|
|
|
|
|
|
|
|
|
Financial Statements |
|
CONTENTS |
PAGE |
|
Officers and professional advisers |
1 |
|
Statement of financial position |
2 |
|
Notes to the financial statements |
4 |
|
|
|
Officers and Professional Advisers |
|
The board of directors |
|
|
|
|
|
|
|
|
Registered office |
|
|
|
|
|
|
|
|
|
|
|
Wales |
|
|
|
|
|
Accountants |
|
|
Chartered Certified Accountants |
|
|
Axis 15, Axis Court |
|
|
Mallard Way |
|
|
Riverside Business Park |
|
|
Swansea |
|
|
SA7 0AJ |
|
|
|
|
Statement of Financial Position |
|
2026 |
2025 |
|
|
(restated) |
||
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Stocks |
6 |
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
CREDITORS: amounts falling due within one year |
8 |
|
|
|
------------ |
------------ |
||
|
NET CURRENT LIABILITIES |
|
|
|
|
------------ |
------------ |
||
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
|
CREDITORS: amounts falling due after more than one year |
9 |
|
|
|
PROVISIONS |
|
|
|
--------- |
--------- |
|
|
NET ASSETS |
|
|
|
--------- |
--------- |
|
|
Called up share capital |
10 |
|
|
|
Profit and loss account |
|
|
|
|
-------- |
-------- |
||
|
SHAREHOLDERS FUNDS |
|
|
|
|
-------- |
-------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
10% straight line |
|
|
Property |
Plant and machinery |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 April 2025 (as restated) |
|
|
|
99,952 |
|
|
Additions |
– |
|
|
– |
|
|
Disposals |
– |
(
|
(
|
– |
(
|
|
--------- |
--------- |
--------- |
-------- |
------------ |
|
|
At 31 March 2026 |
|
|
|
99,952 |
|
|
--------- |
--------- |
--------- |
-------- |
------------ |
|
|
Depreciation |
|||||
|
At 1 April 2025 |
– |
|
|
37,478 |
|
|
Charge for the year |
– |
|
|
8,927 |
|
|
Disposals |
– |
– |
(
|
– |
(
|
|
--------- |
--------- |
--------- |
-------- |
------------ |
|
|
At 31 March 2026 |
– |
|
|
46,405 |
|
|
--------- |
--------- |
--------- |
-------- |
------------ |
|
|
Carrying amount |
|||||
|
At 31 March 2026 |
|
|
|
53,547 |
|
|
--------- |
--------- |
--------- |
-------- |
------------ |
|
|
At 31 March 2025 |
|
|
|
62,474 |
|
|
--------- |
--------- |
--------- |
-------- |
------------ |
|
|
2026 |
2025 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Raw materials and consumables |
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
|
|
Other debtors |
|
|
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|
|
2026 |
2025 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Trade creditors |
|
|
|
Corporation tax |
|
– |
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2026 |
2025 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Other creditors |
|
|
|
--------- |
-------- |
|
|
2026 |
2025 |
|||
|
(restated) |
||||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
|
|
50 |
|
50 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
|
|
|
---- |
---- |
---- |
---- |
|