| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—7 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Investments | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
( |
|||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
|
( |
||
| NET ASSETS/(LIABILITIES) |
|
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Profit and Loss Account |
|
( |
|||
| SHAREHOLDERS' FUNDS | 1,481 | (39,712) | |||
|
Director
|
| Motor Vehicles |
|
| Motor Vehicles | |
|---|---|
| £ | |
| Cost | |
| As at 1 June 2024 |
|
| As at 31 May 2025 |
|
| Depreciation | |
| As at 1 June 2024 |
|
| Provided during the period |
|
| As at 31 May 2025 |
|
| Net Book Value | |
| As at 31 May 2025 |
|
| As at 1 June 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income |
|
|
|
| Other debtors |
|
|
|
| Cheshire Estate Loan |
|
|
|
| VAT |
|
- | |
| Director's loan account |
|
- | |
| Amounts owed by connected companies | 1,046,832 | 206,786 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Unlisted investments | 1,094 | 1,094 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Corporation tax |
|
|
|
| Other taxes and social security |
|
|
|
| VAT | - |
|
|
| Other creditors |
|
|
|
| Accruals and deferred income | - |
|
|
| Amounts owed to related parties |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans | - |
|
|
|
Related party
|
2025
|
2024
|
|
|
£
|
£
|
||
|
Claronex JAFZA
|
160,605
|
164,033
|
|
|
Maddox Properties LLC
|
847,754
|
18,606
|
|
|
Madx Properties Limited
|
71
|
71
|
|
|
Neuer Energy Limited
|
35,987
|
21,661
|
|
|
Aqovia BV
|
2,415
|
2,415
|
|
|
|
|
||
|
1,046,832
|
206,786
|