EG Media Limited
Unaudited Financial Statements
For the year ended 31 March 2026
Pages for Filing with Registrar
Company Registration No. 05370981 (England and Wales)
EG Media Limited
Contents
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
EG Media Limited
Balance Sheet
As at 31 March 2026
Page 1
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
-
0
80
Current assets
Debtors
4
500,215
416,458
Cash at bank and in hand
21,113
46,413
521,328
462,871
Creditors: amounts falling due within one year
5
(263,174)
(232,673)
Net current assets
258,154
230,198
Net assets
258,154
230,278
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
258,054
230,178
Total equity
258,154
230,278

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 October 2026 and are signed on its behalf by:
C  Jones
Director
Company Registration No. 05370981
EG Media Limited
Statement of Changes in Equity
For the year ended 31 March 2026
Page 2
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 July 2024
100
231,337
231,437
Year ended 31 March 2025:
Loss and total comprehensive income
-
(1,159)
(1,159)
Balance at 31 March 2025
100
230,178
230,278
Year ended 31 March 2026:
Profit and total comprehensive income
-
48,909
48,909
Dividends
-
(21,033)
(21,033)
Balance at 31 March 2026
100
258,054
258,154
EG Media Limited
Notes to the Financial Statements
For the year ended 31 March 2026
Page 3
1
Accounting policies
Company information

EG Media Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 8, Venator House, St. Stephens Road, Bournemouth, Dorset, England, BH2 6LA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 Section 1A “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have considered the fact that the group has continued to trade profitably throughout the period since its financial year end. In addition, the group’s long-term business forecasts support the view that the group will have adequate resources to continue its operations and to meet its liabilities as they fall due for a period of at least twelve months from the date of approval of the financial statements. As a result, the directors believe it appropriate for the financial statements to be prepared on a going concern basis.true

1.3
Turnover

Turnover represents the amounts recoverable for the services provided to clients, excluding value added tax, under contractual obligations which are performed gradually over time.

Fee income is recognised on a straight line basis over the term of the contract. Income in respect of media buying and planning and media commissions is recognised according to the date the respective media airs.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
3 -10 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

EG Media Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
1
Accounting policies
(Continued)
Page 4
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.7
Financial instruments

Basic financial instruments are measured at amortised cost. The company has no other financial instruments or basic financial instruments measured at fair value.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable.

EG Media Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
1
Accounting policies
(Continued)
Page 5
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
6
6
EG Media Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
Page 6
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2025 and 31 March 2026
3,254
Depreciation and impairment
At 1 April 2025
3,174
Depreciation charged in the year
80
At 31 March 2026
3,254
Carrying amount
At 31 March 2026
-
0
At 31 March 2025
80
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
4,500
-
0
Corporation tax recoverable
16,833
16,780
Amounts owed by group undertakings
405,909
327,847
Other debtors
68,162
66,366
Prepayments and accrued income
4,811
5,465
500,215
416,458
5
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
-
0
948
Amounts owed to group undertakings
149,402
108,812
Corporation tax
28,113
48,402
Other taxation and social security
51,747
40,673
Other creditors
33,912
33,838
263,174
232,673
EG Media Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2026
Page 7
6
Related party transactions

During the year, the company had sales of £686,994 (2025: £509,353) and purchases of £nil (2025: £nil) with Space & Time Media Limited, which owns 45% of the share capital of the company. As at 31 March 2026, there were net amounts outstanding of £405,909 (2025: £327,847) due from Space & Time Media Limited.

 

During the year, the company declared dividends to Space & Time Media Limited totalling £9,465 (2025: £nil). During the year, the company declared dividends to the directors totalling £11,568 (2025: £nil).

 

As at 31 March 2026, there were net amounts outstanding of £149,402 (2025: £108,812) due to Space & Time Group Limited which is the ultimate parent company of Space & Time Media Limited.

 

At the reporting date, amounts owed by Directors were £60,816 (2025: £66,367). These balances arose in the ordinary course of business, are unsecured, non-interest bearing, and repayable on demand.

 

All of the above transactions were at arm's length and no amounts were provided for or written off during the period.

7
Directors' transactions

During the period, repayments of £5,550 (2025: £4,500) were made on a loan advanced to I Fry, whilst an additional amount of £nil (2025: £30,000) was loaned during the year. This leaves a loan balance owed to the company of £60,816 (2025: £66,366).

8
Ultimate controlling party

There is no single controlling party.

2026-03-312025-04-01falsefalsefalse08 October 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityI FryC Jones05370981053709812025-04-012026-03-31053709812026-03-31053709812025-03-3105370981core:OtherPropertyPlantEquipment2026-03-3105370981core:OtherPropertyPlantEquipment2025-03-3105370981core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3105370981core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105370981core:CurrentFinancialInstruments2026-03-3105370981core:CurrentFinancialInstruments2025-03-3105370981core:ShareCapital2026-03-3105370981core:ShareCapital2025-03-3105370981core:RetainedEarningsAccumulatedLosses2026-03-3105370981core:RetainedEarningsAccumulatedLosses2025-03-3105370981core:ShareCapital2024-06-3005370981core:RetainedEarningsAccumulatedLosses2024-06-3005370981bus:Director22025-04-012026-03-3105370981core:RetainedEarningsAccumulatedLosses2024-07-012025-03-31053709812024-07-012025-03-3105370981core:RetainedEarningsAccumulatedLosses2025-04-012026-03-3105370981core:FurnitureFittings2025-04-012026-03-3105370981core:OtherPropertyPlantEquipment2025-03-3105370981core:OtherPropertyPlantEquipment2025-04-012026-03-3105370981bus:PrivateLimitedCompanyLtd2025-04-012026-03-3105370981bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3105370981bus:FRS1022025-04-012026-03-3105370981bus:AuditExemptWithAccountantsReport2025-04-012026-03-3105370981bus:Director12025-04-012026-03-3105370981bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP