Company registration number 03024961 (England and Wales)
JUST KAMPERS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
JUST KAMPERS LIMITED
COMPANY INFORMATION
Directors
M U Reynolds
P Dempsey
S J Kirvan-Cranfield
S Gosling
Secretary
M U Reynolds
Company number
03024961
Registered office
Unit 1 Stapeley Manor
Long Lane
Odiham
Hook
Hampshire
RG29 1JE
Auditor
Azets Audit Services
Ashcombe Court
Woolsack Way
Godalming
England
GU7 1LQ
JUST KAMPERS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 22
JUST KAMPERS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 1 -

The directors present the strategic report for the year ended 31 January 2026.

Review of the business

The directors are satisfied with the performance of the Company for the year ended 31 January 2026.

 

The focus this year has been to build on the changes implemented in the second half of the previous year which continue to have a positive impact across the business.

 

Ongoing discussions with existing and the identification of new suppliers has enabled us to negotiate much improved pricing which puts us in a strong position to further develop our product offering whilst improving our margins. This year we achieved a gross profit margin of 38.7% compared to 34.4% the previous year.

 

Ongoing cost saving measures implemented have led to a reduction in operating expenses of £187,218. These cost savings are sustainable going forward and highlight our ability to operate more efficiently.

 

The cash generated by the company has been utilised on capital expenditure on fixed assets, servicing debt and operating costs whilst retaining sufficient funds in the business to invest in new stock.

 

The directors continue to keep a close control over costs and seek to maximise profit margins while at the same time ensuring that the business holds an optimum level of stock cover to service the needs of its customers.

 

Principal risks and uncertainties

Given the Company’s principal activity, it is exposed to a number of commercial risks and uncertainties, many of which are outside the control of the company.

In order to mitigate these risks, the Board review key performance indicators (KPIs) including inbound traffic, average order values, gross profit margin achieved and current order levels. These KPIs are monitored on a weekly basis with remedial action taken where necessary.

 

The principal risks and uncertainties facing the company are as follows:

 

Cost of living pressures

The cost of living crisis, including the increased cost of fuel and energy, is impacting consumer spending. The directors are constantly monitoring sales and market conditions for any significant downturn in spending habits.

 

Customer credit risk

Credit risk is the risk of financial loss if a customer fails to meet its contractual obligations and arise from the Company’s trade and receivables with customers. The company has had no financial losses during the year.

 

Foreign currency risk

The Company is exposed to fluctuations in exchange rate movements of the countries where it sells goods to and purchases goods from.

 

Market and economic conditions

Market and economic conditions affect consumer spending and the Company’s sales performance. The principal risk to the Company is the decline in sales against budget which impact its ability to invest in additional product lines.

 

Stock and purchasing risk

Stock and purchasing risk has a direct impact on the Company being able to source the goods it needs to satisfy consumer demand. The ongoing situation in the Middle East is having an impact on lead times due to extended shipping times to deliver goods. The directors are constantly monitoring the situation and have factored in additional orders to compensate for these delays.

JUST KAMPERS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -
Key performance indicators

The Company continues to use key performance indicators of turnover, gross margin, stock holding, debtors and cash, including foreign exchange exposure. This coupled with timely management accounts and budgetary control ensures appropriate monitoring.

On behalf of the board

M U Reynolds
Director
26 September 2026
JUST KAMPERS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -

The directors present their annual report and financial statements for the year ended 31 January 2026.

Principal activities

The principal activity of the Company continued to be that of the retail, trade and wholesale distribution of parts and accessories for classic Volkswagens and Transporters.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M U Reynolds
P Dempsey
S J Kirvan-Cranfield
S Gosling
N E W Callaghan
(Resigned 30 April 2025)
Auditor

In accordance with the Company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the Company will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under Company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the Company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the Company’s auditor is aware of that information.

JUST KAMPERS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -
Provision of information under S414C(11)

Under S414C(11) of the Companies Act 2006, information not included in the Directors' Report is required to be shown in the Strategic Report. Information on the future developments, financial risk management, financial instruments and exposure to risk which is not shown in the Directors' Report is included within the Strategic Report.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
M U Reynolds
Director
26 September 2026
JUST KAMPERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF JUST KAMPERS LIMITED
- 5 -
Opinion

We have audited the financial statements of Just Kampers Limited (the 'Company') for the year ended 31 January 2026 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

JUST KAMPERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF JUST KAMPERS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

JUST KAMPERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF JUST KAMPERS LIMITED (CONTINUED)
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.

David Lawrence BSc (Hons) FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Ashcombe Court
Woolsack Way
Godalming
GU7 1LQ
9 October 2026
JUST KAMPERS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
2026
2025
Notes
£
£
Turnover
3
10,190,964
10,248,481
Cost of sales
(6,364,486)
(6,825,262)
Gross profit
3,826,478
3,423,219
Administrative expenses
(3,069,184)
(3,355,059)
Operating profit
4
757,294
68,160
Interest receivable and similar income
7
311,780
968,135
Interest payable and similar expenses
8
(3,645)
(3,772)
Profit on disposal of subsidiary
9
-
1,617,549
Profit before taxation
1,065,429
2,650,072
Tax on profit
10
(186,753)
(24,237)
Profit for the financial year
878,676
2,625,835

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 11 to 22 form part of these financial statements.

JUST KAMPERS LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 9 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
11
-
0
-
0
Tangible assets
12
89,160
222,721
89,160
222,721
Current assets
Stocks
13
1,433,254
2,310,593
Debtors
14
9,368,317
7,999,554
Cash at bank and in hand
55,972
150,123
10,857,543
10,460,270
Creditors: amounts falling due within one year
15
(2,060,807)
(2,654,469)
Net current assets
8,796,736
7,805,801
Total assets less current liabilities
8,885,896
8,028,522
Creditors: amounts falling due after more than one year
16
-
0
(21,302)
Net assets
8,885,896
8,007,220
Capital and reserves
Called up share capital
20
25,000
25,000
Profit and loss reserves
8,860,896
7,982,220
Total equity
8,885,896
8,007,220

The notes on pages 11 to 22 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2026 and are signed on its behalf by:
M U Reynolds
Director
Company registration number 03024961 (England and Wales)
JUST KAMPERS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 February 2024
25,000
5,356,385
5,381,385
Year ended 31 January 2025:
Profit and total comprehensive income for the year
-
2,625,835
2,625,835
Balance at 31 January 2025
25,000
7,982,220
8,007,220
Year ended 31 January 2026:
Profit and total comprehensive income for the year
-
878,676
878,676
Balance at 31 January 2026
25,000
8,860,896
8,885,896

The notes on pages 11 to 22 form part of these financial statements.

JUST KAMPERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 11 -
1
Accounting policies
Company information

Just Kampers Limited is a private Company limited by shares incorporated in England and Wales. The registered office is Unit 1 Stapeley Manor, Long Lane, Odiham, Hook, Hampshire, RG29 1JE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £.

 

The Company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group preapred publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The Company has therefore taken advantage of exemptions from the following disclosure requirements:

 

- Section 7 'Statement of Cash Flows': Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 33 'Related Party Disclosures': Compensation for key management personnel.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Commission revenue is recognised when the entity satisfies its performance obligation by arranging for the provision of goods or services to a customer on behalf of a third party, and it is probable that the economic benefits will flow to the entity.

 

Other income is received monthly in arrears and recognised on an accruals basis.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

JUST KAMPERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 12 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Warehouse improvements
20% reducing balance or 20%-50% straight line
Fixtures and fittings
25% straight line
Motor vehicles
25% straight line
Website development costs
50% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and net realisable value. Cost is based on the average cost of purchase plus an apportionment of duty and freight costs, and is stated after making due provision for obsolete stock.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
The Company has elected to apply the provisions for Section 11 'Basic Financial Instruments' and Section 12 of 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the financial asset is measured at the present value of the future receipts discounted at a market rate of interest.
JUST KAMPERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an assets is impaired, the impairment loss is the diffeence between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitues a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax movement.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

JUST KAMPERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 14 -
1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the Company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Leases

The classification of leases entered into by the Company as operating or finance leases depend on an assessment of whether risks and rewards of ownership have been transferred from the lessor on a lease by lease basis.

 

Factors taken into consideration in reaching a decision regarding the impairment of assets include an assessment of economic viability and the expected future performance of the asset.

 

The actual lives and residual values of tangible fixed assets are assessed annually depending on a number of factors. These include technology innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider future market conditions, and projected disposal values.

Stock provisions

A stock provision has been determined based on slower moving items, and against any items which are deemed to be obsolete.

JUST KAMPERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 15 -
3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Sales
9,321,152
10,020,205
Miscellaneous
2,309
6,312
Intercompany income
-
221,964
Commissions received
867,503
-
10,190,964
10,248,481
2026
2025
£
£
Turnover analysed by geographical market
UK
9,096,345
8,925,791
ROW
1,094,619
1,322,690
10,190,964
10,248,481
2026
2025
£
£
Other revenue
Interest income
311,780
351,218
Dividends received
-
616,917
4
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(25,445)
(56,472)
Fees payable to the Company's auditor for the audit of the Company's financial statements
11,750
9,750
Depreciation of owned tangible fixed assets
102,964
193,092
Depreciation of tangible fixed assets held under finance leases
20,881
21,828
Profit on disposal of tangible fixed assets
(277)
(827)
Operating lease charges
174,064
180,776
JUST KAMPERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 16 -
5
Employees

The average monthly number of persons (including directors) employed by the Company during the year was:

2026
2025
Number
Number
Administration
7
9
Sales
7
8
Warehouse
14
16
Purchasing
3
4
Marketing
5
5
Customer service
4
5
Web development
1
1
Total
41
48

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
1,374,309
1,459,249
Social security costs
141,418
140,220
Pension costs
101,570
106,724
1,617,297
1,706,193
6
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
282,910
284,618
Company pension contributions to defined contribution schemes
22,590
24,554
305,500
309,172

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 0 (2025 - 0).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
90,250
88,350
Company pension contributions to defined contribution schemes
8,044
7,833
JUST KAMPERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 17 -
7
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest receivable from group companies
311,780
351,218
Income from fixed asset investments
Income from shares in group undertakings
-
0
616,917
Total income
311,780
968,135
8
Interest payable and similar expenses
2026
2025
£
£
Interest on finance leases and hire purchase contracts
3,620
3,772
Other interest
25
-
0
3,645
3,772
9
Amounts written off investments
2026
2025
£
£
Gain on disposal of fixed asset investments
-
0
1,617,549
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
214,321
30,200
Adjustments in respect of prior periods
(27,568)
(5,963)
Total current tax
186,753
24,237
JUST KAMPERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
10
Taxation
(Continued)
- 18 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
1,065,429
2,650,072
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
266,357
662,518
Tax effect of expenses that are not deductible in determining taxable profit
1,162
2,081
Tax effect of income not taxable in determining taxable profit
-
0
(558,823)
Group relief
(82,416)
(96,777)
Permanent capital allowances in excess of depreciation
29,218
21,201
Under/(over) provided in prior years
(27,568)
(5,963)
Taxation charge for the year
186,753
24,237

Current taxes in the Company profit and loss account are measured at 25% (2025 - 25%).

11
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2025 and 31 January 2026
35,500
Amortisation and impairment
At 1 February 2025 and 31 January 2026
35,500
Carrying amount
At 31 January 2026
-
0
At 31 January 2025
-
0
JUST KAMPERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 19 -
12
Tangible fixed assets
Warehouse improvements
Fixtures and fittings
Motor vehicles
Website development costs
Total
£
£
£
£
£
Cost
At 1 February 2025
318,122
627,069
171,370
287,335
1,403,896
Additions
-
0
2,709
248
-
0
2,957
Disposals
(3,367)
(20,474)
(24,663)
-
0
(48,504)
At 31 January 2026
314,755
609,304
146,955
287,335
1,358,349
Depreciation and impairment
At 1 February 2025
291,355
527,191
75,294
287,335
1,181,175
Depreciation charged in the year
16,309
74,151
33,385
-
0
123,845
Eliminated in respect of disposals
(3,367)
(20,474)
(11,990)
-
0
(35,831)
At 31 January 2026
304,297
580,868
96,689
287,335
1,269,189
Carrying amount
At 31 January 2026
10,458
28,436
50,266
-
0
89,160
At 31 January 2025
26,767
99,878
96,076
-
0
222,721

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

 

2026
2025
£
£
Motor vehicles
30,991
52,014
13
Stocks
2026
2025
£
£
Finished goods and goods for resale
1,433,254
2,310,593
14
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
266,272
268,184
Amounts owed by group undertakings
8,803,565
7,447,985
Other debtors
182,232
157,953
Prepayments and accrued income
116,248
125,432
9,368,317
7,999,554
JUST KAMPERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 20 -
15
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Bank loans and overdrafts
17
916,473
1,503,179
Obligations under finance leases
18
21,479
20,553
Trade creditors
471,387
620,040
Corporation tax
186,752
30,200
Other taxation and social security
214,341
239,922
Other creditors
38,339
96
Accruals and deferred income
212,036
240,479
2,060,807
2,654,469
16
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Obligations under finance leases
18
-
0
21,302
17
Loans and overdrafts
2026
2025
£
£
Bank loans
496,320
865,665
Bank overdrafts
420,153
637,514
916,473
1,503,179
Payable within one year
916,473
1,503,179

There is an Unlimited Multilateral Guarantee in place between the Company and Just Kampers (Holdings) Limited, the parent Company, as security against the banking facilities.

 

The bank facilities noted in the figures above are secured by a Fixed Charge over all present freehold and leasehold property; First Fixed Charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and First Floating Charge over all assets and undertaking present and future in both the parent and trading Company.

18
Finance lease obligations
2026
2025
Future minimum lease payments due under finance leases:
£
£
Within one year
21,479
20,553
In two to five years
-
0
21,302
21,479
41,855
JUST KAMPERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
18
Finance lease obligations
(Continued)
- 21 -

 

Finance lease payments represent rentals payable by the Company for certain items of motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

19
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
101,570
106,724

The Company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

20
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
5,000
5,000
5,000
5,000
Ordinary B of 1p each
2,000,000
2,000,000
20,000
20,000
2,005,000
2,005,000
25,000
25,000

Both share classes have attached to them full voting, dividend and capital distribution (including on winding up) rights; they do not confer any rights of redemption.

21
Related party transactions
Transactions with related parties

During the year the Company had no transactions with related parties, other than those disclosed below.

The following amounts were outstanding at the reporting end date:

2026
2025
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the Company
4,339,536
3,476,818
Immediate parent Company
4,464,029
3,971,167
22
Directors' transactions

Interest free loans have been granted by the Company to its directors as follows:

At the year end, directors loan accounts had a balance of £20,000 (2025 - £110,550 included in other debtors) included in other creditors.

23
Ultimate controlling party
JUST KAMPERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
23
Ultimate controlling party
(Continued)
- 22 -

The Company's immediate parent is Just Kampers (Holdings) Limited.

 

The ultimate parent undertaking and the largest and smallest group that prepares publically available consolidated financial statements is Wolfsburg Investments Limited, incorporated in England and Wales. Copies of the consolidated financial statements can be obtained from the registered office address at Unit 1 Stapley Manor, Long Lane, Odiham, Hook, Hampshire, United Kingdom, RG29 1JE.

2026-01-312025-02-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100M U ReynoldsP DempseyS J Kirvan-CranfieldS GoslingN E W CallaghanM U Reynolds030249612025-02-012026-01-3103024961bus:Director12025-02-012026-01-3103024961bus:Director22025-02-012026-01-3103024961bus:Director32025-02-012026-01-3103024961bus:Director42025-02-012026-01-3103024961bus:CompanySecretary12025-02-012026-01-3103024961bus:Director52025-02-012026-01-3103024961bus:RegisteredOffice2025-02-012026-01-31030249612026-01-31030249612024-02-012025-01-3103024961core:RetainedEarningsAccumulatedLosses2024-02-012025-01-3103024961core:RetainedEarningsAccumulatedLosses2025-02-012026-01-3103024961core:IntangibleAssetsOtherThanGoodwill2026-01-3103024961core:IntangibleAssetsOtherThanGoodwill2025-01-3103024961core:Goodwill2026-01-3103024961core:Goodwill2025-01-31030249612025-01-3103024961core:LandBuildingscore:OwnedOrFreeholdAssets2026-01-3103024961core:FurnitureFittings2026-01-3103024961core:MotorVehicles2026-01-3103024961core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2026-01-3103024961core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3103024961core:FurnitureFittings2025-01-3103024961core:MotorVehicles2025-01-3103024961core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-3103024961core:WithinOneYear2026-01-3103024961core:WithinOneYear2025-01-3103024961core:AfterOneYear2026-01-3103024961core:AfterOneYear2025-01-3103024961core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3103024961core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3103024961core:ShareCapital2026-01-3103024961core:ShareCapital2025-01-3103024961core:RetainedEarningsAccumulatedLosses2026-01-3103024961core:RetainedEarningsAccumulatedLosses2025-01-3103024961core:ShareCapital2024-01-3103024961core:RetainedEarningsAccumulatedLosses2024-01-3103024961core:ShareCapitalOrdinaryShareClass12026-01-3103024961core:ShareCapitalOrdinaryShareClass12025-01-3103024961core:ShareCapitalOrdinaryShareClass22026-01-3103024961core:ShareCapitalOrdinaryShareClass22025-01-3103024961core:ShareCapitalOrdinaryShares2026-01-3103024961core:ShareCapitalOrdinaryShares2025-01-3103024961core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-3103024961core:FurnitureFittings2025-02-012026-01-3103024961core:MotorVehicles2025-02-012026-01-3103024961core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-02-012026-01-310302496112025-02-012026-01-310302496112024-02-012025-01-3103024961core:UKTax2025-02-012026-01-3103024961core:UKTax2024-02-012025-01-3103024961core:Goodwill2025-01-3103024961core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3103024961core:FurnitureFittings2025-01-3103024961core:MotorVehicles2025-01-3103024961core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-31030249612025-01-3103024961core:CurrentFinancialInstruments2026-01-3103024961core:CurrentFinancialInstruments2025-01-3103024961core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3103024961core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3103024961core:BetweenTwoFiveYears2026-01-3103024961core:BetweenTwoFiveYears2025-01-3103024961bus:OrdinaryShareClass12025-02-012026-01-3103024961bus:OrdinaryShareClass22025-02-012026-01-3103024961bus:OrdinaryShareClass12026-01-3103024961bus:OrdinaryShareClass12025-01-3103024961bus:OrdinaryShareClass22026-01-3103024961bus:OrdinaryShareClass22025-01-3103024961bus:AllOrdinaryShares2026-01-3103024961bus:AllOrdinaryShares2025-01-3103024961bus:PrivateLimitedCompanyLtd2025-02-012026-01-3103024961bus:FRS1022025-02-012026-01-3103024961bus:Audited2025-02-012026-01-3103024961bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP