PFF Analysis Limited 07104845 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is Consultancy Digita Accounts Production Advanced 6.30.9574.0 true false false 07104845 2025-01-01 2025-12-31 07104845 2025-12-31 07104845 bus:OrdinaryShareClass1 2025-12-31 07104845 core:CurrentFinancialInstruments 2025-12-31 07104845 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 07104845 core:FurnitureFittingsToolsEquipment 2025-12-31 07104845 core:OtherPropertyPlantEquipment 2025-12-31 07104845 bus:SmallEntities 2025-01-01 2025-12-31 07104845 bus:Audited 2025-01-01 2025-12-31 07104845 bus:AbridgedAccounts 2025-01-01 2025-12-31 07104845 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 07104845 bus:RegisteredOffice 2025-01-01 2025-12-31 07104845 bus:Director6 2025-01-01 2025-12-31 07104845 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 07104845 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07104845 core:FurnitureFittings 2025-01-01 2025-12-31 07104845 core:OfficeEquipment 2025-01-01 2025-12-31 07104845 core:PlantMachinery 2025-01-01 2025-12-31 07104845 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2025-01-01 2025-12-31 07104845 1 2025-01-01 2025-12-31 07104845 countries:UnitedKingdom 2025-01-01 2025-12-31 07104845 2024-12-31 07104845 core:FurnitureFittingsToolsEquipment 2024-12-31 07104845 core:OtherPropertyPlantEquipment 2024-12-31 07104845 2024-01-01 2024-12-31 07104845 2024-12-31 07104845 bus:OrdinaryShareClass1 2024-12-31 07104845 core:CurrentFinancialInstruments 2024-12-31 07104845 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 07104845 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07104845

PFF Analysis Limited

Annual Report and Abridged Financial Statements

for the Year Ended 31 December 2025

 

PFF Analysis Limited

Independent Auditor's Report to the Members of PFF Analysis Limited

Opinion on the financial statements


Disclosure under section 444(5B0 of the Companies Act 2006

The auditor’s report was unqualified and included an emphasis of matter paragraph drawing attention to note 2 to the financial statements, which explains why the financial statements have been prepared on a basis other than going concern. The auditor’s opinion was not modified in respect of this matter.




......................................
Mr Mohsin Khokhar (BA Hons) FCCA (Senior Statutory Auditor)
For and on behalf of Crouchers Ltd, Statutory Auditor




6 October 2026

 

PFF Analysis Limited

(Registration number: 07104845)
Abridged Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Current assets

 

Debtors

261,061

147,958

Cash at bank and in hand

 

97,769

419,927

 

358,830

567,885

Creditors: Amounts falling due within one year

(92,029)

(78,341)

Total assets less current liabilities

 

266,801

489,544

Accruals and deferred income

 

(101,358)

(79,650)

Net assets

 

165,443

409,894

Capital and reserves

 

Called up share capital

5

1,000

1,000

Retained earnings

164,443

408,894

Shareholders' funds

 

165,443

409,894

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 6 October 2026 and signed on its behalf by:
 

.........................................
Mr Khaled Elsayed
Director

 

PFF Analysis Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Littlemead
Hollingdon
Buckinghamshire
LU7 0DN
United Kingdom

The principal place of business is:
1216 Central Parkway
Cincinnati
Ohio
45202
United States

These financial statements were authorised for issue by the Board on 6 October 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value. The company's functional presentational currency is the pound sterling (£).

 

PFF Analysis Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2025

Going concern

Basis of preparation other than going concern

Following the year end, the directors decided to transfer the Company’s activities to Teamworks Innovations UK Ltd and intend to wind up PFF Analysis Limited by around the end of 2026. The directors therefore consider that it is inappropriate to prepare these financial statements on a going concern basis.

The financial statements have been prepared on a basis that reflects the expected realisation of the Company’s assets and settlement of its liabilities as its activities cease. The directors have reviewed the carrying amounts of assets and liabilities at 31 December 2025 on this basis and concluded that no adjustments to the amounts recognised are required.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

25 % Reducing Balance

Software Development

33.33% Straight Line Basis

 

PFF Analysis Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2025

Fixtures and Fittings

25% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The charge to the profit and loss in respect of defined contribution schemes in the year was £25,050 (2023: £36,283). The amount of pension contributions outstanding at the balance sheet date totaled £4,025 (2023: £7,410).

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2024 - 12).

 

PFF Analysis Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2025

12,954

57,771

70,725

At 31 December 2025

12,954

57,771

70,725

Depreciation

At 1 January 2025

12,954

57,771

70,725

At 31 December 2025

12,954

57,771

70,725

Carrying amount

At 31 December 2025

-

-

-

5

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £0.01 each

100,000

1,000

100,000

1,000

       

6

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £4.25 (2024 - £Nil) per each Ordinary

425,000

-

 

 
 

PFF Analysis Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2025

7

Related party transactions


Summary of transactions with all entities with joint control or significant interest

The company has taken advantage of FRS Paragraph 33.1A taking exemptions from disclosing transactions between wholly owned members within the group.

8

Parent and ultimate parent undertaking

Following the year end, ownership of the Company changed as described in Note 2.

Events after the reporting date:

On 30 March 2026, Teamworks Innovations Inc acquired the entire issued share capital of PFF Analysis Limited from PFFA Acquisitions LLC. The new owner is part of the Teamworks Group / Teamworks Innovations UK Limited is a wholly owned subsidiary of Teamworks Innovations, Inc. This change in ownership occurred after 31 December 2025 and did not itself give rise to a transaction in the Company’s 2025 financial statements.

Following the acquisition, the directors plan to transfer the Company’s activities to Teamworks Innovations UK Ltd and wind up PFF Analysis Limited by around the end of 2026. The effect of this decision on the basis of preparation is explained in Note 2. The directors have assessed these events and concluded that they have no material financial effect on the amounts reported in these financial statements.
The company's immediate parent is Teamworks Innovations, Inc., incorporated in United States.