IRIS Accounts Production v26.2.0.496 04510722 Board of Directors 31.3.26 1.4.25 31.3.26 31.3.26 true true true false true true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh045107222025-03-31045107222026-03-31045107222025-04-012026-03-31045107222024-03-31045107222024-04-012025-03-31045107222025-03-3104510722ns15:EnglandWales2025-04-012026-03-3104510722ns14:PoundSterling2025-04-012026-03-3104510722ns10:Director12025-04-012026-03-3104510722ns10:Consolidated2026-03-3104510722ns10:ConsolidatedGroupCompanyAccounts2025-04-012026-03-3104510722ns10:PrivateLimitedCompanyLtd2025-04-012026-03-3104510722ns10:Consolidatedns10:FRS1022025-04-012026-03-3104510722ns10:Consolidatedns10:Audited2025-04-012026-03-3104510722ns10:SmallCompaniesRegimeForAccounts2025-04-012026-03-3104510722ns10:Consolidatedns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2025-04-012026-03-3104510722ns10:LargeMedium-sizedCompaniesRegimeForAccountsns10:Consolidated2025-04-012026-03-3104510722ns10:FullAccounts2025-04-012026-03-3104510722ns5:Subsidiary12025-04-012026-03-3104510722ns10:Consolidated2025-04-012026-03-3104510722ns10:Director22025-04-012026-03-3104510722ns10:CompanySecretary12025-04-012026-03-3104510722ns10:RegisteredOffice2025-04-012026-03-3104510722ns10:Consolidated2024-04-012025-03-3104510722ns5:CurrentFinancialInstruments2026-03-3104510722ns5:CurrentFinancialInstruments2025-03-3104510722ns5:ShareCapital2026-03-3104510722ns5:ShareCapital2025-03-3104510722ns5:CapitalRedemptionReserve2026-03-3104510722ns5:CapitalRedemptionReserve2025-03-3104510722ns5:FurtherSpecificReserve2ComponentTotalEquity2026-03-3104510722ns5:FurtherSpecificReserve2ComponentTotalEquity2025-03-3104510722ns5:RetainedEarningsAccumulatedLosses2026-03-3104510722ns5:RetainedEarningsAccumulatedLosses2025-03-3104510722ns5:ShareCapital2024-03-3104510722ns5:RetainedEarningsAccumulatedLosses2024-03-3104510722ns5:CapitalRedemptionReserve2024-03-3104510722ns5:FurtherSpecificReserve2ComponentTotalEquity2024-03-3104510722ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3104510722ns5:CapitalRedemptionReserve2024-04-012025-03-3104510722ns5:FurtherSpecificReserve2ComponentTotalEquity2024-04-012025-03-3104510722ns5:RetainedEarningsAccumulatedLosses2025-04-012026-03-3104510722ns5:CapitalRedemptionReserve2025-04-012026-03-3104510722ns5:FurtherSpecificReserve2ComponentTotalEquity2025-04-012026-03-3104510722ns5:LongLeaseholdAssetsns5:LandBuildings2025-04-012026-03-3104510722ns5:FurnitureFittings2025-04-012026-03-3104510722ns5:MotorVehicles2025-04-012026-03-3104510722ns5:FurnitureFittings2025-03-3104510722ns5:MotorVehicles2025-03-3104510722ns5:FurnitureFittings2026-03-3104510722ns5:MotorVehicles2026-03-3104510722ns5:FurnitureFittings2025-03-3104510722ns5:MotorVehicles2025-03-3104510722ns5:CostValuation2025-03-3104510722ns5:DisposalsRepaymentsInvestments2026-03-3104510722ns5:RevaluationsIncreaseDecreaseInInvestments2026-03-3104510722ns5:CostValuation2026-03-3104510722ns5:Subsidiary112025-04-012026-03-3104510722ns5:Subsidiary12026-03-3104510722ns5:Subsidiary12025-03-3104510722ns5:Subsidiary12025-03-3104510722ns5:Subsidiary12024-04-012025-03-3104510722ns5:CurrentFinancialInstrumentsns5:WithinOneYear2026-03-3104510722ns5:CurrentFinancialInstrumentsns5:WithinOneYear2025-03-3104510722ns5:DeferredTaxation2025-03-3104510722ns5:DeferredTaxation2025-04-012026-03-3104510722ns5:DeferredTaxation2026-03-31
REGISTERED NUMBER: 04510722 (England and Wales)













GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

FOR

BEARDWELL HOLDINGS LIMITED

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Income Statement 10

Consolidated Other Comprehensive Income 11

Consolidated Balance Sheet 12

Company Balance Sheet 13

Consolidated Statement of Changes in Equity 14

Company Statement of Changes in Equity 15

Consolidated Cash Flow Statement 16

Notes to the Consolidated Cash Flow Statement 17

Notes to the Consolidated Financial Statements 18


BEARDWELL HOLDINGS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2026







DIRECTORS: P A Beardwell
S C Beardwell





SECRETARY: S C Beardwell





REGISTERED OFFICE: 30-34 North Street
Hailsham
East Sussex
BN27 1DW





REGISTERED NUMBER: 04510722 (England and Wales)





AUDITORS: Watson Associates (Audit Services) Ltd
Statutory Auditor
30 - 34 North Street
Hailsham
East Sussex
BN27 1DW

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026

The directors present their strategic report of the company and the group for the year ended 31 March 2026.

REVIEW OF BUSINESS
The directors are pleased to report that, notwithstanding the ongoing pressures within the construction sector, the company has maintained a resilient position, underpinned by a strong balance sheet and the absence of external borrowings.

During the year, the company experienced a 15% increase in turnover compared with the previous financial period. This growth reflected the expansion into new sectors and the delivery of projects whose commencement had been delayed from the previous year. The company’s gross profit margin decreased to 15.7%, compared with 22% in the prior year. This reduction was anticipated, reflecting competitive market conditions and a return to more typical levels of margin.

In light of the broader economic environment and the financial outlook of key clients, the directors are cautious about the near-term trading environment. Nevertheless, they believe that the company’s strategic focus on refurbishment, combined with its growing reputation across alternative market sectors, positions the business well to secure future opportunities with both public and private sector blue-chip clients.

Looking ahead, the directors anticipate a period of consolidation during the coming financial year, reflecting reduced client budgets, delays in procurement processes and an increasingly competitive market environment. While recognising that trading conditions are likely to remain extremely challenging, the company remains well positioned to navigate the evolving market landscape and is confident in its long-term prospects.

ENVIRONMENTAL IMPACT
The company remains committed to the responsible management of its environmental impact and to reducing greenhouse gas emissions across all areas of its operations. The principal sources of emissions within the business arise from the operation of its vehicle fleet, the use of office facilities and business-related travel.

In alignment with its Carbon Reduction Plan, the company actively measures and discloses its Scope 1, Scope 2 and Scope 3 emissions. While recognising that an increase in business activity may result in higher absolute emissions, the company has implemented a comprehensive strategy to mitigate these impacts. This includes ongoing investment in energy efficiency, low-emission technologies and sustainable operational practices.

The company has established a clear objective to achieve net zero carbon emissions by 2045 and remains firmly committed to progressing towards this target through continuous improvement, innovation and accountability.


BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026

PRINCIPAL RISKS AND UNCERTAINTIES
The directors maintain a continuous and proactive review of the business environment to identify emerging risks and reassess the significance of existing risks. Where necessary, appropriate measures are implemented to mitigate their potential impact on the company’s operations and strategic objectives.

For the current financial year, the principal risks identified relate to the volume of new opportunities, financial constraints affecting project viability and the extended period required for projects to reach financial close.

In response, the directors have adopted a strategic approach focused on broadening the client base beyond the public sector, further investing in technological solutions to improve efficiency and competitiveness and continuing to develop internal talent. In addition, recognising the considerable resource commitments associated with identifying and securing new business, the directors have made a specific investment in the business development team. This investment will ensure that the team is well positioned to identify, develop and secure opportunities as they arise.

These initiatives form part of the company’s broader risk management framework and are designed to support long-term stability, resilience and sustainable growth.

ON BEHALF OF THE BOARD:





P A Beardwell - Director


29 September 2026

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 MARCH 2026

The directors present their report with the financial statements of the company and the group for the year ended 31 March 2026.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of a management company.

DIVIDENDS
The total dividends distributed during the year was £135,541.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2025 to the date of this report.

P A Beardwell
S C Beardwell

POLITICAL DONATIONS AND EXPENDITURE
All donations in the period were for charitable causes and were not political.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 MARCH 2026


AUDITORS
The auditors, Watson Associates (Audit Services) Ltd, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:




P A Beardwell - Director


29 September 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
BEARDWELL HOLDINGS LIMITED

Opinion
We have audited the financial statements of Beardwell Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2026 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2026 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
BEARDWELL HOLDINGS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
BEARDWELL HOLDINGS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Prior to engagement the following audit procedures are considered:
- Identification of laws and regulations being significant in the context of the entity;
- Understanding the entity's current activities, the scope of its authorisation and the effectiveness of its control environment where the entity is a regulated entity;
- Determining any key audit matters that require further explanation;
- In the case of a group, how the auditor addressed these matters at both at the group and component levels;
- communications with the engagement team and, where relevant, component auditors regarding non-compliance with laws and regulations and fraud.
Audit procedures performed by the engagement team to detect irregularities, including fraud from instances of non-compliance with laws and regulations included:
- Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulations and fraud;
- Reading key correspondence from regulatory bodies;
- Challenging assumptions and judgements made by management in it's significant accounting estimates that involved making assumptions and considering future events that are inherently uncertain. We focused on the valuation of investments, any provisions, debtors and accruals, and the assessment of impairment of intangible and tangible assets;
- Consideration of recent correspondence with the companies legal advisors to ensure that it aligned with the conclusions drawn on obligations recognised in respect of uncertain legal matters;
- Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations or those posted by unexpected users; and
- Testing all material consolidation adjustments to ensure these were appropriate in nature and magnitude;
- Communicating with component auditors any matters which arise, and disclosing any instances of non-compliance or fraud, in addition to testing inter-group transactions and amounts owed by/(to) any group companies;
- Reviewing relevant meeting minutes including those of the board of directors
- Testing transactions entered into that are outside of the normal course of the Company's business

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, through discussion with the directors and other management (as required by auditing standards), and from inspection of the group's regulatory and legal correspondence and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our audit team and remained alert to any indications of non-compliance throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
BEARDWELL HOLDINGS LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Stephen James Moore (Senior Statutory Auditor)
for and on behalf of Watson Associates (Audit Services) Ltd
Statutory Auditor
30 - 34 North Street
Hailsham
East Sussex
BN27 1DW

29 September 2026

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026

2026 2025
Notes £    £   

TURNOVER 33,151,736 28,631,399

Cost of sales (27,925,352 ) (22,304,907 )
GROSS PROFIT 5,226,384 6,326,492

Administrative expenses (3,236,155 ) (4,238,543 )
1,990,229 2,087,949

Other operating income 74,098 104,930
Gain/loss on revaluation of investments (34,551 ) -
OPERATING PROFIT 4 2,029,776 2,192,879

Interest receivable and similar income 150,241 200,527
2,180,017 2,393,406

Interest payable and similar expenses 5 (8,112 ) -
PROFIT BEFORE TAXATION 2,171,905 2,393,406

Tax on profit 6 (481,914 ) (588,258 )
PROFIT FOR THE FINANCIAL YEAR 1,689,991 1,805,148
Profit attributable to:
Owners of the parent 1,277,823 1,383,685
Non-controlling interests 412,168 421,463
1,689,991 1,805,148

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026

2026 2025
Notes £    £   

PROFIT FOR THE YEAR 1,689,991 1,805,148


OTHER COMPREHENSIVE OTHER COMPREHENSIVE INCOME
Revaluations during year
Revaluations included in profit for year
Income tax relating to other
comprehensive other comprehensive
income


-


-
OTHER COMPREHENSIVE FOR THE
YEAR, NET OF INCOME TAX

-

-
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

1,689,991

1,805,148

Total comprehensive income attributable to:
Owners of the parent 1,277,823 1,383,685
Non-controlling interests 412,168 421,463
1,689,991 1,805,148

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

CONSOLIDATED BALANCE SHEET
31 MARCH 2026

2026 2025
Notes £    £   
FIXED ASSETS
Tangible assets 9 1,094,719 1,142,798
Investments 10 197,042 233,493
Investment property 11 1,202,685 1,202,685
2,494,446 2,578,976

CURRENT ASSETS
Stocks 12 15,700 11,300
Debtors 13 4,413,088 4,538,486
Cash at bank and in hand 10,220,712 7,279,303
14,649,500 11,829,089
CREDITORS
Amounts falling due within one year 14 (9,760,074 ) (8,329,211 )
NET CURRENT ASSETS 4,889,426 3,499,878
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,383,872

6,078,854

PROVISIONS FOR LIABILITIES 15 (84,299 ) (83,731 )
NET ASSETS 7,299,573 5,995,123

CAPITAL AND RESERVES
Called up share capital 16 2 2
Capital redemption reserve 17 1 1
Non distributable reserves 17 347,825 347,825
Retained earnings 17 6,292,315 5,150,033
SHAREHOLDERS' FUNDS 20 6,640,143 5,497,861

NON-CONTROLLING INTERESTS 18 659,430 497,262
TOTAL EQUITY 7,299,573 5,995,123

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2026 and were signed on its behalf by:





P A Beardwell - Director


BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

COMPANY BALANCE SHEET
31 MARCH 2026

2026 2025
Notes £    £   
FIXED ASSETS
Tangible assets 9 27,840 35,669
Investments 10 197,117 233,568
Investment property 11 1,202,685 1,202,685
1,427,642 1,471,922

CURRENT ASSETS
Debtors 13 841,122 1,248,477
Cash at bank 2,238,180 1,154,476
3,079,302 2,402,953
CREDITORS
Amounts falling due within one year 14 (64,363 ) (89,996 )
NET CURRENT ASSETS 3,014,939 2,312,957
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,442,581

3,784,879

PROVISIONS FOR LIABILITIES 15 (60,305 ) (58,381 )
NET ASSETS 4,382,276 3,726,498

CAPITAL AND RESERVES
Called up share capital 16 2 2
Capital redemption reserve 1 1
Non distributable reserves 347,825 347,825
Retained earnings 4,034,448 3,378,670
SHAREHOLDERS' FUNDS 20 4,382,276 3,726,498

Company's profit for the financial year 791,319 813,046

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2026 and were signed on its behalf by:





P A Beardwell - Director


BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026

Called up Capital
share Retained redemption
capital earnings reserve
£    £    £   
Balance at 1 April 2024 2 3,871,922 1

Changes in equity
Dividends - (105,574 ) -
Total comprehensive income - 1,383,685 -
Balance at 31 March 2025 2 5,150,033 1

Changes in equity
Dividends - (135,541 ) -
Total comprehensive income - 1,277,823 -
Balance at 31 March 2026 2 6,292,315 1
Non
distributable Non-controlling Total
reserves Total interests equity
£    £    £    £   
Balance at 1 April 2024 347,825 4,219,750 307,049 4,526,799

Changes in equity
Dividends - (105,574 ) (231,250 ) (336,824 )
Total comprehensive income - 1,383,685 421,463 1,805,148
Balance at 31 March 2025 347,825 5,497,861 497,262 5,995,123

Changes in equity
Dividends - (135,541 ) (250,000 ) (385,541 )
Total comprehensive income - 1,277,823 412,168 1,689,991
Balance at 31 March 2026 347,825 6,640,143 659,430 7,299,573

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026

Called up Capital Non
share Retained redemption distributable Total
capital earnings reserve reserves equity
£    £    £    £    £   
Balance at 1 April 2024 2 2,671,198 1 347,825 3,019,026

Changes in equity
Dividends - (105,574 ) - - (105,574 )
Total comprehensive income - 813,046 - - 813,046
Balance at 31 March 2025 2 3,378,670 1 347,825 3,726,498

Changes in equity
Dividends - (135,541 ) - - (135,541 )
Total comprehensive income - 791,319 - - 791,319
Balance at 31 March 2026 2 4,034,448 1 347,825 4,382,276

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026

2026 2025
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 3,631,166 167,690
Interest paid (8,112 ) -
Tax paid (667,364 ) (608,545 )
Net cash from operating activities 2,955,690 (440,855 )

Cash flows from investing activities
Purchase of tangible fixed assets (29,578 ) (131,016 )
Purchase of investment property - (992,685 )
Sale of tangible fixed assets 597 29,083
Sale of fixed asset investments - 602,443
Sale of investment property - 700,000
Interest received 150,241 200,527
Net cash from investing activities 121,260 408,352

Cash flows from financing activities
Equity dividends paid (135,541 ) (105,574 )
Net cash from financing activities (135,541 ) (105,574 )

Increase/(decrease) in cash and cash equivalents 2,941,409 (138,077 )
Cash and cash equivalents at
beginning of year

2

7,279,303

7,417,380

Cash and cash equivalents at end of
year

2

10,220,712

7,279,303

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2026 2025
£    £   
Profit before taxation 2,171,905 2,393,406
Depreciation charges 76,198 77,262
Loss on disposal of fixed assets 862 671
Loss/(gain) on revaluation of fixed assets 36,451 (2,443 )
(Increase)/Decrease in AMROC (629,837 ) 56,398
Finance costs 8,112 -
Finance income (150,241 ) (200,527 )
1,513,450 2,324,767
Increase in stocks (4,400 ) -
Decrease/(increase) in trade and other debtors 755,235 (271,231 )
Increase/(decrease) in trade and other creditors 1,366,881 (1,885,846 )
Cash generated from operations 3,631,166 167,690

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2026
31.3.26 1.4.25
£    £   
Cash and cash equivalents 10,220,712 7,279,303
Year ended 31 March 2025
31.3.25 1.4.24
£    £   
Cash and cash equivalents 7,279,303 7,417,380


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.4.25 Cash flow At 31.3.26
£    £    £   
Net cash
Cash at bank and in hand 7,279,303 2,941,409 10,220,712
7,279,303 2,941,409 10,220,712
Total 7,279,303 2,941,409 10,220,712

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1. STATUTORY INFORMATION

Beardwell Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Contract revenues and expenses are recognised by reference to the stage of completion of contract activity where the outcome of the construction contract can be estimated reliably, otherwise revenue is recognised only to the extent of recoverable contract costs incurred.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - 2% on cost
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

3. EMPLOYEES AND DIRECTORS
2026 2025
£    £   
Wages and salaries 3,333,987 4,402,357
Social security costs 443,657 557,012
Other pension costs 104,870 56,718
3,882,514 5,016,087

The average number of employees during the year was as follows:
2026 2025

Direct 24 26
Admin 8 10
Directors 5 5
37 41

2026 2025
£    £   
Directors' remuneration 84,680 84,680

There are 3 directors of Beardwell Construction Ltd who are not directors of Beardwell Holdings Ltd but have been disclosed as directors in the employee numbers.

4. OPERATING PROFIT

The operating profit is stated after charging:

2026 2025
£    £   
Depreciation - owned assets 76,198 77,262
Loss on disposal of fixed assets 862 671
Auditors' remuneration 20,000 17,000

5. INTEREST PAYABLE AND SIMILAR EXPENSES
2026 2025
£    £   
Other charges 1,183 -
Interest payable 6,929 -
8,112 -

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2026 2025
£    £   
Current tax:
UK corporation tax 480,937 641,415
Prior year tax adjustment (25 ) -
Corporation tax interest 434 -
Total current tax 481,346 641,415

Deferred tax 568 (53,157 )
Tax on profit 481,914 588,258

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2026 2025
£    £   
Profit before tax 2,171,905 2,393,406
Profit multiplied by the standard rate of corporation tax in the UK of
25 % (2025 - 25 %)

542,976

598,352

Effects of:
Expenses not deductible for tax purposes (78,438 ) (8,804 )
Depreciation in excess of capital allowances 7,761 13,105
Adjustments to tax charge in respect of previous periods 409 -
Deferred tax movement 568 (53,157 )
Revaluation gains/losses 8,638 -
Chargeable gains/losses - 38,762

adjustment
Total tax charge 481,914 588,258

Tax effects relating to effects of other comprehensive income

There were no tax effects for the year ended 31 March 2026.

2025
Gross Tax Net
£    £    £   
Revaluations during year
Revaluations included in profit for year
- - -

7. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

8. DIVIDENDS

2026 2025
£ £
Ordinary shares of £1 each
Final 70,736 105,574
Ordinary A shares of £0.01 each
Final 18,100 -
Ordinary B shares of £0.01 each
Final 11,700 -
Ordinary D shares of £0.01 each
Final 25,000 -
125,536 105,574


9. TANGIBLE FIXED ASSETS

Group
Fixtures
Long and Motor
leasehold fittings vehicles Totals
£    £    £    £   
COST
At 1 April 2025 1,038,305 286,669 219,128 1,544,102
Additions - 11,429 18,149 29,578
Disposals - - (10,935 ) (10,935 )
At 31 March 2026 1,038,305 298,098 226,342 1,562,745
DEPRECIATION
At 1 April 2025 96,532 218,775 85,997 401,304
Charge for year 20,766 19,110 36,322 76,198
Eliminated on disposal - - (9,476 ) (9,476 )
At 31 March 2026 117,298 237,885 112,843 468,026
NET BOOK VALUE
At 31 March 2026 921,007 60,213 113,499 1,094,719
At 31 March 2025 941,773 67,894 133,131 1,142,798

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

9. TANGIBLE FIXED ASSETS - continued

Company
Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 April 2025 - 43,900 43,900
Additions 1,116 - 1,116
At 31 March 2026 1,116 43,900 45,016
DEPRECIATION
At 1 April 2025 - 8,231 8,231
Charge for year 28 8,917 8,945
At 31 March 2026 28 17,148 17,176
NET BOOK VALUE
At 31 March 2026 1,088 26,752 27,840
At 31 March 2025 - 35,669 35,669

10. FIXED ASSET INVESTMENTS

Group
Unlisted
investments
£   
COST OR VALUATION
At 1 April 2025 233,493
Disposals (6,585 )
Revaluations (29,866 )
At 31 March 2026 197,042
NET BOOK VALUE
At 31 March 2026 197,042
At 31 March 2025 233,493

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

10. FIXED ASSET INVESTMENTS - continued

Group

Cost or valuation at 31 March 2026 is represented by:

Unlisted
investments
£   
Valuation in 2018 6,961
Valuation in 2019 7,079
Valuation in 2020 23,095
Valuation in 2021 259,931
Valuation in 2022 (7,106 )
Valuation in 2023 (50,761 )
Valuation in 2024 106,325
Valuation in 2025 (300,245 )
Valuation in 2026 (36,451 )
Cost 188,214
197,042
Company
Shares in
group Other
undertakings investments Totals
£    £    £   
COST OR VALUATION
At 1 April 2025 75 233,493 233,568
Disposals - (6,585 ) (6,585 )
Revaluations - (29,866 ) (29,866 )
At 31 March 2026 75 197,042 197,117
NET BOOK VALUE
At 31 March 2026 75 197,042 197,117
At 31 March 2025 75 233,493 233,568

Cost or valuation at 31 March 2026 is represented by:

Shares in
group Other
undertakings investments Totals
£    £    £   
Valuation in 2018 - 6,961 6,961
Valuation in 2019 - 7,079 7,079
Valuation in 2020 - 23,095 23,095
Valuation in 2021 - 222,796 222,796
Valuation in 2022 - (18,592 ) (18,592 )
Valuation in 2023 - (62,768 ) (62,768 )
Valuation in 2024 - 10,769 10,769
Valuation in 2025 - 2,443 2,443
Valuation in 2026 - (36,451 ) (36,451 )
Cost 75 41,710 41,785
75 197,042 197,117

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

10. FIXED ASSET INVESTMENTS - continued

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiary

Beardwell Construction Limited
Registered office:
Nature of business: Building contractors
%
Class of shares: holding
Ordinary 75.00
31.3.26 31.3.25
£    £   
Aggregate capital and reserves 2,917,372 2,268,700
Profit for the year 1,648,672 1,685,852


11. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 April 2025
and 31 March 2026 1,202,685
NET BOOK VALUE
At 31 March 2026 1,202,685
At 31 March 2025 1,202,685

Fair value at 31 March 2026 is represented by:
£   
Valuation in 2017 93,283
Valuation in 2019 245,000
Valuation in 2023 5,000
Valuation in 2024 40,000
Cost 819,402
1,202,685

Company
Total
£   
FAIR VALUE
At 1 April 2025
and 31 March 2026 1,202,685
NET BOOK VALUE
At 31 March 2026 1,202,685
At 31 March 2025 1,202,685

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

11. INVESTMENT PROPERTY - continued

Company

Fair value at 31 March 2026 is represented by:
£   
Valuation in 2017 93,283
Valuation in 2019 245,000
Valuation in 2023 5,000
Valuation in 2024 40,000
Cost 819,402
1,202,685

12. STOCKS

Group
2026 2025
£    £   
Stocks 15,700 11,300

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2026 2025 2026 2025
£    £    £    £   
Trade debtors 2,281,619 2,517,272 78,522 132,122
Amounts owed by group undertakings - - 762,600 406,350
Amounts recoverable on contract 1,899,047 1,269,210 - -
Other debtors 166,229 716,235 - 710,005
Prepayments 66,193 35,769 - -
4,413,088 4,538,486 841,122 1,248,477

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2026 2025 2026 2025
£    £    £    £   
Trade creditors 2,159,364 1,903,126 - -
Tax 266,937 452,955 26,446 78,323
Social security and other taxes 116,362 161,305 - -
VAT 603,587 315,486 8,917 9,025
Other creditors 275,001 1 25,000 -
Directors' current accounts 1 131,251 1 1
Accrued expenses 6,338,822 5,365,087 3,999 2,647
9,760,074 8,329,211 64,363 89,996

15. PROVISIONS FOR LIABILITIES

Group Company
2026 2025 2026 2025
£    £    £    £   
Deferred tax 84,299 83,731 60,305 58,381

BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

15. PROVISIONS FOR LIABILITIES - continued

Group
Deferred
tax
£   
Balance at 1 April 2025 83,731
Provided during year 568
Balance at 31 March 2026 84,299

Company
Deferred
tax
£   
Balance at 1 April 2025 58,381
Provided during year 1,924
Balance at 31 March 2026 60,305

16. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Nominal 2026 2025
Number: Class: value: £ £
2 Ordinary £1 - 2
76 Ordinary A £0.01 0.76 -
76 Ordinary B £0.01 0.76 -
24 Ordinary C £0.01 0.24 -
24 Ordinary D £0.01 0.24 -

2 2

During the year there was a redesignation of shares from Ordinary to Ordinary A,B,C,D.

17. RESERVES

Group
Capital Non
Retained redemption distributable
earnings reserve reserves Totals
£    £    £    £   

At 1 April 2025 5,150,033 1 347,825 5,497,859
Profit for the year 1,277,823 1,277,823
Dividends (135,541 ) (135,541 )
At 31 March 2026 6,292,315 1 347,825 6,640,141


BEARDWELL HOLDINGS LIMITED (REGISTERED NUMBER: 04510722)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

18. NON-CONTROLLING INTERESTS

On the 7th February 2017 two directors of Beardwell Construction Limited acquired a combined 20% of the company for £50,000.

On the day of acquisition 20% of the net assets of the business had a value of £197,410.

On the 17th September 2019 an employee of Beardwell Construction Limited acquired 5% of the company for £nil.

19. RELATED PARTY DISCLOSURES

During the period the company charged management charges of £201,872 (2025: £264,122) to its subsidiary Beardwell Construction Limited. At the year end there was a balance due from Beardwell Construction Limited of £762,600 (2025: £406,350 due from Beardwell Construction Limited).

During the period, a director of the subsidiary company, Beardwell Construction Limited, received 24 Ordinary C shares at nil consideration as a result of a share capital redesignation.

20. RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS

Group
2026 2025
£    £   
Profit for the financial year 1,277,823 1,383,685
Dividends (135,541 ) (105,574 )
Net addition to shareholders' funds 1,142,282 1,278,111
Opening shareholders' funds 5,497,861 4,219,750
Closing shareholders' funds 6,640,143 5,497,861


Company
2026 2025
£    £   
Profit for the financial year 791,319 813,046
Dividends (135,541 ) (105,574 )
Net addition to shareholders' funds 655,778 707,472
Opening shareholders' funds 3,726,498 3,019,026
Closing shareholders' funds 4,382,276 3,726,498