Company registration number 15670866 (England and Wales)
SABRE & MURI ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
SABRE & MURI ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
SABRE & MURI ESTATES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Investment property
3
862,162
Current assets
Debtors
4
106,235
Cash at bank and in hand
5,075
178,901
5,075
285,136
Creditors: amounts falling due within one year
5
(374,647)
(291,900)
Net current liabilities
(369,572)
(6,764)
Total assets less current liabilities
492,590
(6,764)
Creditors: amounts falling due after more than one year
6
(537,950)
Net liabilities
(45,360)
(6,764)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(45,460)
(6,864)
Total equity
(45,360)
(6,764)
The notes on pages 3 to 5 form part of these financial statements.
SABRE & MURI ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -
For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 15 July 2026 and are signed on its behalf by:
L Sikder
Director
Company registration number 15670866 (England and Wales)
SABRE & MURI ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information
Sabre & Muri Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is 39 The Street, Holywell Row, Bury St Edmunds, Suffolk, IP28 8LT.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
Property rented to a group entity is accounted for at fair value with changes in fair value recognised in profit or loss.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
SABRE & MURI ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
2
2
3
Investment property
2026
£
Fair value
At 1 April 2025
Additions
862,162
At 31 March 2026
862,162
Investment property consists of three houses. The fair value of the investment properties has been arrived at on the basis of the purchase price of the properties as this is still deemed the fair value. The purchase was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Other debtors
106,235
SABRE & MURI ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
5
Creditors: amounts falling due within one year
2026
2025
£
£
Amounts owed to group undertakings
371,900
291,900
Other creditors
2,747
374,647
291,900
6
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Bank loans and overdrafts
537,950
Bank loans and mortgages consist of three commercial mortgages totaling £537,950. All three facilities are structured on an interest-only basis, under a term of 10 years, with the principal sums repayable in full upon maturity.
These borrowings are fully secured by:
A first legal charge over the freehold land and buildings owned by the company.
A debenture creating fixed and floating charges over all current and future assets of the company.
A personal guarantee executed by the director, limited to the value of the outstanding facilities.
7
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
8
Related party transactions
Transactions with related parties
During the year, Sabre & Muri Estates Ltd received a loan of £80,000 (2025 £292,000) from its parent undertaking, of which £371,900 (2025 £291,900) was still outstanding at the year-end. This loan is interest free and repayable on demand.
9
Parent company
The parent company of Sabre & Muri Estates Limited is Blu Pack Group Limited and its registered office is Office 3, Barnwell Business Park, Barnwell Drive, Cambridge, CB5 8UU.