Company registration number 16113036 (England and Wales)
HCF DEMCO IFW LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
HCF DEMCO IFW LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 6
HCF DEMCO IFW LTD
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
Notes
£
£
Fixed assets
Investments
4
377,082
Current assets
Debtors
5
10,416,016
Net current assets
10,416,016
Net assets
10,793,098
Capital and reserves
Called up share capital
6
14,326
Capital redemption reserve
163
Profit and loss reserves
10,778,609
Total equity
10,793,098

For the financial period ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 28 September 2026
I F Wakeford
Director
Company registration number 16113036 (England and Wales)
HCF DEMCO IFW LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 2 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Period ended 31 December 2025:
Profit and total comprehensive income
-
-
-
0
-
0
Issue of share capital
6
10,909,254
-
-
10,909,254
Own shares acquired
-
-
(116,156)
(116,156)
Redemption of shares
6
(163)
163
-
0
-
Reduction of shares
6
(10,894,765)
-
10,894,765
-
0
Balance at 31 December 2025
14,326
163
10,778,609
10,793,098
HCF DEMCO IFW LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

HCF Demco IFW Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 27 Eldon Business Park, Beeston, Nottingham, United Kingdom, NG9 6DZ.

1.1
Reporting period

These financial statements relate to the company's first accounting period, from 2 December 2024 to 31 December 2025, which is longer than 12 months.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.3
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HCF DEMCO IFW LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

HCF DEMCO IFW LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
Number
Total
1
4
Fixed asset investments
2025
£
Shares in group undertakings and participating interests
377,082
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 2 December 2024
-
Additions
377,082
At 31 December 2025
377,082
Carrying amount
At 31 December 2025
377,082

On 14 May 2025 the company acquired 100% holding of HCF (IFW) Limited, a company incorporated in England and Wales.

5
Debtors
2025
Amounts falling due within one year:
£
Amounts owed by group undertakings
10,416,007
Other debtors
9
10,416,016
6
Called up share capital
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
Ordinary shares of 1p each
1,432,438
14,326
HCF DEMCO IFW LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
6
Called up share capital
(Continued)
- 6 -

During the year, the company undertook a number of share capital reorganisations and transactions. On 26 March 2025, the issued share capital of one ordinary share of £1 was subdivided into 100 ordinary shares of £0.01 each and a further 653 ordinary shares of £0.01 each were allotted. On the same date, the 753 ordinary shares of £0.01 each were consolidated into one ordinary share of £7.53.

 

On 14 May 2025, 1,448,771 ordinary shares of £7.53 each were allotted in consideration for the acquisition of loan notes and shares in HCF (IFW) Limited.

 

On 16 December 2025, the Company completed a reduction of share capital under the solvency statement procedure set out in section 642 of the Companies Act 2006. The company reduced its share capital from £10,909,253 to £14,488 by cancelling and extinguishing capital to the extent of £7.52 of each issued ordinary share of £7.53. Therefore, £10,894,765 was transferred to the company's profit and loss reserves. This amount is considered by the directors to be distributable as per company law.

 

On 29 December 2025, the company purchased and cancelled 16,334 ordinary shares previously held by Brackley Holdings Limited. In accordance with the Companies Act 2006, a capital redemption reserve was created in respect of the nominal value of the shares cancelled.

 

 

7
Related party transactions

The following amounts were outstanding at the reporting end date:

2025
Amounts due from related parties
£
Entities over which the entity has control, joint control or significant influence
10,416,007

At the balance sheet date, the company was owed £10,416,007 by its subsidiary undertaking, HCF (IFW) Ltd. The balance is unsecured, interest-free and repayable on demand.

2025-12-312024-12-02falsefalsefalse28 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityI F Wakeford161130362024-12-022025-12-31161130362025-12-3116113036core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3116113036core:ShareCapital2025-12-3116113036core:CapitalRedemptionReserve2025-12-3116113036core:RetainedEarningsAccumulatedLosses2025-12-3116113036core:ShareCapitalOrdinaryShareClass12025-12-3116113036bus:Director12024-12-022025-12-3116113036core:RetainedEarningsAccumulatedLosses2024-12-022025-12-3116113036core:ShareCapital2024-12-022025-12-3116113036bus:OrdinaryShareClass12024-12-022025-12-3116113036bus:OrdinaryShareClass12025-12-3116113036bus:PrivateLimitedCompanyLtd2024-12-022025-12-3116113036bus:SmallCompaniesRegimeForAccounts2024-12-022025-12-3116113036bus:FRS1022024-12-022025-12-3116113036bus:AuditExemptWithAccountantsReport2024-12-022025-12-3116113036bus:FullAccounts2024-12-022025-12-31xbrli:purexbrli:sharesiso4217:GBP