Company registration number 11367404 (England and Wales)
SPILL LAND FARM COUNTRY PARK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
SPILL LAND FARM COUNTRY PARK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
SPILL LAND FARM COUNTRY PARK LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,139,458
4,141,206
Current assets
Stocks
671,873
1,539,132
Debtors
4
4,883,240
1,603,697
Cash at bank and in hand
3,164
310
5,558,277
3,143,139
Creditors: amounts falling due within one year
5
(8,562,067)
(6,411,636)
Net current liabilities
(3,003,790)
(3,268,497)
Total assets less current liabilities
1,135,668
872,709
Provisions for liabilities
6
(2,371)
(2,809)
Net assets
1,133,297
869,900
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
1,133,197
869,800
Total equity
1,133,297
869,900
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 8 October 2026 and are signed on its behalf by:
Maria Dupree
Director
Company registration number 11367404 (England and Wales)
SPILL LAND FARM COUNTRY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information
Spill Land Farm Country Park Limited is a private company limited by shares incorporated in England and Wales. The registered office is 166 College Road, Harrow, Middlesex, HA1 1RA.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The financial statements have been prepared on a going concern basis even though at the balance sheet date the company had net current liabilities of £3,003,790 (2024: £3,268,497).true
The director considers the going concern basis to be appropriate because, in her opinion, the company will continue to obtain sufficient funding from its shareholders to enable it to pay its debts as they fall due.
If the company was unable to continue to obtain sufficient funding to enable it to pay its debts as they fell due, it would be unable to continue trading and adjustments would have to be made reduce the value of assets to their realisable amount, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and liabilities.
1.3
Revenue
Turnover is recognised by the company to the extent that it obtains the right to consideration in exchange for it's performance. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Monies received in advance are treated as deferred income and held as payments on account.
Pitch fees
Pitch fees are recognised on an accruals basis in the period to which they relate.
Sales of park homes
Sales of mobile homes are recognised when the risks and rewards of ownership are transferred to the customer, usually on occupation when the park home agreement is signed or legal completion takes place.
Recharge of expenses
The recharge of expenses are recognised on an accruals basis in the period to which they relate.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
SPILL LAND FARM COUNTRY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold property
Not depreciated
Plant and machinery
33% straight line
Fixtures and fittings
20% reducing balance
Office equipment
20% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies, are recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are recognised at transaction price.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
SPILL LAND FARM COUNTRY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.10
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
SPILL LAND FARM COUNTRY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
4,129,972
21,616
4,151,588
Additions
1,174
1,174
At 31 March 2025
4,129,972
22,790
4,152,762
Depreciation and impairment
At 1 April 2024
10,382
10,382
Depreciation charged in the year
2,922
2,922
At 31 March 2025
13,304
13,304
Carrying amount
At 31 March 2025
4,129,972
9,486
4,139,458
At 31 March 2024
4,129,972
11,234
4,141,206
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
357,583
18,571
Other debtors
4,525,657
1,585,126
4,883,240
1,603,697
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
21,490
9,580
Amounts owed to group undertakings
15,141
3,083
Corporation tax
183,086
76,579
Other taxation and social security
3,218
Other creditors
8,321,632
6,315,394
Accruals and deferred income
17,500
7,000
8,562,067
6,411,636
SPILL LAND FARM COUNTRY PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
6
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
2,371
2,809
2025
Movements in the year:
£
Liability at 1 April 2024
2,809
Credit to profit or loss
(438)
Liability at 31 March 2025
2,371
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Events after the reporting date
On 18 November 2025, Goodwood Parks Limited acquired 100% of the issued share capital of the company from Woodlands Country Estates Limited and became the company's immediate and ultimate parent undertaking. This transaction represents a non-adjusting event after the reporting date and has not resulted in any adjustment to the amounts recognised in these financial statements.
9
Related party transactions
Included in other debtors at the balance sheet date is an amount of £1,074,656 (2024: 272,343) due from companies under common control.
Included in other creditors at the balance sheet date is an amount of £4,726,839 (2024: £2,790,240) due to a company under common control. Included in this amount is a management fee of £1,500,000 (2024: £414,010) payable by the company.
10
Parent company
At 31 March 2025, the company was a wholly owned subsidiary undertaking of Woodlands Country Estates Limited, whose registered office is at 166 College Road, Harrow, Middlesex, HA1 1RA.