2025-01-012025-12-312025-12-31false12811295FUTARIUM LIMITED2026-10-06falseiso4217:GBPxbrli:pure128112952024-12-31128112952025-12-31128112952025-01-012025-12-31128112952023-12-31128112952024-12-31128112952024-01-012024-12-3112811295bus:SmallEntities2025-01-012025-12-3112811295bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3112811295bus:AbridgedAccounts2025-01-012025-12-3112811295bus:PrivateLimitedCompanyLtd2025-01-012025-12-3112811295core:WithinOneYear2025-12-3112811295core:AfterOneYear2025-12-3112811295core:WithinOneYear2024-12-3112811295core:AfterOneYear2024-12-3112811295core:ShareCapital2025-12-3112811295core:SharePremium2025-12-3112811295core:RevaluationReserve2025-12-3112811295core:OtherReservesSubtotal2025-12-3112811295core:RetainedEarningsAccumulatedLosses2025-12-3112811295core:ShareCapital2024-12-3112811295core:SharePremium2024-12-3112811295core:RevaluationReserve2024-12-3112811295core:OtherReservesSubtotal2024-12-3112811295core:RetainedEarningsAccumulatedLosses2024-12-3112811295core:LandBuildings2025-12-3112811295core:PlantMachinery2025-12-3112811295core:Vehicles2025-12-3112811295core:FurnitureFittings2025-12-3112811295core:OfficeEquipment2025-12-3112811295core:NetGoodwill2025-12-3112811295core:IntangibleAssetsOtherThanGoodwill2025-12-3112811295core:ListedExchangeTraded2025-12-3112811295core:UnlistedNon-exchangeTraded2025-12-3112811295core:LandBuildings2024-12-3112811295core:PlantMachinery2024-12-3112811295core:Vehicles2024-12-3112811295core:FurnitureFittings2024-12-3112811295core:OfficeEquipment2024-12-3112811295core:NetGoodwill2024-12-3112811295core:IntangibleAssetsOtherThanGoodwill2024-12-3112811295core:ListedExchangeTraded2024-12-3112811295core:UnlistedNon-exchangeTraded2024-12-3112811295core:LandBuildings2025-01-012025-12-3112811295core:PlantMachinery2025-01-012025-12-3112811295core:Vehicles2025-01-012025-12-3112811295core:FurnitureFittings2025-01-012025-12-3112811295core:OfficeEquipment2025-01-012025-12-3112811295core:NetGoodwill2025-01-012025-12-3112811295core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3112811295core:ListedExchangeTraded2025-01-012025-12-3112811295core:UnlistedNon-exchangeTraded2025-01-012025-12-3112811295core:MoreThanFiveYears2025-01-012025-12-3112811295core:Non-currentFinancialInstruments2025-12-3112811295core:Non-currentFinancialInstruments2024-12-3112811295dpl:CostSales2025-01-012025-12-3112811295dpl:DistributionCosts2025-01-012025-12-3112811295core:LandBuildings2025-01-012025-12-3112811295core:PlantMachinery2025-01-012025-12-3112811295core:Vehicles2025-01-012025-12-3112811295core:FurnitureFittings2025-01-012025-12-3112811295core:OfficeEquipment2025-01-012025-12-3112811295dpl:AdministrativeExpenses2025-01-012025-12-3112811295core:NetGoodwill2025-01-012025-12-3112811295core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3112811295dpl:GroupUndertakings2025-01-012025-12-3112811295dpl:ParticipatingInterests2025-01-012025-12-3112811295dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3112811295core:ListedExchangeTraded2025-01-012025-12-3112811295dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3112811295core:UnlistedNon-exchangeTraded2025-01-012025-12-3112811295dpl:CostSales2024-01-012024-12-3112811295dpl:DistributionCosts2024-01-012024-12-3112811295core:LandBuildings2024-01-012024-12-3112811295core:PlantMachinery2024-01-012024-12-3112811295core:Vehicles2024-01-012024-12-3112811295core:FurnitureFittings2024-01-012024-12-3112811295core:OfficeEquipment2024-01-012024-12-3112811295dpl:AdministrativeExpenses2024-01-012024-12-3112811295core:NetGoodwill2024-01-012024-12-3112811295core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112811295dpl:GroupUndertakings2024-01-012024-12-3112811295dpl:ParticipatingInterests2024-01-012024-12-3112811295dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3112811295core:ListedExchangeTraded2024-01-012024-12-3112811295dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3112811295core:UnlistedNon-exchangeTraded2024-01-012024-12-3112811295core:NetGoodwill2025-12-3112811295core:IntangibleAssetsOtherThanGoodwill2025-12-3112811295core:LandBuildings2025-12-3112811295core:PlantMachinery2025-12-3112811295core:Vehicles2025-12-3112811295core:FurnitureFittings2025-12-3112811295core:OfficeEquipment2025-12-3112811295core:AfterOneYear2025-12-3112811295core:WithinOneYear2025-12-3112811295core:ListedExchangeTraded2025-12-3112811295core:UnlistedNon-exchangeTraded2025-12-3112811295core:ShareCapital2025-12-3112811295core:SharePremium2025-12-3112811295core:RevaluationReserve2025-12-3112811295core:OtherReservesSubtotal2025-12-3112811295core:RetainedEarningsAccumulatedLosses2025-12-3112811295core:NetGoodwill2024-12-3112811295core:IntangibleAssetsOtherThanGoodwill2024-12-3112811295core:LandBuildings2024-12-3112811295core:PlantMachinery2024-12-3112811295core:Vehicles2024-12-3112811295core:FurnitureFittings2024-12-3112811295core:OfficeEquipment2024-12-3112811295core:AfterOneYear2024-12-3112811295core:WithinOneYear2024-12-3112811295core:ListedExchangeTraded2024-12-3112811295core:UnlistedNon-exchangeTraded2024-12-3112811295core:ShareCapital2024-12-3112811295core:SharePremium2024-12-3112811295core:RevaluationReserve2024-12-3112811295core:OtherReservesSubtotal2024-12-3112811295core:RetainedEarningsAccumulatedLosses2024-12-3112811295core:NetGoodwill2023-12-3112811295core:IntangibleAssetsOtherThanGoodwill2023-12-3112811295core:LandBuildings2023-12-3112811295core:PlantMachinery2023-12-3112811295core:Vehicles2023-12-3112811295core:FurnitureFittings2023-12-3112811295core:OfficeEquipment2023-12-3112811295core:AfterOneYear2023-12-3112811295core:WithinOneYear2023-12-3112811295core:ListedExchangeTraded2023-12-3112811295core:UnlistedNon-exchangeTraded2023-12-3112811295core:ShareCapital2023-12-3112811295core:SharePremium2023-12-3112811295core:RevaluationReserve2023-12-3112811295core:OtherReservesSubtotal2023-12-3112811295core:RetainedEarningsAccumulatedLosses2023-12-3112811295core:AfterOneYear2025-01-012025-12-3112811295core:WithinOneYear2025-01-012025-12-3112811295core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3112811295core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3112811295core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3112811295core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3112811295core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3112811295core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3112811295core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3112811295core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3112811295core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3112811295core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3112811295core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3112811295core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3112811295core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3112811295core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3112811295core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3112811295core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3112811295core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3112811295core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3112811295core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3112811295core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3112811295core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3112811295core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3112811295core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3112811295core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3112811295core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3112811295core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3112811295core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3112811295bus:Director12025-01-012025-12-3112811295bus:Director22025-01-012025-12-31

FUTARIUM LIMITED

Registered Number
12811295
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

FUTARIUM LIMITED
Company Information
for the year from 1 January 2025 to 31 December 2025

Directors

BANSAL, Ambrish
RAHMAN, Helal

Registered Address

Suite 631, The Linen Hall
162-168 Regent Street
London
W1B 5TG

Registered Number

12811295 (England and Wales)
FUTARIUM LIMITED
Balance Sheet as at
31 December 2025

Notes

2025

2024

£

£

£

£

Current assets
Debtors16,91928,595
Cash at bank and on hand204109
17,12328,704
Creditors amounts falling due within one year3(23,805)(18,520)
Net current assets (liabilities)(6,682)10,184
Total assets less current liabilities(6,682)10,184
Net assets(6,682)10,184
Capital and reserves
Called up share capital11
Profit and loss account(6,683)10,183
Shareholders' funds(6,682)10,184
The financial statements were approved and authorised for issue by the Board of Directors on 6 October 2026, and are signed on its behalf by:
BANSAL, Ambrish
Director
Registered Company No. 12811295
FUTARIUM LIMITED
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
2.Average number of employees

20252024
Average number of employees during the year00
3.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables1,5101,520
Bank borrowings and overdrafts5,290715
Taxation and social security2,4592,459
Other creditors12,26612,266
Accrued liabilities and deferred income2,2801,560
Total23,80518,520
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
4.Share capital
1 £1 Share held by Auditream Holdings Limited