Company registration number 00731836 (England and Wales)
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2026
PAGES FOR FILING WITH REGISTRAR
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
COMPANY INFORMATION
Directors
Mr M Price
Mrs J V H Whitehouse
Mrs V S Robinson
Mr M Whitehouse
Company number
00731836
Registered office
Perdiswell Farm
Woodstock
Oxfordshire
OX20 1QJ
Accountants
Churchgates Land Family Business Limited
Home Farm
Abbots Ripton
Huntingdon
United Kingdom
PE28 2LD
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
BALANCE SHEET
AS AT
5 APRIL 2026
05 April 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
9,062
10,069
Investment properties
4
1,122,000
1,122,000
Investments
5
55,275
50,000
1,186,337
1,182,069
Current assets
Debtors
6
15,754
15,895
Cash at bank and in hand
4,094
82,997
19,848
98,892
Creditors: amounts falling due within one year
7
(15,765)
(47,192)
Net current assets
4,083
51,700
Total assets less current liabilities
1,190,420
1,233,769
Creditors: amounts falling due after more than one year
9
(400)
(400)
Provisions for liabilities
(208,232)
(1,913)
Net assets
981,788
1,231,456
Capital and reserves
Called up share capital
10
100
100
Revaluation reserve
11
978,905
Profit and loss reserves
981,688
252,451
Total equity
981,788
1,231,456
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 5 April 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
BALANCE SHEET (CONTINUED)
AS AT
5 APRIL 2026
05 April 2026
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 8 October 2026 and are signed on its behalf by:
Mrs J V H Whitehouse
Director
Company Registration No. 00731836
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
BALANCE SHEET (CONTINUED)
AS AT 5 APRIL 2026
05 April 2026
- 3 -
1
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
4
4
2
Accounting policies
Company information
Agricola Investment & Development Co Limited is a private company limited by shares incorporated in England and Wales. The registered office is Perdiswell Farm, Woodstock, Oxfordshire, OX20 1QJ.
2.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold and investment properties at fair value. The principal accounting policies adopted are set out below.
2.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
2.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
10% Reducing Balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2026
2
Accounting policies
(Continued)
- 4 -
2.4
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.
2.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
2.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
2.7
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.8
Financial instruments
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2026
2
Accounting policies
(Continued)
- 5 -
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
2.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 6 April 2025 and 5 April 2026
42,281
Depreciation and impairment
At 6 April 2025
32,212
Depreciation charged in the year
1,007
At 5 April 2026
33,219
Carrying amount
At 5 April 2026
9,062
At 5 April 2025
10,069
4
Investment property
2026
£
Fair value
At 6 April 2025 and 5 April 2026
1,122,000
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2026
4
Investment property
(Continued)
- 6 -
The Head Leases of 34/36 Market Square and 2-10 Corn Street investment properties were revalued on 8 August 2025 by Marriotts (Oxford) at an open market value of £422,000.
The directors have revalued the Victoria Road property at £700,000.
The directors believe that this is an appropriate valuation as at the reporting date.
5
Fixed asset investments
2026
2025
£
£
Other investments other than loans
55,275
50,000
Movements in fixed asset investments
Investments
£
Cost or valuation
At 6 April 2025
50,000
Additions
5,275
At 5 April 2026
55,275
Carrying amount
At 5 April 2026
55,275
At 5 April 2025
50,000
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
14,254
14,254
Other debtors
1,500
1,641
15,754
15,895
7
Creditors: amounts falling due within one year
2026
2025
£
£
Corporation tax
5,485
17,157
Other creditors
10,280
30,035
15,765
47,192
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2026
- 7 -
8
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
208,232
1,913
2026
Movements in the year:
£
Liability at 6 April 2025
1,913
Charge to profit or loss
206,319
Liability at 5 April 2026
208,232
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
9
Creditors: amounts falling due after more than one year
2026
2025
£
£
Preference Shares
400
400
10
Called up share capital
2026
2025
£
£
Ordinary share capital
Issued and fully paid
95 Ordinary A of 25p each
23.75
23.75
95 Ordinary B of 25p each
23.75
23.75
95 Ordinary C of 25p each
23.75
23.75
95 Ordinary D of 25p each
23.75
23.75
10 Ordinary E of 25p each
2.50
2.50
10 Ordinary F of 25p each
2.50
2.50
100
100
AGRICOLA INVESTMENT & DEVELOPMENT CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2026
- 8 -
11
Revaluation reserve
2026
2025
£
£
At the beginning of the year
978,905
934,905
Effect of transition to FRS 102
(978,905)
-
Revaluation of investment property
-
44,000
At the end of the year
978,905