Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31trueThe hire of studio and film editing facilities2025-01-01false33trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02910661 2025-01-01 2025-12-31 02910661 2024-01-01 2024-12-31 02910661 2025-12-31 02910661 2024-12-31 02910661 c:CompanySecretary1 2025-01-01 2025-12-31 02910661 c:Director1 2025-01-01 2025-12-31 02910661 c:RegisteredOffice 2025-01-01 2025-12-31 02910661 d:PlantMachinery 2025-01-01 2025-12-31 02910661 d:PlantMachinery 2025-12-31 02910661 d:PlantMachinery 2024-12-31 02910661 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02910661 d:MotorVehicles 2025-01-01 2025-12-31 02910661 d:FurnitureFittings 2025-01-01 2025-12-31 02910661 d:FurnitureFittings 2025-12-31 02910661 d:FurnitureFittings 2024-12-31 02910661 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02910661 d:ComputerEquipment 2025-01-01 2025-12-31 02910661 d:ComputerEquipment 2025-12-31 02910661 d:ComputerEquipment 2024-12-31 02910661 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02910661 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02910661 d:CurrentFinancialInstruments 2025-12-31 02910661 d:CurrentFinancialInstruments 2024-12-31 02910661 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 02910661 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02910661 d:ShareCapital 2025-12-31 02910661 d:ShareCapital 2024-12-31 02910661 d:RetainedEarningsAccumulatedLosses 2025-12-31 02910661 d:RetainedEarningsAccumulatedLosses 2024-12-31 02910661 c:FRS102 2025-01-01 2025-12-31 02910661 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 02910661 c:FullAccounts 2025-01-01 2025-12-31 02910661 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02910661 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure
Registered number: 02910661














BROADLEY STUDIOS LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

 
BROADLEY STUDIOS LIMITED
 
 
COMPANY INFORMATION


Director
E Elias 




Company secretary
J Elias



Registered number
02910661



Registered office
5 Elstree Gate
Elstree Way

Borehamwood

Hertfordshire

United Kingdom

WD6 1JD




Accountants
Sopher + Co LLP
Chartered Accountants

5 Elstree Gate

Elstree Way

Borehamwood

Hertfordshire

WD6 1JD





 
BROADLEY STUDIOS LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
 
1 - 2
Notes to the Financial Statements
 
 
3 - 7


 
BROADLEY STUDIOS LIMITED
REGISTERED NUMBER:02910661

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
866
1,223

  

Current assets
  

Debtors: amounts falling due within one year
 5 
97,982
64,660

Bank and cash balances
  
94,161
118,838

  
192,143
183,498

Current liabilities
  

Creditors: amounts falling due within one year
 6 
(391,246)
(478,755)

Net current liabilities
  
 
 
(199,103)
 
 
(295,257)

Total assets less current liabilities
  
(198,237)
(294,034)

Provisions for liabilities
  

Deferred tax
  
(217)
(306)

  
 
 
(217)
 
 
(306)

Net liabilities
  
(198,454)
(294,340)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(198,554)
(294,440)

  
(198,454)
(294,340)


Page 1

 
BROADLEY STUDIOS LIMITED
REGISTERED NUMBER:02910661
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


E Elias
Director

Date: 30 September 2026

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
BROADLEY STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Broadley Studios Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, United Kingdom, WD6 1JD.
The principal activity of the Company continued to be that of the hire of studio and film editing facilities.
The Company's functional and presentational currency is £ Sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis, as the director is of the opinion that the other companies in the group will provide financial support for a period of at least twelve months from the approval date of these accounts.

 
2.3

Turnover

Turnover represents music recording and management fees, excluding value added tax. Music recording and management fee income is recognised at the point of sale by reference to the calendar period.

 
2.4

Pensions

Defined contribution pension plan

The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
BROADLEY STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 4

 
BROADLEY STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
on reducing balance
Motor vehicles
-
25%
on reducing balance
Fixtures and fittings
-
25%
on reducing balance
Computer equipment
-
33%
on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company enters into basic financial instrument transactions. Basic financial instruments, including trade debtors, trade creditors, cash and loans to related parties, are accounted for in accordance with FRS 102 Section 11.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).

Page 5

 
BROADLEY STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost


At 1 January 2025
143,661
81,451
16,165
241,277



At 31 December 2025

143,661
81,451
16,165
241,277



Depreciation


At 1 January 2025
143,436
81,088
15,530
240,054


Charge for the year on owned assets
56
91
210
357



At 31 December 2025

143,492
81,179
15,740
240,411



Net book value



At 31 December 2025
169
272
425
866



At 31 December 2024
225
363
635
1,223


5.


Debtors

2025
2024
£
£


Trade debtors
47,100
19,800

Amounts owed by related parties
44,860
44,860

Other debtors
6,022
-

97,982
64,660


Page 6

 
BROADLEY STUDIOS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
5,250
15,291

Amounts owed to group undertakings
229,410
273,736

Amounts owed to related parties
96,994
143,379

Corporation tax
34,342
21,099

Other creditors
22,250
22,250

Accruals and deferred income
3,000
3,000

391,246
478,755



7.


Related party transactions

The Company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
Amounts owed to and from related parties are interest free loans, repayable on demand from and to companies in which the director has a material interest.


8.


Controlling party

The immediate and ultimate parent undertaking and ultimate controlling party is The Broadley Entertainment Group Limited, incorporated in England and Wales.

 
Page 7