Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.The principal activity is that of a public house and retaurant2025-04-01false2323falsetruefalse 13908781 2025-04-01 2026-03-31 13908781 2024-04-01 2025-03-31 13908781 2026-03-31 13908781 2025-03-31 13908781 c:Director1 2025-04-01 2026-03-31 13908781 c:Director2 2025-04-01 2026-03-31 13908781 d:Buildings 2025-04-01 2026-03-31 13908781 d:Buildings 2026-03-31 13908781 d:Buildings 2025-03-31 13908781 d:Buildings d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 13908781 d:Buildings d:LongLeaseholdAssets 2025-04-01 2026-03-31 13908781 d:PlantMachinery 2025-04-01 2026-03-31 13908781 d:PlantMachinery 2026-03-31 13908781 d:PlantMachinery 2025-03-31 13908781 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 13908781 d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 13908781 d:CurrentFinancialInstruments 2026-03-31 13908781 d:CurrentFinancialInstruments 2025-03-31 13908781 d:CurrentFinancialInstruments d:WithinOneYear 2026-03-31 13908781 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 13908781 d:ShareCapital 2026-03-31 13908781 d:ShareCapital 2025-03-31 13908781 d:RetainedEarningsAccumulatedLosses 2026-03-31 13908781 d:RetainedEarningsAccumulatedLosses 2025-03-31 13908781 d:AcceleratedTaxDepreciationDeferredTax 2026-03-31 13908781 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 13908781 c:FRS102 2025-04-01 2026-03-31 13908781 c:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 13908781 c:FullAccounts 2025-04-01 2026-03-31 13908781 c:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 13908781 e:PoundSterling 2025-04-01 2026-03-31 iso4217:GBP xbrli:pure

Registered number: 13908781









THE ROYAL OAK WORLESTON LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

 
THE ROYAL OAK WORLESTON LTD
REGISTERED NUMBER: 13908781

BALANCE SHEET
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 4 
900,203
905,738

  
900,203
905,738

Current assets
  

Stocks
  
35,560
29,760

Debtors
 5 
79,388
84,908

Cash at bank and in hand
  
17,660
12,068

  
132,608
126,736

Creditors: amounts falling due within one year
 6 
(1,211,287)
(1,214,122)

Net current liabilities
  
 
 
(1,078,678)
 
 
(1,087,385)

Total assets less current liabilities
  
(178,475)
(181,647)

  

Net liabilities
  
(178,475)
(181,647)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(178,575)
(181,747)

  
(178,475)
(181,647)


Page 1

 
THE ROYAL OAK WORLESTON LTD
REGISTERED NUMBER: 13908781
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2026

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mrs A Reade
Mr S Schofield
Director
Director


Date: 30 September 2026

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
THE ROYAL OAK WORLESTON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


General information

The Royal Oak Worleston Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 6 George House, Beam Heath Way, Nantwich, Cheshire, United Kingdom, CW5 6GD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

There was a net deficiency of assets at the balance sheet date, however the directors have confirmed continued support and consider the company retains sufficient working capital to continue trading for the foreseeable future. The accounts are therefore prepared on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
THE ROYAL OAK WORLESTON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
THE ROYAL OAK WORLESTON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2%
Straight Line
Long-term leasehold property
-
20%
Straight Line
Plant and machinery
-
25%
-33% Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
THE ROYAL OAK WORLESTON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2025 - 23).


4.


Tangible fixed assets


Freehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 April 2025
896,535
108,342
1,004,877


Additions
-
45,982
45,982



At 31 March 2026

896,535
154,324
1,050,859



Depreciation


At 1 April 2025
39,014
60,125
99,139


Charge for the year on owned assets
19,017
32,500
51,517



At 31 March 2026

58,031
92,625
150,656



Net book value



At 31 March 2026
838,504
61,699
900,203



At 31 March 2025
857,521
48,217
905,738


5.


Debtors

2026
2025
£
£



Trade debtors
564
-
Page 6

 
THE ROYAL OAK WORLESTON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

5.Debtors (continued)


Other debtors
902
-

Called up share capital not paid
100
100

Prepayments and accrued income
26,763
30,263

Deferred taxation
51,059
54,545

79,388
84,908



6.


Creditors: Amounts falling due within one year

2026
2025
£
£

Trade creditors
33,217
49,883

Other taxation and social security
58,783
37,888

Other creditors
1,100,264
1,117,356

Accruals and deferred income
19,023
8,995

1,211,287
1,214,122



7.


Deferred taxation




2026


£






At beginning of year
(54,545)


Charged to profit or loss
3,486



At end of year
(51,059)

The deferred tax asset is made up as follows:

2026
2025
£
£


Accelerated capital allowances
(51,059)
(54,545)

(51,059)
(54,545)

 
Page 7