Ably Realtime Limited
Annual Report and Financial Statements
For the year ended 31 January 2026
Company Registration No. 06946246 (England and Wales)
Ably Realtime Limited
Company Information
Directors
M O'Riordan
P Byers
K Wallington
S J Menashy
N Fiore
N A Shimer
(Appointed 10 September 2025)
Secretary
OHS Secretaries Limited
Company number
06946246
Registered office
9th Floor
107 Cheapside
London
United Kingdom
EC2V 6DN
Auditor
Moore Kingston Smith LLP
6th Floor
9 Appold Street
London
EC2A 2AP
Ably Realtime Limited
Contents
Page
Strategic report
1 - 4
Directors' report
5
Directors' responsibilities statement
6
Independent auditor's report
7 - 10
Profit and Loss Account
11
Group statement of comprehensive income
12
Group balance sheet
13
Company balance sheet
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Notes to the financial statements
18 - 32
Ably Realtime Limited
Strategic Report
For the year ended 31 January 2026
Page 1

The directors present the strategic report for Ably Realtime Limited and its subsidiary companies (together “the Group” or “Ably”) for the year ended 31 January 2026.

Overview

Ably’s mission is to become the definitive realtime experience infrastructure of the internet. Our platform enables businesses to build and deliver live, interactive digital experiences – chat, data broadcast, data synchronisation, multiplayer collaboration and notifications – without the cost, complexity and risk of building and operating that infrastructure themselves.

Demand for realtime infrastructure continues to grow. Consumers and businesses increasingly expect every digital interaction to be live, and organisations that adopt realtime capabilities report improved engagement, retention and customer experience.

The emergence of AI-native applications is accelerating this shift: conversational and agentic experiences are realtime by nature, requiring low-latency, reliable, stateful connections between models, applications and end users at global scale. Ably’s platform, and the engineering capability behind it, sit directly on this structural growth trend.

The year ended 31 January 2026 was a year of significant progress. The Group returned to double-digit revenue growth, delivered a third consecutive year of gross margin improvement, substantially reduced its operating losses, diversified its revenue base geographically, and exited the year operating at EBITDA breakeven on a monthly basis – all while maintaining a stable headcount.

This performance validates the operational discipline established in the prior year and demonstrates that the business can now grow efficiently from a lean cost base.

Review of the business

Return to growth

The Group reported revenue of £10.5m for the year, an increase of 14% (2025: £9.2m), marking a return to growth following the deliberate consolidation of the prior year. Growth was driven by new enterprise customer acquisition and expansion within existing accounts, consistent with our subscription-based, land-and-expand go-to-market model. Importantly, this growth was achieved with average headcount unchanged at 57, demonstrating the operating leverage now inherent in the business.

Product and platform

Ably has completed its transition from a single-product company to a multi-product platform built on a proven realtime core. Our SDKs and APIs power realtime capabilities including Chat, Data Broadcast, Data Synchronisation, Multiplayer Collaboration and Notifications, delivered with low latency and industry-leading reliability – including more than seven consecutive years of 100% platform uptime. The scale of the workloads our customers entrust to the platform continues to grow: each month, more than 2 billion devices connect to Ably, generating trillions of API operations across our global edge network.

During the year we launched Ably AI Transport, our realtime infrastructure offering for AI-powered applications. AI Transport addresses the connection layer between AI models, agents and end users – streaming model responses reliably, preserving session state across networks and devices, and supporting human-agent interaction patterns at scale. The rapid growth of AI-native applications represents the most significant new realtime workload since the platform was founded, and the directors consider AI Transport to be the Group’s most important strategic investment for the coming years.

The strength of Ably’s position in this emerging market is best illustrated by the addition during the year of Fin (formerly Intercom), a global leader in AI-powered customer service, as a customer. Fin replaced its long-standing in-house realtime infrastructure with Ably to deliver realtime AI conversations at scale, supporting more than 18 million peak concurrent connections with 99.9999% delivery reliability. Wins of this nature – sophisticated, AI-first enterprises choosing Ably over infrastructure they had built and operated themselves – validate both the platform’s capabilities and the strategic direction of AI Transport. While AI-related revenue was not yet material in the year, the directors believe the opportunity is substantial and that Ably is distinctively well positioned to capture it.

Ably Realtime Limited
Strategic Report (Continued)
For the year ended 31 January 2026
Page 2

Customers and markets

We continued to win new enterprise customers across a range of industries including Sports & Entertainment, Technology, Finance, Retail and Customer Experience. Account expansion remained an important driver of growth, reflecting the strength of our land-and-expand model and the growing range of use cases customers deploy on the platform.

Geographic diversification

A highlight of the year was the continued broadening of the Group’s revenue base. The Group delivered meaningful growth in Europe, the Middle East and Africa and in Asia-Pacific, driven by significant new enterprise wins in those regions, while North America remained the Group’s largest market. This increasing geographic diversification reduces the Group’s revenue concentration and demonstrates the global applicability of both the platform and our go-to-market motion.

Financial performance and key performance indicators

The directors monitor the performance and position of the Group using a range of financial key performance indicators, the most significant of which are revenue growth, gross margin, operating result and cash. Performance against these measures in the year was as follows:

The combination of accelerating revenue growth, a six percentage point gross margin improvement and a flat cost base delivered a £1.5m improvement in gross profit and a £1.7m reduction in operating losses year on year. This is the profile of a business approaching sustainable profitability through operating leverage rather than cost reduction alone.

Other operating income of £0.5m represents research and development expenditure credits recognised in respect of the Group’s qualifying R&D activity under the merged R&D expenditure credit scheme, reflecting the continued intensity of the Group’s investment in its technology.

Staff costs of £6.9m (2025: £6.8m) continue to represent the majority of operating expenditure, as is appropriate for a technology platform business. The Group maintained investment in product-facing teams including product, engineering and developer success throughout the year.

People and culture

Our people remain central to Ably’s success. With a stable team of 57, the focused organisational structure established in the prior year has continued to deliver clear accountability, fast decision-making and high productivity, as evidenced by the growth and product delivery achieved in the year. The Group’s flexible working policy continues to rank among the benefits most valued by our people.

 

Ably Realtime Limited
Strategic Report (Continued)
For the year ended 31 January 2026
Page 3
Principle uncertainties and risks

Customer concentration and retention

A proportion of the Group’s revenue is derived from a relatively small number of large customers whose spend is linked to platform usage. Changes in those customers’ architectures, volumes or commercial circumstances can result in material contraction or loss of revenue. The Group mitigates this risk by broadening its customer base across geographies and industries – as demonstrated by the diversification achieved in the year – by deepening customers’ use of the platform across multiple products, and by maintaining the reliability and service quality on which customer retention depends.

Macroeconomic climate

Challenging economic conditions may constrain customer budgets and extend sales cycles. However, because Ably’s platform reduces customers’ costs, improves reliability and accelerates time to value, the directors believe the Group is well positioned even in more difficult market conditions. The Group’s achievement of monthly EBITDA breakeven, together with the credit facility secured after the year end, substantially (more information below) reduces its dependence on equity financing.

Technology and competition

The realtime infrastructure market is competitive and evolving rapidly, most notably through the rise of AI-native applications. A failure to anticipate or respond to technological change could erode the Group’s competitive position. The Group addresses this risk through sustained R&D investment and by moving early into emerging workloads, as it has done with the launch of AI Transport.

Currency and treasury risk

The Group’s global presence exposes it to foreign exchange fluctuations, with a significant proportion of revenue denominated in US dollars. The Group manages cash held in multiple currencies to reduce this exposure and maintains prudent treasury practices, including diversifying liquid assets across multiple banking partners and currencies.

Outlook and future developments

The financial statements have been prepared on a going concern basis, which assumes that the Group will continue in business for the foreseeable future.

The Group delivered on the priorities set out in last year’s report: it returned to growth, further improved gross margins, and reached EBITDA breakeven on a monthly basis by the end of the year.

In the current financial year the Group has continued to operate at approximately EBITDA breakeven, and after the year end it strengthened its financial flexibility by entering into a $4.0m revolving credit facility with HSBC Innovation Banking.

Together, these place the Group in its strongest financial position for several years and materially reduces the Group's reliance on further equity funding.

From this foundation, the Group’s priorities for the coming year are to:

The directors are confident that the combination of a proven, profitable-at-the-margin operating model, a diversified and growing enterprise customer base, and a leading position in the emerging market for AI realtime infrastructure positions Ably to scale efficiently and build the future of realtime experiences.

Ably Realtime Limited
Strategic Report (Continued)
For the year ended 31 January 2026
Page 4

On behalf of the board

M O'Riordan
Director
5 October 2026
Ably Realtime Limited
Directors' Report
For the year ended 31 January 2026
Page 5

The directors present their annual report and financial statements for the year ended 31 January 2026.

 

In accordance with Section 414C(11) of the Companies Act 2006, information relating to future developments and risk management are included in the Strategic Report.

Principal activities

The principal activity of the group continued to be the delivery of a platform as a service product to the technology and internet developer community.

Results and dividends

The results for the year are set out on page 11.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M O'Riordan
P Byers
K Wallington
S J Menashy
N Fiore
T B Wardi
(Resigned 10 September 2025)
N A Shimer
(Appointed 10 September 2025)
Auditor

The auditor, Moore Kingtston Smith LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
M O'Riordan
Director
5 October 2026
Ably Realtime Limited
Directors' Responsibilities Statement
For the year ended 31 January 2026
Page 6

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Ably Realtime Limited
Independent Auditor's Report
To the Members of Ably Realtime Limited
Page 7
Opinion

We have audited the financial statements of Ably Realtime Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 January 2026 which comprise the Group Profit and Loss Account, the Group Statement of Comprehensive Income, the Group Balance Sheet, the Company Balance Sheet, the Group Statement of Changes in Equity, the Company Statement of Changes in Equity, the Group Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Ably Realtime Limited
Independent Auditor's Report (Continued)
To the Members of Ably Realtime Limited
Page 8

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Ably Realtime Limited
Independent Auditor's Report (Continued)
To the Members of Ably Realtime Limited
Page 9
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

Ably Realtime Limited
Independent Auditor's Report (Continued)
To the Members of Ably Realtime Limited
Page 10

Explanation as to what extent the audit was considered capable of detecting irregularities, including

fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities,

including fraud is detailed below.

 

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

 

Our approach was as follows:

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Kevin Veitch (Senior Statutory Auditor)
7 October 2026
for and on behalf of Moore Kingston Smith LLP
Chartered Accountants
6th Floor
9 Appold Street
London
EC2A 2AP
Ably Realtime Limited
Group Profit and Loss Account
For the year ended 31 January 2026
Page 11
2026
2025
Notes
£
£
Turnover
3
10,468,306
9,215,158
Cost of sales
(3,178,314)
(3,377,675)
Gross profit
7,289,992
5,837,483
Administrative expenses
(9,409,019)
(9,150,087)
Other operating income
3
503,799
-
0
Operating loss
4
(1,615,228)
(3,312,604)
Interest receivable and similar income
8
37,773
45,432
Interest payable and similar expenses
9
(249)
(4,100)
Loss before taxation
(1,577,704)
(3,271,272)
Tax on loss
10
(95,722)
369,759
Loss for the financial year
(1,673,426)
(2,901,513)
Loss for the financial year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 18 to 32 form part of these financial statements.

Ably Realtime Limited
Group Statement of Comprehensive Income
For the year ended 31 January 2026
Page 12
2026
2025
£
£
Loss for the year
(1,673,426)
(2,901,513)
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
2,119
(100,622)
Total comprehensive income for the year
(1,671,307)
(3,002,135)
Total comprehensive income for the year is all attributable to the owners of the parent company.

The notes on pages 18 to 32 form part of these financial statements.

Ably Realtime Limited
Group Balance Sheet
As at 31 January 2026
Page 13
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
11
6,872
21,644
6,872
21,644
Current assets
Debtors
14
1,985,300
2,818,108
Cash at bank and in hand
2,264,832
2,312,365
4,250,132
5,130,473
Creditors: amounts falling due within one year
15
(2,362,108)
(1,663,155)
Net current assets
1,888,024
3,467,318
Net assets
1,894,896
3,488,962
Capital and reserves
Called up share capital
19
5,159
5,134
Share premium account
43,879,402
43,840,585
Share based payment reserve
240,579
202,180
Profit and loss reserves
(42,230,244)
(40,558,937)
Total equity
1,894,896
3,488,962

The notes on pages 18 to 32 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 5 October 2026 and are signed on its behalf by:
05 October 2026
M  O'Riordan
Director
Company Registration No. 06946246
Ably Realtime Limited
Company Balance Sheet
As at 31 January 2026
Page 14
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
11
6,775
17,778
Investments
12
7
7
6,782
17,785
Current assets
Debtors
14
1,984,702
2,817,448
Cash at bank and in hand
2,237,528
2,278,300
4,222,230
5,095,748
Creditors: amounts falling due within one year
15
(2,361,794)
(1,617,523)
Net current assets
1,860,436
3,478,225
Net assets
1,867,218
3,496,010
Capital and reserves
Called up share capital
19
5,159
5,134
Share premium account
43,879,402
43,840,585
Share based payment reserve
240,579
202,180
Profit and loss reserves
(42,257,922)
(40,551,889)
Total equity
1,867,218
3,496,010

The notes on pages 18 to 32 form part of these financial statements.

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £1,706,033 (2025 - £2,480,923 loss).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 5 October 2026 and are signed on its behalf by:
05 October 2026
M  O'Riordan
Director
Company Registration No. 06946246
Ably Realtime Limited
Group Statement of Changes in Equity
For the year ended 31 January 2026
Page 15
Share capital
Share premium account
Share based payment reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 February 2024
5,115
43,803,249
133,880
(37,556,802)
6,385,442
Year ended 31 January 2025:
Loss for the year
-
-
-
(2,901,513)
(2,901,513)
Other comprehensive income:
Currency translation differences
-
-
-
(100,622)
(100,622)
Total comprehensive income for the year
-
-
-
(3,002,135)
(3,002,135)
Issue of share capital
19
19
37,336
-
-
37,355
Share based payments
-
-
68,300
-
68,300
Balance at 31 January 2025
5,134
43,840,585
202,180
(40,558,937)
3,488,962
Year ended 31 January 2026:
Loss for the year
-
-
-
(1,673,426)
(1,673,426)
Other comprehensive income:
Currency translation differences
-
-
-
2,119
2,119
Total comprehensive income for the year
-
-
-
(1,671,307)
(1,671,307)
Issue of share capital
19
25
38,817
-
-
38,842
Share based payments
-
-
38,399
-
38,399
Balance at 31 January 2026
5,159
43,879,402
240,579
(42,230,244)
1,894,896

The notes on pages 18 to 32 form part of these financial statements.

Ably Realtime Limited
Company Statement of Changes in Equity
For the year ended 31 January 2026
Page 16
Share capital
Share premium account
Share based payment reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 February 2024
5,115
43,803,249
133,880
(38,070,966)
5,871,278
Year ended 31 January 2025:
Loss and total comprehensive income for the year
-
-
-
(2,480,923)
(2,480,923)
Issue of share capital
19
19
37,336
-
-
37,355
Share based payments
-
-
68,300
-
68,300
Balance at 31 January 2025
5,134
43,840,585
202,180
(40,551,889)
3,496,010
Year ended 31 January 2026:
Loss and total comprehensive income for the year
-
-
-
(1,706,033)
(1,706,033)
Issue of share capital
19
25
38,817
-
-
38,842
Share based payments
-
-
38,399
-
38,399
Balance at 31 January 2026
5,159
43,879,402
240,579
(42,257,922)
1,867,218

The notes on pages 18 to 32 form part of these financial statements.

Ably Realtime Limited
Group Statement of Cash Flows
For the year ended 31 January 2026
Page 17
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
24
(599,024)
(3,129,226)
Interest paid
(249)
(4,100)
Income taxes refunded
492,516
2,043,341
Net cash outflow from operating activities
(106,757)
(1,089,985)
Investing activities
Purchase of tangible fixed assets
(20,086)
(11,835)
Proceeds on disposal of tangible fixed assets
576
639
Interest received
37,773
45,432
Net cash generated from investing activities
18,263
34,236
Financing activities
Proceeds from issue of shares
38,842
37,355
Net cash generated from financing activities
38,842
37,355
Net decrease in cash and cash equivalents
(49,652)
(1,018,394)
Cash and cash equivalents at beginning of year
2,312,365
3,431,381
Effect of foreign exchange rates
2,119
(100,622)
Cash and cash equivalents at end of year
2,264,832
2,312,365
Ably Realtime Limited
Notes to the Financial Statements
For the year ended 31 January 2026
Page 18
1
Accounting policies
Company information

Ably Realtime Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 9th Floor 107 Cheapside, London, United Kingdom, EC2V 6DN.

 

The group consists of Ably Realtime Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption available under FRS 102 from presenting a cash flow statement. As a qualifying entity, the company is included in these consolidated financial statements, which are publicly available, and accordingly the company has not presented a company cash flow statement or related notes in these financial statements.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. Investments in subsidiaries are accounted for at cost less impairment.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Ably Realtime Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 January 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Ably Realtime Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
Page 19
1.4
Going concern

The group made a loss for the year of £1,673,426 (2025: £2,901,513), but is well capitalised with £2,264,832 (2025: £2,312,365) cash at bank at the balance sheet date. The group has £1,894,896 (2025: £3,488,962) of net assets and £1,888,024 (2025: £3,467,318) of net current assets available which further supports the liquidity position. After the year end it strengthened its financial flexibility by entering into a $4.0m revolving credit facility.

 

The group has prepared forecasts to January 2028 when it expects to become profitable on a monthly basis. The group has put together cost saving measures combined with organic sales growth. Further operational cost reductions have been made in 2026 that will provide a reduced cash burn moving forward. The forecasts have been stress tested and the results still yield a cash positive. The forecasts demonstrate sufficient cash to absorb any losses over the next 12 months and maintain cash reserves. At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for more than one year from the date of approval of these financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
straight line over 3 years
Computers
straight line over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Ably Realtime Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
Page 20
1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The group only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Ably Realtime Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
Page 21
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

 

Research and development expenditure credit (RDEC)

 

Research and development expenditure credits are recognised in the statement of comprehensive income in the period to which the related qualifying expenditure relates, on an accruals basis, when receipt is considered probable and the amount can be measured reliably. The credit is recognised within operating profit as other operating income.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

Ably Realtime Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
1
Accounting policies
(Continued)
Page 22
1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

 

Differences arising upon consolidating subsidiary entities with a different functional and presentational currency to the parent company are recognised in other comprehensive income.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Share based payments

Judgement and estimation is required in determining the fair value of shares at the date of award. The fair value is estimated using valuation techniques which take into account the awards’ term, the risk-free interest rate and the expected volatility of the market price of the Company’s shares. Details of share-based payments and the assumptions applied are disclosed in note 18.

Research and development tax credit

The research and development expenditure credit recognised in the financial statements represents the directors' best estimate of the amount receivable in respect of qualifying research and development activities undertaken during the year. Determining the credit requires judgement in identifying qualifying projects and expenditure in accordance with relevant tax legislation and HMRC guidance. The estimate has been prepared based on the directors' assessment of eligible costs, supported by historical experience of successful claims. Whilst there is inherent uncertainty due to the complexity of the legislation and the judgement involved in determining qualifying expenditure, the directors do not expect any material adjustment to the amount recognised. No material amendments have been required to claims submitted in previous years.

Ably Realtime Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
Page 23
3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Rendering of API services
10,468,306
9,215,158
2026
2025
£
£
Turnover analysed by geographical market
North America
7,001,344
5,916,177
Europe, Middle East and Africa
2,565,121
2,503,238
Asia-Pacific
817,332
705,941
Latin America
84,509
89,802
10,468,306
9,215,158
2026
2025
£
£
Other revenue
Interest income
37,773
45,432
Other operating income - R&D tax credit
503,799
-
4
Operating loss
2026
2025
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange losses/(gains)
758,931
(156,122)
Fees payable to the group's auditor for the audit of the group's financial statements
37,150
24,700
Depreciation of tangible fixed assets
34,095
95,006
Loss on disposal of tangible fixed assets
158
-
Share-based payments
38,399
68,300
Operating lease charges
150,763
296,644
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
37,150
24,700
Ably Realtime Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
Page 24
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
57
57
57
57

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£
£
£
£
Wages and salaries
5,882,970
5,930,301
5,882,970
5,702,329
Social security costs
788,685
648,668
788,685
648,668
Pension costs
231,829
225,045
231,829
225,045
6,903,484
6,804,014
6,903,484
6,576,042
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
421,768
409,899
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
216,210
205,899

Share options have not been exercised by any directors in the year.

8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
37,773
45,432
Ably Realtime Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
8
Interest receivable and similar income
(Continued)
Page 25
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
37,773
45,432
9
Interest payable and similar expenses
2026
2025
£
£
Other finance costs:
Other interest
249
4,100
10
Taxation
2026
2025
£
£
Current tax
Notional tax deduction on R&D claim
95,722
-
0
Benefit arising from a previously unrecognised tax loss or credit
-
0
(455,113)
Tax relating to prior year adjustments recognised in profit or loss
-
0
79,778
Total UK current tax
95,722
(375,335)
Foreign current tax on profits for the current period
-
0
5,576
Total current tax
95,722
(369,759)
Ably Realtime Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
10
Taxation
(Continued)
Page 26

The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Loss before taxation
(1,577,704)
(3,271,272)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
(394,426)
(817,818)
Tax effect of expenses that are not deductible in determining taxable profit
20,622
18,719
Tax effect of income not taxable in determining taxable profit
(132,693)
(12,121)
Tax effect of utilisation of tax losses not previously recognised
(47,841)
-
0
Change in unrecognised deferred tax assets
554,338
199,509
Adjustments in respect of prior years
-
0
79,778
Research and development tax credit
-
0
(455,113)
Additional deduction for R&D
-
0
(526,072)
Surrender of losses for R&D
-
0
1,137,783
Foreign tax
-
0
5,576
Notional tax deduction on R&D claim
95,722
-
0
Taxation charge/(credit)
95,722
(369,759)

Deferred tax is not recognised in respect of tax losses of £30,169,242 (2025: £30,708,737) as it is uncertain when they will be utilised against future taxable profits.

Ably Realtime Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
Page 27
11
Tangible fixed assets
Group
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 February 2025
12,722
444,274
456,996
Additions
-
0
20,086
20,086
Disposals
-
0
(8,330)
(8,330)
At 31 January 2026
12,722
456,030
468,752
Depreciation and impairment
At 1 February 2025
12,722
422,630
435,352
Depreciation charged in the year
-
0
34,095
34,095
Eliminated in respect of disposals
-
0
(7,599)
(7,599)
Exchange adjustments
-
0
32
32
At 31 January 2026
12,722
449,158
461,880
Carrying amount
At 31 January 2026
-
0
6,872
6,872
At 31 January 2025
-
0
21,644
21,644
Company
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 February 2025
12,722
421,149
433,871
Additions
-
0
20,086
20,086
Disposals
-
0
(8,330)
(8,330)
At 31 January 2026
12,722
432,905
445,627
Depreciation and impairment
At 1 February 2025
12,722
403,371
416,093
Depreciation charged in the year
-
0
30,358
30,358
Eliminated in respect of disposals
-
0
(7,599)
(7,599)
At 31 January 2026
12,722
426,130
438,852
Carrying amount
At 31 January 2026
-
0
6,775
6,775
At 31 January 2025
-
0
17,778
17,778
Ably Realtime Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
Page 28
12
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
7
7
13
Subsidiaries

Details of the company's subsidiaries at 31 January 2026 are as follows:

Name of undertaking
Country of residence
Class of
% Held
shares held
Direct
Ably Realtime Inc
United States of America
Ordinary
100.00
14
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£
£
£
£
Trade debtors
785,264
971,906
785,264
971,906
Corporation tax recoverable
408,077
996,315
408,077
996,315
Other debtors
178,113
197,871
177,515
197,211
Prepayments and accrued income
613,846
652,016
613,846
652,016
1,985,300
2,818,108
1,984,702
2,817,448

Corporation tax recoverable relates to R&D tax credits of £408,077 (2025: £996,315).

 

Included within debtors of the company are amounts receivable from group undertakings that have been fully provided for amounting to £5,161,551 (2025: £5,621,601). During the year the provision decreased by £460,050 (2025: £48,484).

15
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Trade creditors
362,823
89,917
362,509
88,631
Other taxation and social security
200,108
179,272
200,108
177,169
Deferred income
16
1,204,612
828,595
1,204,612
828,595
Other creditors
90,740
78,144
90,740
78,144
Accruals
503,825
487,227
503,825
444,984
2,362,108
1,663,155
2,361,794
1,617,523
Ably Realtime Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
Page 29
16
Deferred income
Group
Company
2026
2025
2026
2025
£
£
£
£
Other deferred income
1,204,612
828,595
1,204,612
828,595
17
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
231,829
225,045

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

18
Share-based payment transactions

Share options typically vest over 4 years from the date of the grant, 25% after 1 year, and then monthly over the following 3 years so that on the four-year anniversary of the grant, all options are fully vested.

 

The fair value of equity-settled share options granted is determined at the grant date using the Black‑Scholes option pricing model.

 

All options are equity settled. The group measures their value, and the corresponding increase in equity, by reference to the fair value of the equity instruments granted at the date at which they are granted. The expense is recognised over the vesting period.

 

The following table details the number and weighted average exercise prices (WAEP) of, and movements in, share options during the period.

Group and company
Number of share options
Weighted average exercise price
2026
2025
2026
2025
Number
Number
£
£
Outstanding at 1 February 2025
566,467
235,994
1.82
3.25
Granted
34,930
373,859
1.46
0.86
Forfeited
(144,322)
(19,384)
3.60
0.96
Exercised
(11,899)
(24,002)
1.53
1.53
Outstanding at 31 January 2026
445,176
566,467
1.23
1.82
Exercisable at 31 January 2026
292,484
249,881
1.80
2.75
Ably Realtime Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
18
Share-based payment transactions
(Continued)
Page 30
Group
Company
2026
2025
2026
2025
£
£
£
£
Expenses recognised in the year
Arising from equity settled share based payment transactions
38,399
68,300
38,399
68,300
19
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.1p each
2,714,086
2,688,699
2,715
2,690
Series A shares of 0.1p each
1,061,576
1,061,576
1,062
1,062
Series B1 shares of 0.1p each
972,979
972,979
973
973
Series B2 shares of 0.1p each
205,279
205,279
205
205
VV shares of 0.1p each
189,085
189,085
189
189
Deferred shares of 0.1p each
15,290
15,290
15
15
5,158,295
5,132,908
5,159
5,134

During the year the parent company, Ably Realtime Limited, issued 11,899 Ordinary 0.1p shares at a price of £1.53 per share.

 

In addition, 13,488 Ordinary 0.1p shares at £1.53 were issued to individuals during the year ended 31 January 2025 but not formally registered at Companies House until the year ended 31 January 2026, and are therefore reflected in the share capital movement for the year ended 31 January 2026.

 

The shares above hold different capital and dividend distribution rights that can be found in the Articles of Association.

Ably Realtime Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
Page 31
20
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2026
2025
2026
2025
£
£
£
£
Within 1 year
18,750
-
18,750
-
18,750
-
18,750
-
21
Events after the reporting date

After the year end the parent company, Ably Realtime Limited, issued 5,464 Ordinary 0.1p shares at a price of £1.53 per share.

 

After the year end the group entered into a $4.0m revolving credit facility. The facility is available until 31 July 2029, interest is chargeable at 4.25% plus Secured Overnight Financing Rate (SOFR) and is secured over the trade and assets of the group.

22
Related party transactions

In accordance with FRS102 section 33 paragraph 33.1A the company has not disclosed transactions with wholly owned subsidiaries within the same group.

 

During the year the company paid £29,518 (2025: £28,384) to Cascadehill LLP for consultancy fees, a limited liability partnership of which K Wallington is a member. The amount outstanding at the year end was £8,703 (2025: £2,800).

 

Key management compensation for the period amounts to £421,768 (2025: £409,899).

23
Controlling party

There is no one ultimate controlling party.

Ably Realtime Limited
Notes to the Financial Statements (Continued)
For the year ended 31 January 2026
Page 32
24
Cash absorbed by group operations
2026
2025
£
£
Loss for the year after tax
(1,673,426)
(2,901,513)
Adjustments for:
Taxation charged/(credited)
95,722
(369,759)
Finance costs
249
4,100
Investment income
(37,773)
(45,432)
Loss on disposal of tangible fixed assets
155
-
Depreciation and impairment of tangible fixed assets
34,095
95,006
Equity settled share based payment expense
38,399
68,300
Movements in working capital:
Decrease in debtors
244,599
228,353
Increase/(decrease) in creditors
322,939
(497,738)
Increase in deferred income
376,017
289,457
Cash absorbed by operations
(599,024)
(3,129,226)
25
Analysis of changes in net funds - group
1 February 2025
Cash flows
31 January 2026
£
£
£
Cash at bank and in hand
2,312,365
(47,533)
2,264,832
2026-01-312025-02-01falsefalseCCH SoftwareCCH Accounts Production 2026.100M O'RiordanP ByersK WallingtonS J MenashyN FioreT B WardiN A ShimerOHS Secretaries Limitedfalse2026-01-31Statement that accounts have been prepared in accordance with the provisions of the small companies regime069462462025-02-012026-01-3106946246bus:Director12025-02-012026-01-3106946246bus:Director22025-02-012026-01-3106946246bus:Director32025-02-012026-01-3106946246bus:Director42025-02-012026-01-3106946246bus:Director52025-02-012026-01-3106946246bus:Director72025-02-012026-01-3106946246bus:CompanySecretary12025-02-012026-01-3106946246bus:Director62025-02-012026-01-3106946246bus:RegisteredOffice2025-02-012026-01-3106946246bus:Consolidated2026-01-31069462462026-01-3106946246bus:Consolidated2025-02-012026-01-3106946246bus:Consolidated2024-02-012025-01-31069462462024-02-012025-01-3106946246core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-02-012026-01-3106946246core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-02-012025-01-3106946246bus:Consolidated2025-01-31069462462025-01-3106946246core:FurnitureFittingsbus:Consolidated2026-01-3106946246core:ComputerEquipmentbus:Consolidated2026-01-3106946246core:FurnitureFittingsbus:Consolidated2025-01-3106946246core:ComputerEquipmentbus:Consolidated2025-01-3106946246core:FurnitureFittings2026-01-3106946246core:ComputerEquipment2026-01-3106946246core:FurnitureFittings2025-01-3106946246core:ComputerEquipment2025-01-3106946246core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-01-3106946246core:CurrentFinancialInstrumentsbus:Consolidated2025-01-3106946246core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-01-3106946246core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3106946246core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3106946246core:ShareCapitalbus:Consolidated2026-01-3106946246core:ShareCapitalbus:Consolidated2025-01-3106946246core:SharePremiumbus:Consolidated2026-01-3106946246core:SharePremiumbus:Consolidated2025-01-3106946246core:OtherMiscellaneousReservebus:Consolidated2026-01-3106946246core:OtherMiscellaneousReservebus:Consolidated2025-01-3106946246core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-01-3106946246core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-3106946246core:ShareCapital2026-01-3106946246core:ShareCapital2025-01-3106946246core:SharePremium2026-01-3106946246core:SharePremium2025-01-3106946246core:OtherMiscellaneousReserve2026-01-3106946246core:OtherMiscellaneousReserve2025-01-3106946246core:RetainedEarningsAccumulatedLosses2026-01-3106946246core:RetainedEarningsAccumulatedLosses2025-01-3106946246core:ShareCapitalbus:Consolidated2024-01-3106946246core:SharePremiumbus:Consolidated2024-01-3106946246core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-3106946246core:ShareCapital2024-01-3106946246core:SharePremium2024-01-3106946246core:TreasurySharesOwnSharesReserve2024-01-3106946246core:RetainedEarningsAccumulatedLosses2024-01-3106946246core:TreasurySharesOwnSharesReserve2025-01-3106946246core:TreasurySharesOwnSharesReserve2026-01-3106946246core:ShareCapitalbus:Consolidated2024-02-012025-01-3106946246core:SharePremiumbus:Consolidated2024-02-012025-01-3106946246core:ShareCapitalbus:Consolidated2025-02-012026-01-3106946246core:SharePremiumbus:Consolidated2025-02-012026-01-3106946246core:ShareCapital2024-02-012025-01-3106946246core:SharePremium2024-02-012025-01-3106946246core:ShareCapital2025-02-012026-01-3106946246core:SharePremium2025-02-012026-01-3106946246bus:Consolidated12024-02-012025-01-3106946246bus:Consolidated22025-02-012026-01-310694624622024-02-012025-01-310694624632025-02-012026-01-3106946246bus:Consolidated2024-01-3106946246core:FurnitureFittings2025-02-012026-01-3106946246core:ComputerEquipment2025-02-012026-01-3106946246core:UKTaxbus:Consolidated2025-02-012026-01-3106946246core:UKTaxbus:Consolidated2024-02-012025-01-3106946246core:ForeignTaxbus:Consolidated2025-02-012026-01-3106946246core:ForeignTaxbus:Consolidated2024-02-012025-01-3106946246bus:Consolidated12025-02-012026-01-3106946246bus:Consolidated22024-02-012025-01-3106946246bus:Consolidated32025-02-012026-01-3106946246bus:Consolidated32024-02-012025-01-3106946246bus:Consolidated42025-02-012026-01-3106946246bus:Consolidated42024-02-012025-01-3106946246core:FurnitureFittingsbus:Consolidated2025-01-3106946246core:ComputerEquipmentbus:Consolidated2025-01-3106946246bus:Consolidated2025-01-3106946246core:FurnitureFittings2025-01-3106946246core:ComputerEquipment2025-01-31069462462025-01-3106946246core:FurnitureFittingsbus:Consolidated2025-02-012026-01-3106946246core:ComputerEquipmentbus:Consolidated2025-02-012026-01-3106946246core:Subsidiary12025-02-012026-01-3106946246core:Subsidiary112025-02-012026-01-3106946246core:CurrentFinancialInstrumentsbus:Consolidated2026-01-3106946246core:CurrentFinancialInstruments2026-01-3106946246core:CurrentFinancialInstruments2025-01-3106946246core:CurrentFinancialInstrumentsbus:Consolidated12026-01-3106946246core:CurrentFinancialInstrumentsbus:Consolidated12025-01-3106946246core:CurrentFinancialInstruments22026-01-3106946246core:CurrentFinancialInstruments22025-01-3106946246bus:PrivateLimitedCompanyLtd2025-02-012026-01-3106946246bus:FRS1022025-02-012026-01-3106946246bus:Audited2025-02-012026-01-3106946246bus:ConsolidatedGroupCompanyAccounts2025-02-012026-01-3106946246bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP