Company registration number 09717666 (England and Wales)
MISHIPAY LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
Affinia
3rd Floor
Chancery House
St Nicholas Way
Sutton
Surrey
SM1 1JB
MISHIPAY LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
MISHIPAY LTD
BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2,776
3,962
Tangible assets
4
138,565
127,579
Investments
5
6,255
6,255
147,596
137,796
Current assets
Debtors
6
1,839,587
1,383,941
Cash at bank and in hand
395,167
1,006,339
2,234,754
2,390,280
Creditors: amounts falling due within one year
7
(672,056)
(567,037)
Net current assets
1,562,698
1,823,243
Total assets less current liabilities
1,710,294
1,961,039
Creditors: amounts falling due after more than one year
8
(1,769)
Net assets
1,710,294
1,959,270
Capital and reserves
Called up share capital
9
3,400
3,390
Share premium account
16,461,208
16,445,716
Profit and loss reserves
(14,754,314)
(14,489,836)
Total equity
1,710,294
1,959,270
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 9 October 2026 and are signed on its behalf by:
M Khanwala
Director
Company registration number 09717666 (England and Wales)
MISHIPAY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
1
Accounting policies
Company information
Mishipay Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Wework Aviation House, 125 Kingsway, London, WC2B 6NH.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. Subscription fees received in advance are recognised in income on a straight line basis over the period of the subscription. Transaction and other one-off fees receivable are recognised in income as incurred.
1.3
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patents & licences
10% Straight Line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvement
20% Straight Line
Fixtures and fittings
20% Straight Line
Computers
33% Straight Line
Kiosks
Over period of customer contract / 33% for testing Kiosks
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
MISHIPAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 3 -
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
MISHIPAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessor
When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
MISHIPAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
1.15
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.17
Research and Development Expenditure Credit
Research and Development Expenditure Credit is recognised as other operating income at the amount expected to be recovered. Where recovery of the tax-reducing element of the credit is not sufficiently certain, only the net amount receivable is recognised. Where the tax-reducing element is considered recoverable, the gross credit is recognised, with that element included in the tax charge.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
6
6
3
Intangible fixed assets
Other
£
Cost
At 1 April 2025 and 31 March 2026
11,861
Amortisation and impairment
At 1 April 2025
7,899
Amortisation charged for the year
1,186
At 31 March 2026
9,085
Carrying amount
At 31 March 2026
2,776
At 31 March 2025
3,962
MISHIPAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Kiosks
Total
£
£
£
£
Cost
At 1 April 2025
36,910
114,748
174,487
326,145
Additions
7,441
89,177
96,618
Disposals
(36,910)
(16,080)
(41,930)
(94,920)
At 31 March 2026
106,109
221,734
327,843
Depreciation and impairment
At 1 April 2025
36,910
106,600
55,056
198,566
Depreciation charged in the year
4,879
38,688
43,567
Eliminated in respect of disposals
(36,910)
(15,945)
-
(52,855)
At 31 March 2026
95,534
93,744
189,278
Carrying amount
At 31 March 2026
10,575
127,990
138,565
At 31 March 2025
8,148
119,431
127,579
5
Fixed asset investments
2026
2025
£
£
Shares in group undertakings and participating interests
6,255
6,255
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
176,671
221,496
Amounts owed by group undertakings
1,479,958
939,676
Other debtors
182,958
222,769
1,839,587
1,383,941
MISHIPAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
7
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
1,583
10,462
Trade creditors
67,414
114,159
Amounts owed to group undertakings
305,424
241,275
Taxation and social security
17,313
7,237
Other creditors
280,322
193,904
672,056
567,037
8
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
1,769
9
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
98,030
96,979
979
969
Series A shares of 1p each
35,361
35,361
354
354
Series A1 shares of 1p each
28,823
28,823
288
288
Series A2 shares of 1p each
15,455
15,455
155
155
Deferred shares of 1p each
10,062
10,062
101
101
Series A1+ shares of 1p each
142,357
142,357
1,423
1,423
Series A2+ shares of 1p each
9,985
9,985
100
100
340,073
339,022
3,400
3,390
Each class of shares ranks equally in respect of voting rights and dividend distribution. On a winding up, surplus assets shall be paid first to the Series A1+ Series A2+ shareholders up to the Applicable Preference amount, followed by the Series A, Series A1 and Series A2 shareholders, equally, up to the Preference amount (as defined in the Articles of Association) with any remaining surplus assets being paid to the Ordinary shareholders.
Deferred shares do not carry any voting rights nor rights to dividends. On a distribution of assets from a liquidation or return of capital, the deferred shareholders will receive £1 for the entire class of shares. Deferred shares are redeemable at the option of the company for the aggregate sum of one penny.
Certain classes of preference shares carry broad-based weighted average anti-dilution rights (as set out in the Articles of Association), entitling holders to additional shares without further consideration if the Company issues new shares in future at a price below specified thresholds attaching to each class. No liability has been recognised in respect of this feature. The directors have assessed that the probability of a qualifying issue occurring is low but have not obtained a reliable estimate of the fair value of the obligation, given the number of variables involved in modelling a future funding round. The directors will keep this position under review.
MISHIPAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
9
Called up share capital
(Continued)
- 8 -
During the year, the company issued 1,051 Ordinary shares of 1p each for a total consideration of £15,502.
As at 31 March 2026, the company had granted 51,152 options over ordinary shares, of which 15,566 had vested. During the year, the company did not recognise any share-based payment expense relating to equity settled share based payment transactions on the grounds of immateriality.
10
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified.
Senior Statutory Auditor:
Andrew Seton
Statutory Auditor:
Affinia
Date of audit report:
10 October 2026
11
Contingent liabilities
During the year 31 March 2024, a legal charge was registered over the company's assets as security for certain third party loans made to the company's US subsidiary. As at 31 March 2026, total loans to the US subsidiary that are secured by this charge amounted to USD nil (2025: USD nil). This charge was satisfied on 25 June 2026.
12
Events after the reporting date
After the end of the year, on 23 June 2026 the Company created a new class of Series B shares of £0.01 nominal value each, carrying anti-dilution rights, by way of amendment to the Company's articles of association. The Company subsequently issued 16,756 Series B shares for total cash consideration of £1,366,204, of which £168 was credited to share capital and the balance to share premium.
13
Related party transactions
At 31 March 2026, the company owed £923 (2025 £nil) to a director.