The Hyve Gym Ltd 16347456 false 2025-03-27 2026-03-31 2026-03-31 The principal activity of the company is Fitness Facility Digita Accounts Production Advanced 6.30.9574.0 true 16347456 2025-03-27 2026-03-31 16347456 2026-03-31 16347456 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2026-03-31 16347456 core:CurrentFinancialInstruments 2026-03-31 16347456 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 16347456 core:Non-currentFinancialInstruments 2026-03-31 16347456 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 16347456 core:Goodwill 2026-03-31 16347456 core:FurnitureFittingsToolsEquipment 2026-03-31 16347456 core:OtherPropertyPlantEquipment 2026-03-31 16347456 bus:SmallEntities 2025-03-27 2026-03-31 16347456 bus:AuditExemptWithAccountantsReport 2025-03-27 2026-03-31 16347456 bus:FilletedAccounts 2025-03-27 2026-03-31 16347456 bus:SmallCompaniesRegimeForAccounts 2025-03-27 2026-03-31 16347456 bus:RegisteredOffice 2025-03-27 2026-03-31 16347456 bus:Director1 2025-03-27 2026-03-31 16347456 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-03-27 2026-03-31 16347456 bus:PrivateLimitedCompanyLtd 2025-03-27 2026-03-31 16347456 bus:Agent1 2025-03-27 2026-03-31 16347456 core:Goodwill 2025-03-27 2026-03-31 16347456 core:FurnitureFittingsToolsEquipment 2025-03-27 2026-03-31 16347456 core:LeaseholdImprovements 2025-03-27 2026-03-31 16347456 core:OfficeEquipment 2025-03-27 2026-03-31 16347456 core:OtherPropertyPlantEquipment 2025-03-27 2026-03-31 16347456 core:PlantMachinery 2025-03-27 2026-03-31 16347456 countries:AllCountries 2025-03-27 2026-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 16347456

The Hyve Gym Ltd

REPORT OF THE DIRECTORS and Unaudited Financial Statements

for the Period from 27 March 2025 to 31 March 2026

 

The Hyve Gym Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

The Hyve Gym Ltd

Company Information

Director

Mr Ioan Edward Jones

Registered office

C/o Wynne & Co
Forestry House
Brewery Road
Carmarthen
Carmarthenshire
SA31 1TF
 

Accountants

Wynne & Co
Chartered AccountantsForestry House
Brewery Road
Carmarthen
Carmarthenshire
SA31 1TF

 

The Hyve Gym Ltd

(Registration number: 16347456)
Balance Sheet as at 31 March 2026

Note

31 March
2026
£

Fixed assets

 

Intangible assets

4

26,130

Tangible assets

5

391,487

 

417,617

Current assets

 

Stocks

6

509

Debtors

7

66,991

Cash at bank and in hand

 

5,710

 

73,210

Creditors: Amounts falling due within one year

8

(236,772)

Net current liabilities

 

(163,562)

Total assets less current liabilities

 

254,055

Creditors: Amounts falling due after more than one year

8

(323,376)

Net liabilities

 

(69,321)

Capital and reserves

 

Called up share capital

9

100

Retained earnings

(69,421)

Shareholders' deficit

 

(69,321)

For the financial period ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

The Hyve Gym Ltd

(Registration number: 16347456)
Balance Sheet as at 31 March 2026

Approved and authorised by the director on 12 June 2026
 

.........................................
Mr Ioan Edward Jones
Director

 

The Hyve Gym Ltd

Notes to the Unaudited Financial Statements
for the Period from 27 March 2025 to 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England & Wales .

The address of its registered office is:
C/o Wynne & Co
Forestry House
Brewery Road
Carmarthen
Carmarthenshire
SA31 1TF
Wales

These financial statements were authorised for issue by the director on 12 June 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

The Hyve Gym Ltd

Notes to the Unaudited Financial Statements
for the Period from 27 March 2025 to 31 March 2026

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold Improvements

20% Straight Line

Plant and Machinery

20% Straight Line

Office Equipment

33% Striaght Line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

The Hyve Gym Ltd

Notes to the Unaudited Financial Statements
for the Period from 27 March 2025 to 31 March 2026

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

The Hyve Gym Ltd

Notes to the Unaudited Financial Statements
for the Period from 27 March 2025 to 31 March 2026

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 4.

 

The Hyve Gym Ltd

Notes to the Unaudited Financial Statements
for the Period from 27 March 2025 to 31 March 2026

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

Additions acquired separately

30,150

30,150

At 31 March 2026

30,150

30,150

Amortisation

Amortisation charge

4,020

4,020

At 31 March 2026

4,020

4,020

Carrying amount

At 31 March 2026

26,130

26,130

5

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

Additions

16,178

432,309

448,487

At 31 March 2026

16,178

432,309

448,487

Depreciation

Charge for the period

1,365

55,635

57,000

At 31 March 2026

1,365

55,635

57,000

Carrying amount

At 31 March 2026

14,813

376,674

391,487

6

Stocks

31 March
2026
£

Other inventories

509

 

The Hyve Gym Ltd

Notes to the Unaudited Financial Statements
for the Period from 27 March 2025 to 31 March 2026

7

Debtors

Current

31 March
2026
£

Prepayments

10,594

Other debtors

56,397

 

66,991

 

The Hyve Gym Ltd

Notes to the Unaudited Financial Statements
for the Period from 27 March 2025 to 31 March 2026

8

Creditors

Creditors: amounts falling due within one year

Note

31 March
2026
£

Due within one year

 

Bank loans and overdrafts

10

121,851

Trade creditors

 

25,852

Taxation and social security

 

957

Accruals and deferred income

 

9,595

Other creditors

 

78,517

 

236,772

Creditors: amounts falling due after more than one year

Note

31 March
2026
£

Due after one year

 

Loans and borrowings

10

323,376

9

Share capital

Allotted, called up and fully paid shares

31 March
2026

No.

£

Odrinary A Class of £1 each

100

100

   

10

Loans and borrowings

Non-current loans and borrowings

31 March
2026
£

Bank borrowings

323,376

 

The Hyve Gym Ltd

Notes to the Unaudited Financial Statements
for the Period from 27 March 2025 to 31 March 2026

Current loans and borrowings

31 March
2026
£

Bank borrowings

75,647

Other borrowings

46,204

121,851

11

Related party transactions

Director's remuneration

The director's remuneration for the period was as follows:

2026
£

Remuneration

8,380