Acorah Software Products - Accounts Production 19.4.351 false true 30 November 2024 1 December 2023 false 1 December 2024 30 November 2025 30 November 2025 11693814 Mr Hugh Luckock Mr Jason Rickwood iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11693814 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2025-11-30 11693814 2024-11-30 11693814 2025-11-30 11693814 2024-12-01 2025-11-30 11693814 frs-core:CurrentFinancialInstruments 2025-11-30 11693814 frs-core:Non-currentFinancialInstruments 2025-11-30 11693814 frs-core:ComputerEquipment 2025-11-30 11693814 frs-core:ComputerEquipment 2024-12-01 2025-11-30 11693814 frs-core:ComputerEquipment 2024-11-30 11693814 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-01 2025-11-30 11693814 frs-core:MotorVehicles 2025-11-30 11693814 frs-core:MotorVehicles 2024-12-01 2025-11-30 11693814 frs-core:MotorVehicles 2024-11-30 11693814 frs-core:OtherResidualIntangibleAssets 2025-11-30 11693814 frs-core:OtherResidualIntangibleAssets 2024-12-01 2025-11-30 11693814 frs-core:OtherResidualIntangibleAssets 2024-11-30 11693814 frs-core:PlantMachinery 2025-11-30 11693814 frs-core:PlantMachinery 2024-12-01 2025-11-30 11693814 frs-core:PlantMachinery 2024-11-30 11693814 frs-core:SharePremium 2025-11-30 11693814 frs-core:ShareCapital 2025-11-30 11693814 frs-core:RetainedEarningsAccumulatedLosses 2025-11-30 11693814 frs-bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 11693814 frs-bus:FilletedAccounts 2024-12-01 2025-11-30 11693814 frs-bus:SmallEntities 2024-12-01 2025-11-30 11693814 frs-bus:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 11693814 frs-bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 11693814 frs-bus:Director1 2024-12-01 2025-11-30 11693814 frs-bus:Director2 2024-12-01 2025-11-30 11693814 frs-core:CurrentFinancialInstruments 1 2025-11-30 11693814 frs-core:Non-currentFinancialInstruments 1 2025-11-30 11693814 frs-core:CurrentFinancialInstruments 3 2025-11-30 11693814 frs-countries:EnglandWales 2024-12-01 2025-11-30 11693814 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2024-11-30 11693814 2023-11-30 11693814 2024-11-30 11693814 2023-12-01 2024-11-30 11693814 frs-core:CurrentFinancialInstruments 2024-11-30 11693814 frs-core:Non-currentFinancialInstruments 2024-11-30 11693814 frs-core:SharePremium 2024-11-30 11693814 frs-core:ShareCapital 2024-11-30 11693814 frs-core:RetainedEarningsAccumulatedLosses 2024-11-30 11693814 frs-core:CurrentFinancialInstruments 1 2024-11-30 11693814 frs-core:Non-currentFinancialInstruments 1 2024-11-30 11693814 frs-core:CurrentFinancialInstruments 3 2024-11-30
Registered number: 11693814
Bearded Men Adventures Ltd
Unaudited Financial Statements
For The Year Ended 30 November 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 11693814
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 1,616 2,424
Tangible Assets 5 41,782 51,738
43,398 54,162
CURRENT ASSETS
Stocks 6 2,750 -
Debtors 7 207,513 77,887
Cash at bank and in hand 100,553 257,866
310,816 335,753
Creditors: Amounts Falling Due Within One Year 8 (180,230 ) (273,987 )
NET CURRENT ASSETS (LIABILITIES) 130,586 61,766
TOTAL ASSETS LESS CURRENT LIABILITIES 173,984 115,928
Creditors: Amounts Falling Due After More Than One Year 9 (9,266 ) (11,320 )
NET ASSETS 164,718 104,608
CAPITAL AND RESERVES
Called up share capital 11 1,178 1,178
Share premium account 14,822 14,822
Profit and Loss Account 148,718 88,608
SHAREHOLDERS' FUNDS 164,718 104,608
Page 1
Page 2
For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Hugh Luckock
Director
17 August 2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Bearded Men Adventures Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11693814 . The registered office is The Fringe Shed, Parade Street, Llangollen, LL20 8PW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Tour Operator's Margin Scheme
The Company operates under the Tour Operator's Margin Scheme for value added tax.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are .... It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Computer Equipment 25% reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
Page 3
Page 4
2.7. Financial Instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other
Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the
contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a
legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to
realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price
including transaction costs and are subsequently carried at amortised cost using the effective interest method unless
the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the
future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not
amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements
entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after
deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that
are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing
transaction, where the debt instrument is measured at the present value of the future payments discounted at a
market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business
from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not,
they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and
subsequently measured at amortised cost using the effective interest method.
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
2.9. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 8 (2024: 7)
8 7
Page 4
Page 5
4. Intangible Assets
Other
£
Cost
As at 1 December 2024 4,811
As at 30 November 2025 4,811
Amortisation
As at 1 December 2024 2,387
Provided during the period 808
As at 30 November 2025 3,195
Net Book Value
As at 30 November 2025 1,616
As at 1 December 2024 2,424
5. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 December 2024 85,740 35,828 3,079 124,647
Additions 5,464 - 1,990 7,454
As at 30 November 2025 91,204 35,828 5,069 132,101
Depreciation
As at 1 December 2024 51,946 18,912 2,051 72,909
Provided during the period 11,811 4,593 1,006 17,410
As at 30 November 2025 63,757 23,505 3,057 90,319
Net Book Value
As at 30 November 2025 27,447 12,323 2,012 41,782
As at 1 December 2024 33,794 16,916 1,028 51,738
6. Stocks
2025 2024
£ £
Stock 2,750 -
Page 5
Page 6
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 42,097 29,476
Prepayments and accrued income 12,367 -
BMA leisure loan 84,145 48,411
Directors' loan accounts 43,732 -
182,341 77,887
Due after more than one year
Loan - Tangerine Trees 25,172 -
207,513 77,887
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 20,867 16,865
Bank loans and overdrafts 5,533 2,562
Corporation tax 71,775 81,140
PAYE 3,518 1,180
VAT 50,128 46,761
Accrual 1,500 1,500
Pension control account 910 455
Income in advance 25,999 25,999
Directors' loan accounts - 97,525
180,230 273,987
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Hire purchase close bros 266 2,320
Other creditors 9,000 9,000
9,266 11,320
10. Loans
An analysis of the maturity of loans is given below:
2025 2024
£ £
Amounts falling due between one and five years:
Bank loans 266 2,320
11. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1,178 1,178
Page 6