1 August 2025 false No description of principal activity Taxfiler 2024.6 15816785business:PrivateLimitedCompanyLtd2025-08-012026-07-31 158167852025-07-31 158167852025-08-012026-07-31 15816785business:AuditExempt-NoAccountantsReport2025-08-012026-07-31 15816785business:FilletedAccounts2025-08-012026-07-31 158167852026-07-31 15816785business:Director12025-08-012026-07-31 15816785business:Director22025-08-012026-07-31 15816785business:CompanySecretary12025-08-012026-07-31 15816785business:RegisteredOffice2025-08-012026-07-31 158167852025-07-31 15816785core:WithinOneYear2026-07-31 15816785core:WithinOneYear2025-07-31 15816785core:AfterOneYear2026-07-31 15816785core:AfterOneYear2025-07-31 15816785core:ShareCapitalcore:PreviouslyStatedAmount2026-07-31 15816785core:ShareCapitalcore:PreviouslyStatedAmount2025-07-31 15816785core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2026-07-31 15816785core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-07-31 15816785core:PreviouslyStatedAmount2026-07-31 15816785core:PreviouslyStatedAmount2025-07-31 15816785business:SmallEntities2025-08-012026-07-31 15816785countries:EnglandWales2025-08-012026-07-31 15816785core:MotorVehicles2025-08-012026-07-31 15816785core:Goodwill2025-07-31 15816785core:Goodwill2026-07-31 15816785core:Goodwill2025-08-012026-07-31 15816785core:MotorVehicles2025-07-31 15816785core:MotorVehicles2026-07-31 158167852024-08-012025-07-31 iso4217:GBP xbrli:pure
Company Registration No. 15816785 (England and Wales)
Ethan Elliston-Hart (Cambridge) Limited Unaudited accounts for the year ended 31 July 2026
Ethan Elliston-Hart (Cambridge) Limited Unaudited accounts Contents
Page
- 2 -
Ethan Elliston-Hart (Cambridge) Limited Company Information for the year ended 31 July 2026
Directors
Ethan Elliston-Hart Ethan Elliston-Hart
Secretary
Ethan Elliston-Hart
Company Number
15816785 (England and Wales)
Registered Office
22 Harrier Wat Stowmarket IP14 5FQ United Kingdom
Accountants
Worthwhile Accountancy Farthingworth 4 Lynford Road Mundford Norfolk IP26 5HN
- 3 -
Ethan Elliston-Hart (Cambridge) Limited Statement of financial position as at 31 July 2026
2026 
2025 
Notes
£ 
£ 
Fixed assets
Intangible assets
14,600 
16,425 
Tangible assets
2,395 
3,592 
16,995 
20,017 
Current assets
Debtors
19,126 
17,527 
Cash at bank and in hand
10,882 
14,561 
30,008 
32,088 
Creditors: amounts falling due within one year
(9,525)
(8,788)
Net current assets
20,483 
23,300 
Total assets less current liabilities
37,478 
43,317 
Creditors: amounts falling due after more than one year
(19,034)
(26,785)
Net assets
18,444 
16,532 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
18,344 
16,432 
Shareholders' funds
18,444 
16,532 
For the year ending 31 July 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 8 October 2026 and were signed on its behalf by
Ethan Elliston-Hart Director Company Registration No. 15816785
- 4 -
Ethan Elliston-Hart (Cambridge) Limited Notes to the Accounts for the year ended 31 July 2026
1
Statutory information
Ethan Elliston-Hart (Cambridge) Limited is a private company, limited by shares, registered in England and Wales, registration number 15816785. The registered office is 22 Harrier Wat, Stowmarket, IP14 5FQ, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Motor vehicles
Straight Line over 4 Years
Intangible fixed assets
Intangible fixed assets are included at cost less accumulated amortisation over 10 years
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 August 2025
18,250 
At 31 July 2026
18,250 
Amortisation
At 1 August 2025
1,825 
Charge for the year
1,825 
At 31 July 2026
3,650 
Net book value
At 31 July 2026
14,600 
At 31 July 2025
16,425 
Amortisation is included as straight line over 10 years
- 5 -
Ethan Elliston-Hart (Cambridge) Limited Notes to the Accounts for the year ended 31 July 2026
5
Tangible fixed assets
Motor vehicles 
£ 
Cost or valuation
At cost 
At 1 August 2025
4,790 
At 31 July 2026
4,790 
Depreciation
At 1 August 2025
1,198 
Charge for the year
1,197 
At 31 July 2026
2,395 
Net book value
At 31 July 2026
2,395 
At 31 July 2025
3,592 
6
Debtors
2026 
2025 
£ 
£ 
Amounts falling due after more than one year
Trade debtors
19,126 
17,527 
7
Creditors: amounts falling due within one year
2026 
2025 
£ 
£ 
VAT
2,505 
3,251 
Taxes and social security
6,455 
5,057 
Accruals
565 
480 
9,525 
8,788 
8
Creditors: amounts falling due after more than one year
2026 
2025 
£ 
£ 
Bank loans
17,064 
23,277 
Obligations under finance leases and hire purchase contracts
1,970 
3,508 
19,034 
26,785 
9
Average number of employees
During the year the average number of employees was 0 (2025: 0).
- 6 -