| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Reconciliation of Members' Interests | 3—4 |
| Notes to the Financial Statements | 4 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Investments | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS ATTRIBUTABLE TO MEMBERS |
|
|
|||
| REPRESENTED BY: | |||||
| Loans and other debts due to members | |||||
| Other amounts | 579,442 | 1,106,725 | |||
| 579,442 | 1,106,725 | ||||
| Equity | |||||
| Members' other interests | |||||
| Members' capital | 100 | 100 | |||
| 100 | 100 | ||||
| 579,542 | 1,106,825 | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Loans and other debts due to members | 579,442 | 1,106,725 | |||
| Members' other interests | 100 | 100 | |||
| 579,542 | 1,106,825 | ||||
|
Designated Member
|
|
|
| EQUITY | DEBT | ||||
|---|---|---|---|---|---|
| Members' other interests | Loans and other debts due to members less any amounts due from members in debtors | ||||
| Members'Capital classified as Equity | Other Reserves | Total Equity | Other amounts | Total members' interest | |
| £ | £ | £ | £ | £ | |
| Amounts due to members | - | - | - | 26 | - |
| Balance at 1 April 2024 | 32,100 |
|
32,100 | 26 | 32,126 |
| Members' remuneration charged as an expense, including employment and retirement benefit costs | - | - | - | 1,581,983 | 1,581,983 |
| Profit/(loss) for the financial year available for discretionary division among members | - |
|
|
- |
|
| Members' interests after profit/(loss) for the year | 32,100 | - | 32,100 | 1,582,009 | 1,614,109 |
| Drawings | (32,000) | - | (32,000) | (475,284) | (507,284) |
| Amounts due to members | - | - | - | 1,106,725 | - |
| As at 31 March 2025 and 1 April 2025 | 100 | - | 100 | 1,106,725 | 1,106,825 |
| Members' remuneration charged as an expense, including employment and retirement benefit costs | - | - | - | (29,800) | (29,800) |
| Profit/(loss) for the financial year available for discretionary division among members | - |
|
|
- |
|
| Members' interests after profit/(loss) for the year | 100 | - | 100 | 1,076,925 | 1,077,025 |
| Drawings | - | - | - | (497,483) | (497,483) |
| Amounts due to members | - | - | - | 579,442 | - |
| As at 31 March 2026 | 100 | - | 100 | 579,442 | 579,542 |
| Associates | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 April 2025 |
|
| As at 31 March 2026 |
|
| Provision | |
| As at 1 April 2025 |
|
| As at 31 March 2026 |
|
| Net Book Value | |
| As at 31 March 2026 |
|
| As at 1 April 2025 |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Amounts owed by participating interests | - | 15,000 | |
| Other debtors | 539,834 | 1,079,784 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts owed to participating interests |
|
|
|
| Other creditors | 1,374 | 995 | |
|
|
|
||