2025-07-3112651486core:ShareCapital2026-07-3112651486core:ShareCapital2025-07-3112651486core:SharePremium2026-07-3112651486core:SharePremium2025-07-3112651486core:RevaluationReserve2026-07-3112651486core:RevaluationReserve2025-07-3112651486core:RetainedEarningsAccumulatedLosses2026-07-3112651486core:RetainedEarningsAccumulatedLosses2025-07-3112651486bus:Director12025-08-012026-07-3112651486core:IntangibleAssetsOtherThanGoodwill2025-08-012026-07-3112651486core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-08-012026-07-3112651486core:LandBuildingscore:OwnedOrFreeholdAssets2025-08-012026-07-31126514862024-08-012025-07-3112651486core:IntangibleAssetsOtherThanGoodwill2025-07-3112651486core:LandBuildings2025-07-3112651486core:LandBuildings2025-08-012026-07-31126514862025-07-3112651486core:Subsidiary12025-08-012026-07-3112651486core:Subsidiary22025-08-012026-07-3112651486core:Subsidiary112025-08-012026-07-3112651486core:Subsidiary222025-08-012026-07-3112651486core:Non-currentFinancialInstruments2026-07-3112651486core:Non-currentFinancialInstruments2025-07-3112651486core:Non-currentFinancialInstrumentscore:AfterOneYear2026-07-3112651486core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3112651486bus:PrivateLimitedCompanyLtd2025-08-012026-07-3112651486bus:FRS1022025-08-012026-07-3112651486bus:AuditExemptWithAccountantsReport2025-08-012026-07-3112651486bus:SmallCompaniesRegimeForAccounts2025-08-012026-07-3112651486bus:FullAccounts2025-08-012026-07-31xbrli:purexbrli:sharesiso4217:GBP