Company registration number 03131861 (England and Wales)
CLEARVIEW INTELLIGENCE GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
CLEARVIEW INTELLIGENCE GROUP LIMITED
COMPANY INFORMATION
Directors
Sir John Madejski OBE DL DLitt
N A Lanigan
W G Abbatt
I Smith
A Salotti
H Morris (appointed 30 July 2026)
Secretary
I Smith
Company number
03131861
Registered office
Aurora House
Deltic Avenue
Rooksley
Milton Keynes
MK13 8LW
Auditor
Mercer & Hole LLP
The Pinnacle
170 Midsummer Boulevard
Milton Keynes
Buckinghamshire
MK9 1BP
Bankers
Barclays Bank Plc
Blenheim Gate
22-24 Upper Marlborough Road
St Albans
Hertfordshire
AL1 3AL
CLEARVIEW INTELLIGENCE GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 31
CLEARVIEW INTELLIGENCE GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The directors present the strategic report for the year ended 31 March 2026.

Review of the business

Clearview delivered revenues of £12.9 million (2025 £13.3 million) and a profit before tax of £754k (2025 £751k). Clearview continued to develop a portfolio of innovative Intelligent Transport Solutions through a sustained period of macro-economic challenges and global unrest.

 

Key financial performance indicators

 

 

2026

2025

Measure

 

 

 

 

Return on assets

7.9%

8.5%

Operating profit/tangible & current assets

Sales per employee

£223k

£233k

Turnover/average no. of employees

Gross profit margin

52.8%

49.9%

Gross profit/turnover

 

 

Clearview’s revenue and profitability performed well against this backdrop of domestic and global uncertainty. The revenues reflect in part funding for road safety and smart infrastructure but also increased traction in network management solutions particularly across England and Wales.

 

Clearview’s International markets have encountered challenges owing to instability in the Middle East and ongoing hostilities in Ukraine. The need to research and identify new markets has also been heightened as established legacy channel partners are experiencing increased competition and commoditisation in their respective domestic markets.

Clearview have continued to invest significantly in research & development, ploughing back profits into both hardware and software development, enhancing capability in AI led technologies such as video analytics and large language models for analysis and reporting.

 

There has also been increased investment in the Solarlite active road stud family of products with the introduction of the Pathlite product to the off-highways market coupled with smarter functionality to optimise battery life and energy harvesting.

 

Whilst Clearview also maintained relatively strong revenues via it’s DBFO client base and grew the recurring revenue base, a number of these concessions will terminate over the next 2-3 years. To offset the loss, the ongoing development of Insight has seen an increase in recurring revenues tied to software licenses which is anticipated to continue during 2026/7.

 

The business has now effectively evolved into two distinct Sales and Operational divisions, with one unit focussing on active road studs and route safety solutions, the other focussed on technology and data services. There has been increased investment in both external business development resources and product management to drive expected growth beyond this financial year,

 

The development of the Insight data platform to support the strategy continues with a major focus on maintaining focus on scalability and resilience. The level of threat associated with a cyber attack has also increased significantly and Clearview has increased investment in this regard to protect the business and clients.

CLEARVIEW INTELLIGENCE GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
Principal risks and uncertainties

Interest risk

The group has limited external borrowing which is limited to fixed interest finance leases. As a result, the group is not significantly exposed to fluctuations in market interest rates.

 

Currency risk

The group is exposed to currency risk as certain assets and liabilities are held in non-GBP currencies. Clearview adopts a limited policy of hedging.

 

Credit risk

The group’s principal financial assets are trade debtors, which represent a risk which is managed by considering the financial strength of all customers and applying appropriate credit limits and payment terms. All cash balances are held with well established banks with a good credit rating.

 

Liquidity Risk

The objective of the group in managing liquidity risk is to ensure that it can meet its financial obligations as and when they fall due. The group expects to meet its financial obligations through operating cashflows.

 

Global Geo-Political Instability

The continuing political instability in the Middle East and Ukraine is placing global supply chains under increased pressure with costs and lead-times for key components being impacted. This is creating significant challenges in terms of remaining competitive in key markets and the ability to fulfil obligations. Steps to mitigate these risks are under constant review.

On behalf of the board

N A Lanigan
Director
7 October 2026
CLEARVIEW INTELLIGENCE GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2026.

Principal activities

The principal activity of the group during the year continued to be that of the design and development of road safety solutions including active road studs and the provision of Intelligent Transport solutions via the remote collection and analysis of traffic data providing actionable intelligence to optimise client assets and enhance road network performance.

Results and dividends

The results for the year are set out on page 8.

Ordinary interim dividends were paid amounting to £400,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Sir John Madejski OBE DL DLitt
N A Lanigan
W G Abbatt
I Smith
A Salotti
H Morris (appointed 30 July 2026)
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Auditor

In accordance with the company's articles, a resolution proposing that Mercer & Hole LLP be reappointed as auditor of the group will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
N A Lanigan
Director
7 October 2026
CLEARVIEW INTELLIGENCE GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CLEARVIEW INTELLIGENCE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CLEARVIEW INTELLIGENCE GROUP LIMITED
- 5 -
Opinion

We have audited the financial statements of Clearview Intelligence Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2026 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CLEARVIEW INTELLIGENCE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CLEARVIEW INTELLIGENCE GROUP LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

We gained an understanding of the legal and regulatory framework applicable to the group and the industry in which it operates and considered the risk of acts by the group that were contrary to applicable laws and regulations, including fraud. These included, but were not limited to, the Companies Act 2006 and tax legislation.

 

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate entries including journals to overstate revenue or understate expenditure and management bias in accounting estimates.

Audit procedures performed by the engagement team included:

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non- compliance and cannot be expected to detect non-compliance with all laws and regulations.

CLEARVIEW INTELLIGENCE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CLEARVIEW INTELLIGENCE GROUP LIMITED
- 7 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Lawes MA Msc FCA (Senior Statutory Auditor)
for and on behalf of Mercer & Hole LLP
8 October 2026
Chartered Accountants
Statutory Auditor
The Pinnacle
170 Midsummer Boulevard
Milton Keynes
Buckinghamshire
MK9 1BP
CLEARVIEW INTELLIGENCE GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
2026
2025
Notes
£'000
£'000
Turnover
3
12,912
13,257
Cost of sales
(6,090)
(6,641)
Gross profit
6,822
6,616
Administrative expenses
(6,127)
(6,000)
Operating profit
4
695
616
Interest receivable and similar income
8
60
135
Interest payable and similar expenses
9
(1)
-
0
Profit before taxation
754
751
Tax on profit
10
(80)
14
Profit for the financial year
25
674
765
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

CLEARVIEW INTELLIGENCE GROUP LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 9 -
2026
2025
Notes
£'000
£'000
£'000
£'000
Fixed assets
Intangible assets
12
62
16
Tangible assets
13
833
903
895
919
Current assets
Stocks
16
1,301
1,032
Debtors
17
4,411
2,844
Cash at bank and in hand
2,238
2,452
7,950
6,328
Creditors: amounts falling due within one year
18
(4,356)
(3,069)
Net current assets
3,594
3,259
Total assets less current liabilities
4,489
4,178
Creditors: amounts falling due after more than one year
19
(15)
-
Provisions for liabilities
Provisions
21
(30)
(30)
Deferred tax liability
22
(22)
-
(52)
(30)
Net assets
4,422
4,148
Capital and reserves
Called up share capital
24
251
251
Share premium account
25
2
2
Profit and loss reserves
25
4,169
3,895
Total equity
4,422
4,148
The financial statements were approved by the board of directors and authorised for issue on 7 October 2026 and are signed on its behalf by:
07 October 2026
N A Lanigan
Director
Company registration number 03131861 (England and Wales)
CLEARVIEW INTELLIGENCE GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 10 -
2026
2025
Notes
£'000
£'000
£'000
£'000
Fixed assets
Tangible assets
13
732
809
Investments
14
4,966
3,344
5,698
4,153
Current assets
Stocks
16
646
240
Debtors
17
1,475
581
Cash at bank and in hand
22
57
2,143
878
Creditors: amounts falling due within one year
18
(3,401)
(2,051)
Net current liabilities
(1,258)
(1,173)
Total assets less current liabilities
4,440
2,980
Provisions for liabilities
Provisions
21
(13)
(13)
(13)
(13)
Net assets
4,427
2,967
Capital and reserves
Called up share capital
24
251
251
Share premium account
25
2
2
Profit and loss reserves
25
4,174
2,714
Total equity
4,427
2,967

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,860,000 (2025: £189,000).

The financial statements were approved by the board of directors and authorised for issue on 7 October 2026 and are signed on its behalf by:
07 October 2026
N A Lanigan
Director
Company registration number 03131861 (England and Wales)
CLEARVIEW INTELLIGENCE GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
£'000
Balance at 1 April 2024
251
2
3,480
3,733
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
765
765
Dividends
11
-
-
(350)
(350)
Balance at 31 March 2025
251
2
3,895
4,148
Year ended 31 March 2026:
Profit and total comprehensive income
-
-
674
674
Dividends
11
-
-
(400)
(400)
Balance at 31 March 2026
251
2
4,169
4,422
CLEARVIEW INTELLIGENCE GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
£'000
Balance at 1 April 2024
251
2
2,875
3,128
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
-
189
189
Dividends
11
-
-
(350)
(350)
Balance at 31 March 2025
251
2
2,714
2,967
Year ended 31 March 2026:
Profit and total comprehensive income
-
-
1,860
1,860
Dividends
11
-
-
(400)
(400)
Balance at 31 March 2026
251
2
4,174
4,427
CLEARVIEW INTELLIGENCE GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -
2026
2025
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash generated from operations
28
374
1,096
Interest paid
(1)
-
0
Income taxes paid/(refunded)
-
13
Net cash inflow from operating activities
373
1,109
Investing activities
Purchase of intangible assets
(72)
(16)
Purchase of tangible fixed assets
(170)
(665)
Interest received
60
135
Net cash used in investing activities
(182)
(546)
Financing activities
Dividends paid to equity shareholders
(400)
(350)
Payment of finance lease obligations
(5)
Net cash used in financing activities
(405)
(350)
Net (decrease)/increase in cash and cash equivalents
(214)
213
Cash and cash equivalents at beginning of year
2,452
2,239
Cash and cash equivalents at end of year
2,238
2,452
CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 14 -
1
Accounting policies
Company information

Clearview Intelligence Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Aurora House, Deltic Avenue, Rooksley, Milton Keynes, MK13 8LW.

 

The group consists of Clearview Intelligence Group Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1,000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 15 -

The consolidated group financial statements consist of the financial statements of the parent company Clearview Intelligence Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

The financial statements have been prepared on a going concern basis.  The directors have prepared detailed trading and cash flow forecasts to March 2028 which show that the group has adequate resources to continue in operational existence for the foreseeable future. The directors have therefore adopted the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised on delivery when all of the following conditions are satisfied:

Rendering of services

Revenue from contracts for the provision of professional services is recognised in the period in which the services are provided in accordance with the stage of completion when all of the following conditions are satisfied:

 

The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.5
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 16 -
1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
5 years
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the period of the lease
Plant and equipment
2-5 years
Office equipment
2-3 years
Motor vehicles
3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 17 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 18 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and obligations under finance leases, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 19 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and labilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the group is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 20 -
1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Accrued costs

The support costs and capital costs accrued at the year end for specific customer contracts are based on management's best estimate of the costs incurred at the year end which have not yet been paid using a model of total expected costs across the life of the contracts.

Provisions

Provisions have been made for slow moving and obsolete stocks. Management estimates the net realisable value of stock based on sales history and other reliable evidence available at each reporting date.

 

Warranty provisions - management analyse trends in warranty claim rates and associated product problems to estimate the level of warranty claims which are expected to arise on products which have been sold.

CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 21 -
3
Turnover
2026
2025
£'000
£'000
Turnover analysed by geographical market
United Kingdom
11,859
12,600
Rest of Europe
953
453
Rest of the world
100
204
12,912
13,257
4
Operating profit
2026
2025
£'000
£'000
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
266
186
Depreciation of tangible fixed assets held under finance leases
4
-
Amortisation of intangible assets
26
-
Operating lease charges
133
133
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the group and company
30
27
For other services
Taxation compliance services
9
9
All other non-audit services
4
4
13
13
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
Office and management
36
35
-
-
Technical and production
22
22
-
-
Total
58
57
0
0
CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
6
Employees
(Continued)
- 22 -

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Wages and salaries
3,637
3,619
-
-
Social security costs
438
383
-
-
Pension costs
185
195
-
0
-
0
4,260
4,197
-
-
7
Directors' remuneration
2026
2025
£'000
£'000
Remuneration for qualifying services
446
477
Company pension contributions to defined contribution schemes
35
39
481
516
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2025 -3).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2026
2025
£'000
£'000
Remuneration for qualifying services
207
213
Company pension contributions to defined contribution schemes
22
27

The directors are considered to be the key management personnel of the group.

8
Interest receivable and similar income
2026
2025
£'000
£'000
Interest income
Interest on bank deposits
59
134
Other interest income
1
1
Total income
60
135
CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 23 -
9
Interest payable and similar expenses
2026
2025
£'000
£'000
Other finance costs:
Interest on finance leases and hire purchase contracts
1
-
10
Taxation
2026
2025
£'000
£'000
Current tax
UK corporation tax on profits for the current period
78
-
0
Adjustments in respect of prior periods
(20)
(3)
Total current tax
58
(3)
Deferred tax
Origination and reversal of timing differences
22
(11)
Total tax charge/(credit)
80
(14)

The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£'000
£'000
Profit before taxation
754
751
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
188
188
Tax effect of expenses that are not deductible in determining taxable profit
24
27
Change in unrecognised deferred tax assets
(112)
(226)
Adjustments in respect of prior years
(20)
(3)
Taxation charge/(credit)
80
(14)
11
Dividends
2026
2025
Recognised as distributions to equity holders:
£'000
£'000
Interim paid
400
350
CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 24 -
12
Intangible fixed assets
Group
Software
£'000
Cost
At 1 April 2025
16
Additions
72
At 31 March 2026
88
Amortisation and impairment
At 1 April 2025
-
0
Amortisation charged for the year
26
At 31 March 2026
26
Carrying amount
At 31 March 2026
62
At 31 March 2025
16
The company had no intangible fixed assets at 31 March 2026 or 31 March 2025.
13
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Office equipment
Motor vehicles
Total
£'000
£'000
£'000
£'000
£'000
Cost
At 1 April 2025
91
1,255
245
29
1,620
Additions
2
110
65
23
200
Disposals
-
0
-
0
(55)
-
0
(55)
At 31 March 2026
93
1,365
255
52
1,765
Depreciation and impairment
At 1 April 2025
54
440
205
18
717
Depreciation charged in the year
28
192
41
9
270
Eliminated in respect of disposals
-
0
-
0
(55)
-
0
(55)
At 31 March 2026
82
632
191
27
932
Carrying amount
At 31 March 2026
11
733
64
25
833
At 31 March 2025
37
815
40
11
903
CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
13
Tangible fixed assets
(Continued)
- 25 -
Included within Group tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Office equipment
26
-
0
-
0
-
0
Company
Plant and equipment
Motor vehicles
Total
£'000
£'000
£'000
Cost
At 1 April 2025
1,146
-
0
1,146
Additions
99
10
109
At 31 March 2026
1,245
10
1,255
Depreciation and impairment
At 1 April 2025
337
-
0
337
Depreciation charged in the year
184
2
186
At 31 March 2026
521
2
523
Carrying amount
At 31 March 2026
724
8
732
At 31 March 2025
809
-
0
809
CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 26 -
14
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£'000
£'000
£'000
£'000
Investments in subsidiaries
15
-
0
-
0
4,966
3,344
Movements in fixed asset investments
Company
Shares in subsidiaries
£'000
Cost or valuation
At 1 April 2025 and 31 March 2026
11,323
Impairment
At 1 April 2025
7,979
Reversal of impairment provision
(1,622)
At 31 March 2026
6,357
Carrying amount
At 31 March 2026
4,966
At 31 March 2025
3,344

The recoverable amount of the investment in the subsidiary undertaking was reassessed during the year based on the latest financial performance and forecasts of the subsidiary. As a result of this review, a reversal of impairment of £1,622,000 has been recognised.

15
Subsidiaries

Details of the company's subsidiaries at 31 March 2026 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Clearview Intelligence Limited
England and Wales
Development and sale of intelligent data information systems
Ordinary shares
100.00
Golden River Limited
England and Wales
Non trading
Ordinary shares
100.00
Golden River Traffic Limited
England and Wales
Non trading
Ordinary shares
100.00
CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 27 -
16
Stocks
Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Raw materials and consumables
44
37
44
13
Work in progress
9
43
7
1
Finished goods and goods for resale
1,248
952
595
226
1,301
1,032
646
240
17
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£'000
£'000
£'000
£'000
Trade debtors
3,911
2,475
1,408
520
Corporation tax recoverable
31
24
31
9
Other debtors
26
8
-
0
-
0
Prepayments and accrued income
443
337
36
52
4,411
2,844
1,475
581
18
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£'000
£'000
£'000
£'000
Obligations under finance leases
20
10
-
0
-
0
-
0
Trade creditors
1,493
911
388
467
Amounts owed to group undertakings
-
0
-
0
2,505
1,270
Corporation tax payable
62
-
0
-
0
-
0
Other taxation and social security
482
310
142
31
Other creditors
34
45
-
0
-
0
Accruals and deferred income
2,275
1,803
366
283
4,356
3,069
3,401
2,051
19
Creditors: amounts falling due after more than one year
Group
Company
2026
2025
2026
2025
Notes
£'000
£'000
£'000
£'000
Obligations under finance leases
20
15
-
0
-
0
-
0
CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 28 -
20
Finance lease obligations
Group
Company
2026
2025
2026
2025
Amounts due:
£'000
£'000
£'000
£'000
Current liabilities
10
-
0
-
0
-
0
Non-current liabilities
15
-
0
-
0
-
0
25
-
-
-
Group
Company
2026
2025
2026
2025
Future minimum lease payments due:
£'000
£'000
£'000
£'000
Within one year
10
-
0
-
0
-
0
In two to five years
15
-
0
-
0
-
0
25
-
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

21
Provisions for liabilities
Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Warranty provision
30
30
13
13
Movements on provisions:
Warranty provision
Group
£'000
At 1 April 2025 and 31 March 2026
30
Warranty provision
Company
£'000
At 1 April 2025 and 31 March 2026
13

The above provisions represent an estimate of the potential claims in respect of products sold under warranty. The provisions are expected to be utilised over the next 24 months.

CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 29 -
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2026
2025
Group
£'000
£'000
Accelerated capital allowances
30
11
Short term timing differences
(8)
(11)
22
-
The company has no deferred tax assets or liabilities.
Group
Company
2026
2026
Movements in the year:
£'000
£'000
Asset at 1 April 2025
-
-
Charge to profit or loss
22
-
Liability at 31 March 2026
22
-
23
Retirement benefit schemes
2026
2025
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
185
195

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary shares of £1 each
250,000
250,000
250
250
A Ordinary shares of 10p each
13,888
13,888
1
1
263,888
263,888
251
251

The A Ordinary shares of £0.10 each carry no voting rights and on a winding up are only entitled to 5% of the net assets.

CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 30 -
25
Reserves
Share premium
This reserve represents the premium arising on the issue of shares, net of any issue costs. The reserve is non-distributable.
Profit and loss reserves

This reserve records the amount of profit after tax retained by the company and not paid out as dividends.

26
Operating lease commitments
Lessee

At the reporting date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Within one year
243
291
-
-
Between two and five years
159
224
-
-
402
515
-
-
27
Controlling party

The ultimate controlling party is considered to be Sir John Madejski OBE DL DLitt by virtue of his majority shareholding in the company.

28
Cash generated from group operations
2026
2025
£'000
£'000
Profit after taxation
674
765
Adjustments for:
Taxation charged/(credited)
80
(14)
Finance costs
1
-
0
Investment income
(60)
(135)
Amortisation and impairment of intangible assets
26
-
Depreciation and impairment of tangible fixed assets
270
186
Movements in working capital:
Increase in stocks
(269)
(87)
(Increase)/decrease in debtors
(1,560)
1,796
Increase/(decrease) in creditors
1,212
(1,415)
Cash generated from operations
374
1,096
CLEARVIEW INTELLIGENCE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 31 -
29
Analysis of changes in net funds - group
1 April 2025
Cash flows
New leases
31 March 2026
£'000
£'000
£'000
£'000
Cash at bank and in hand
2,452
(214)
-
2,238
Obligations under finance leases
-
5
(30)
(25)
2,452
(209)
(30)
2,213
2026-03-312025-04-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Sir John Madejski OBE DL DLittN A LaniganW G AbbattA SalottiA SalottiI Smithfalse03131861bus:Consolidated2025-04-012026-03-31031318612025-04-012026-03-3103131861bus:Director12025-04-012026-03-3103131861bus:Director22025-04-012026-03-3103131861bus:Director32025-04-012026-03-3103131861bus:CompanySecretaryDirector12025-04-012026-03-3103131861bus:Director42025-04-012026-03-3103131861bus:CompanySecretary12025-04-012026-03-3103131861bus:Director52025-04-012026-03-3103131861bus:RegisteredOffice2025-04-012026-03-3103131861bus:Agent12025-04-012026-03-3103131861bus:Consolidated2026-03-31031318612026-03-3103131861bus:Consolidated2024-04-012025-03-31031318612024-04-012025-03-3103131861core:OtherResidualIntangibleAssetsbus:Consolidated2026-03-3103131861core:OtherResidualIntangibleAssetsbus:Consolidated2025-03-3103131861core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2026-03-3103131861core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3103131861bus:Consolidated2025-03-31031318612025-03-3103131861core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2026-03-3103131861core:PlantMachinerybus:Consolidated2026-03-3103131861core:FurnitureFittingsbus:Consolidated2026-03-3103131861core:MotorVehiclesbus:Consolidated2026-03-3103131861core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3103131861core:PlantMachinerybus:Consolidated2025-03-3103131861core:FurnitureFittingsbus:Consolidated2025-03-3103131861core:MotorVehiclesbus:Consolidated2025-03-3103131861core:MotorVehicles2026-03-3103131861core:PlantMachinery2025-03-3103131861core:MotorVehicles2025-03-3103131861core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-03-3103131861core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3103131861core:ShareCapitalbus:Consolidated2026-03-3103131861core:ShareCapitalbus:Consolidated2025-03-3103131861core:SharePremiumbus:Consolidated2026-03-3103131861core:SharePremiumbus:Consolidated2025-03-3103131861core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-03-3103131861core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3103131861core:ShareCapital2026-03-3103131861core:ShareCapital2025-03-3103131861core:SharePremium2026-03-3103131861core:SharePremium2025-03-3103131861core:RetainedEarningsAccumulatedLosses2026-03-3103131861core:RetainedEarningsAccumulatedLosses2025-03-3103131861core:ShareCapitalbus:Consolidated2024-03-3103131861core:SharePremiumbus:Consolidated2024-03-31031318612024-03-3103131861core:ShareCapital2024-03-3103131861core:SharePremium2024-03-3103131861core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3103131861core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103131861core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3103131861bus:Consolidated2024-03-3103131861core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-3103131861core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-04-012026-03-3103131861core:LandBuildingscore:LongLeaseholdAssets2025-04-012026-03-3103131861core:PlantMachinery2025-04-012026-03-3103131861core:FurnitureFittings2025-04-012026-03-3103131861core:MotorVehicles2025-04-012026-03-3103131861core:UKTaxbus:Consolidated2025-04-012026-03-3103131861core:UKTaxbus:Consolidated2024-04-012025-03-3103131861core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3103131861core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-04-012026-03-3103131861core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-04-012026-03-3103131861core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3103131861core:FurnitureFittingsbus:Consolidated2025-03-3103131861core:MotorVehiclesbus:Consolidated2025-03-3103131861core:MotorVehicles2025-03-3103131861core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-04-012026-03-3103131861core:PlantMachinerybus:Consolidated2025-04-012026-03-3103131861core:FurnitureFittingsbus:Consolidated2025-04-012026-03-3103131861core:MotorVehiclesbus:Consolidated2025-04-012026-03-3103131861core:PlantMachinery2025-03-31031318612025-03-3103131861core:PlantMachinery2026-03-3103131861core:FurnitureFittings2026-03-3103131861core:FurnitureFittings2025-03-3103131861core:Subsidiary12025-04-012026-03-3103131861core:Subsidiary22025-04-012026-03-3103131861core:Subsidiary32025-04-012026-03-3103131861core:Subsidiary112025-04-012026-03-3103131861core:Subsidiary222025-04-012026-03-3103131861core:Subsidiary332025-04-012026-03-3103131861core:CurrentFinancialInstrumentsbus:Consolidated2026-03-3103131861core:CurrentFinancialInstruments2025-03-3103131861core:CurrentFinancialInstruments2026-03-3103131861core:CurrentFinancialInstrumentsbus:Consolidated12026-03-3103131861core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3103131861core:CurrentFinancialInstruments22026-03-3103131861core:CurrentFinancialInstruments22025-03-3103131861core:Non-currentFinancialInstrumentsbus:Consolidated2026-03-3103131861core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3103131861core:Non-currentFinancialInstruments2026-03-3103131861core:Non-currentFinancialInstruments2025-03-3103131861core:WithinOneYearbus:Consolidated2026-03-3103131861core:WithinOneYearbus:Consolidated2025-03-3103131861core:WithinOneYear2026-03-3103131861core:WithinOneYear2025-03-3103131861core:BetweenTwoFiveYearsbus:Consolidated2026-03-3103131861core:BetweenTwoFiveYearsbus:Consolidated2025-03-3103131861core:BetweenTwoFiveYears2026-03-3103131861core:BetweenTwoFiveYears2025-03-3103131861bus:PrivateLimitedCompanyLtd2025-04-012026-03-3103131861bus:FRS1022025-04-012026-03-3103131861bus:Audited2025-04-012026-03-3103131861bus:ConsolidatedGroupCompanyAccounts2025-04-012026-03-3103131861bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP