Silverfin false false 31/10/2025 09/10/2024 31/10/2025 Andrew Ferguson Mcintosh 09/10/2024 Jennifer May Mcintosh 09/10/2024 Lauren Samantha Mcintosh 02/06/2025 Ryan Alex Mcintosh 02/06/2025 07 October 2026 The principal activity of the company for the financial period was operation of a hotel and restaurant. SC825290 2025-10-31 SC825290 bus:Director1 2025-10-31 SC825290 bus:Director2 2025-10-31 SC825290 bus:Director3 2025-10-31 SC825290 bus:Director4 2025-10-31 SC825290 core:CurrentFinancialInstruments 2025-10-31 SC825290 core:Non-currentFinancialInstruments 2025-10-31 SC825290 core:ShareCapital 2025-10-31 SC825290 core:RetainedEarningsAccumulatedLosses 2025-10-31 SC825290 core:LandBuildings 2024-10-08 SC825290 core:LeaseholdImprovements 2024-10-08 SC825290 core:PlantMachinery 2024-10-08 SC825290 core:Vehicles 2024-10-08 SC825290 core:FurnitureFittings 2024-10-08 SC825290 core:ComputerEquipment 2024-10-08 SC825290 2024-10-08 SC825290 core:LandBuildings 2025-10-31 SC825290 core:LeaseholdImprovements 2025-10-31 SC825290 core:PlantMachinery 2025-10-31 SC825290 core:Vehicles 2025-10-31 SC825290 core:FurnitureFittings 2025-10-31 SC825290 core:ComputerEquipment 2025-10-31 SC825290 bus:OrdinaryShareClass1 2025-10-31 SC825290 bus:OrdinaryShareClass2 2025-10-31 SC825290 bus:OrdinaryShareClass3 2025-10-31 SC825290 bus:OrdinaryShareClass4 2025-10-31 SC825290 2024-10-09 2025-10-31 SC825290 bus:FilletedAccounts 2024-10-09 2025-10-31 SC825290 bus:SmallEntities 2024-10-09 2025-10-31 SC825290 bus:AuditExemptWithAccountantsReport 2024-10-09 2025-10-31 SC825290 bus:PrivateLimitedCompanyLtd 2024-10-09 2025-10-31 SC825290 bus:Director1 2024-10-09 2025-10-31 SC825290 bus:Director2 2024-10-09 2025-10-31 SC825290 bus:Director3 2024-10-09 2025-10-31 SC825290 bus:Director4 2024-10-09 2025-10-31 SC825290 core:PlantMachinery 2024-10-09 2025-10-31 SC825290 core:Vehicles 2024-10-09 2025-10-31 SC825290 core:FurnitureFittings 2024-10-09 2025-10-31 SC825290 core:ComputerEquipment 2024-10-09 2025-10-31 SC825290 core:LandBuildings 2024-10-09 2025-10-31 SC825290 core:LeaseholdImprovements 2024-10-09 2025-10-31 SC825290 bus:OrdinaryShareClass1 2024-10-09 2025-10-31 SC825290 bus:OrdinaryShareClass2 2024-10-09 2025-10-31 SC825290 bus:OrdinaryShareClass3 2024-10-09 2025-10-31 SC825290 bus:OrdinaryShareClass4 2024-10-09 2025-10-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC825290 (Scotland)

MCINTOSH HOSPITALITY LTD

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 09 OCTOBER 2024 TO 31 OCTOBER 2025
PAGES FOR FILING WITH THE REGISTRAR

MCINTOSH HOSPITALITY LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL PERIOD FROM 09 OCTOBER 2024 TO 31 OCTOBER 2025

Contents

MCINTOSH HOSPITALITY LTD

BALANCE SHEET

AS AT 31 OCTOBER 2025
MCINTOSH HOSPITALITY LTD

BALANCE SHEET (continued)

AS AT 31 OCTOBER 2025
Note 31.10.2025
£
Fixed assets
Tangible assets 3 875,186
875,186
Current assets
Stocks 4,500
Debtors 2,500
Cash at bank and in hand 234,780
241,780
Creditors: amounts falling due within one year 4 ( 869,423)
Net current liabilities (627,643)
Total assets less current liabilities 247,543
Creditors: amounts falling due after more than one year ( 202,446)
Provision for liabilities ( 6,250)
Net assets 38,847
Capital and reserves
Called-up share capital 5 100
Profit and loss account 38,747
Total shareholders' funds 38,847

For the financial period ending 31 October 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of McIntosh Hospitality Ltd (registered number: SC825290) were approved and authorised for issue by the Board of Directors on 07 October 2026. They were signed on its behalf by:

Andrew Ferguson Mcintosh
Director
Jennifer May Mcintosh
Director
MCINTOSH HOSPITALITY LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL PERIOD FROM 09 OCTOBER 2024 TO 31 OCTOBER 2025
MCINTOSH HOSPITALITY LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL PERIOD FROM 09 OCTOBER 2024 TO 31 OCTOBER 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial period, unless otherwise stated.

General information and basis of accounting

McIntosh Hospitality Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is Ardennan House Hotel Old Kemnay Road, Port Elphinstone, Inverurie, AB51 3XD, Scotland, United Kingdom.

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors note that the business has net assets of £38,847. The Company is supported through loans from the directors. The directors have confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the directors will continue to support the Company. Given the current position, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they adopt the going concern basis in preparing the financial statements.

Reporting period length

The company was incorporated on 9 October 2024 and commenced trading on 30 October 2024. These financial statements have been prepared for the period from incorporation to 31 October 2025. As this is the company's first set of financial statements, no comparative figures are presented.

Turnover

Turnover is recognised at the fair value of the consideration received for goods and services provided in the normal course of business, and is shown net of VAT.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial period. Differences between contributions payable in the financial period and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets is reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated
Leasehold improvements not depreciated
Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 20 % reducing balance
Computer equipment 25 % reducing balance
Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the Company reviews its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

Period from
09.10.2024 to
31.10.2025
Number
Monthly average number of persons employed by the Company during the period, including directors 20

3. Tangible assets

Land and buildings Leasehold improve-
ments
Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £ £ £
Cost
At 09 October 2024 0 0 0 0 0 0 0
Additions 416,842 412,605 6,199 7,800 36,238 4,234 883,918
At 31 October 2025 416,842 412,605 6,199 7,800 36,238 4,234 883,918
Accumulated depreciation
At 09 October 2024 0 0 0 0 0 0 0
Charge for the financial period 0 0 1,298 1,950 5,195 289 8,732
At 31 October 2025 0 0 1,298 1,950 5,195 289 8,732
Net book value
At 31 October 2025 416,842 412,605 4,901 5,850 31,043 3,945 875,186

4. Creditors: amounts falling due within one year

31.10.2025
£
Bank loans 8,079
Trade creditors 15,134
Taxation and social security 45,920
Other creditors 800,290
869,423

The bank loan is secured by a floating charge over the assets of the company.

5. Called-up share capital

31.10.2025
£
Allotted, called-up and fully-paid
40 A ordinary shares of £ 1.00 each 40
40 B ordinary shares of £ 1.00 each 40
10 C ordinary shares of £ 1.00 each 10
10 D ordinary shares of £ 1.00 each 10
100

The company was incorporated with 50 A ordinary shares of £1 each and 50 B ordinary shares of £1 each. During the year, 10 A ordinary shares were reclassified as C ordinary shares and 10 B ordinary shares were reclassified as D ordinary shares. The shares were fully paid on issue.

6. Related party transactions

Transactions with the entity's directors

31.10.2025
£
Amounts owed to directors 788,753
Amounts owed from directors 1,869

On 30 October 2024, A & J McIntosh, a partnership of which two of the company's directors were partners, transferred its trade and certain assets and liabilities to the company under a business transfer agreement. The net consideration was credited to the directors' loan accounts. The resulting loan is interest free and has no fixed repayment terms.