Registration number 03147850
CHARTWELL BARNS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 APRIL 2026
30 April 2026
PAGES FOR FILING WITH REGISTRAR
CHARTWELL BARNS LIMITED
BALANCE SHEET
AS AT 30 APRIL 2026
30 April 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1
1
Tangible assets
4
155,419
183,203
Investment property
5
3,075,189
3,075,189
3,230,609
3,258,393
Current assets
Stocks
6
707,126
529,919
Debtors
7
61,330
48,904
Cash at bank and in hand
328,775
289,362
1,097,231
868,185
Creditors: amounts falling due within one year
8
(1,871,213)
(1,990,873)
Net current liabilities
(773,982)
(1,122,688)
Total assets less current liabilities
2,456,627
2,135,705
Provisions for liabilities
9
(189,490)
(195,788)
Net assets
2,267,137
1,939,917
Capital and reserves
Called up share capital
10
100
100
Non-distributable profits reserve
649,399
649,399
Distributable profit and loss reserves
1,617,638
1,290,418
Total equity
2,267,137
1,939,917

The notes on pages 3 to 10 form part of these financial statements.

CHARTWELL BARNS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2026
30 April 2026
- 2 -

For the financial year ended 30 April 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and authorised for issue by the board of directors and were signed on its behalf by:
C J Graves
Director
Date:
12 October 2026
Registration number 03147850
CHARTWELL BARNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026
- 3 -
1
Accounting policies
Company information

Chartwell Barns Limited is a private company limited by shares incorporated in England and Wales. The registered office is Buttons Mead Farm, Tandridge Lane, Lingfield, Surrey, RH7 6LW. The principal place of business is Bridgehouse Gate, Pateley Bridge, Harrogate, North Yorkshire, HG3 5HL.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Sale of goods

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Sale of services

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Rental income

Revenue from rental income comprises income from investment properties and is recognised on an accruals basis over the period to which the rental relates in accordance with the relevant lease agreements.

CHARTWELL BARNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 4 -
1.3
Intangible fixed assets

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Nursery fittings and equipment
20% reducing balance
Computer equipment
25% reducing balance
Motor vehicles
25% reducing balance
Petrol Station fittings and equipment
25% reducing balance
Grassington fixtures and equipment
25% reducing balance
Grassington Flat fixtures and equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

CHARTWELL BARNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 5 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

CHARTWELL BARNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 6 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Retirement benefits

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

 

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

CHARTWELL BARNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
49
46
3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2025 and 30 April 2026
102,485
Amortisation and impairment
At 1 May 2025 and 30 April 2026
102,484
Carrying amount
At 30 April 2026
1
At 30 April 2025
1
CHARTWELL BARNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 8 -
4
Tangible fixed assets
Nursery fittings and equipment
Computer equipment
Motor vehicles
Petrol Station fittings and equipment
Grassington fixtures and equipment
Grassington Flat fixtures and equipment
Total
£
£
£
£
£
£
£
Cost
At 1 May 2025
154,520
3,549
39,000
315,553
165,039
9,339
687,000
Additions
17,100
-
0
-
0
1,111
-
0
-
18,211
At 30 April 2026
171,620
3,549
39,000
316,664
165,039
9,339
705,211
Depreciation
At 1 May 2025
104,995
385
15,425
275,390
102,592
5,010
503,797
Depreciation charged in the year
12,390
791
5,894
10,226
15,612
1,082
45,995
At 30 April 2026
117,385
1,176
21,319
285,616
118,204
6,092
549,792
Net book value
At 30 April 2026
54,235
2,373
17,681
31,048
46,835
3,247
155,419
At 30 April 2025
49,525
3,164
23,575
40,163
62,447
4,329
183,203
5
Investment property
2026
£
Fair value
At 1 May 2025 and 30 April 2026
3,075,189

The directors consider the carrying value of the existing properties held to be similar to the market values as at 30 April 2025.

 

CHARTWELL BARNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 9 -
6
Stocks
2026
2025
£
£
Raw materials
206,662
180,006
Work in progress
500,464
349,913
707,126
529,919
7
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
1,701
1,806
Other debtors
59,629
47,098
61,330
48,904
8
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
283,137
241,130
Taxation and social security
159,038
133,228
Directors' loan account
1,395,569
1,574,603
Other creditors
33,469
41,912
1,871,213
1,990,873
CHARTWELL BARNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 10 -
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
30,150
36,448
Revaluations
159,340
159,340
189,490
195,788
2026
Movements in the year:
£
Liability at 1 May 2025
(195,788)
Credit to profit or loss
6,298
Liability at 30 April 2026
(189,490)
10
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
11
Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £9,686 (2025 - £7,996). Contributions totalling £2,035 (2025 - £1,743) were payable to the fund at the balance sheet date and are included in creditors.

2026-04-302025-05-01falsefalsefalse12 October 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityC J GravesS D GravesF E Bowden-GravesS D Graves031478502025-05-012026-04-30031478502026-04-30031478502025-04-3003147850core:NetGoodwill2026-04-3003147850core:NetGoodwill2025-04-3003147850core:FurnitureFittings2026-04-3003147850core:ComputerEquipment2026-04-3003147850core:MotorVehicles2026-04-3003147850core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2026-04-3003147850core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2026-04-3003147850core:FurnitureFittings2025-04-3003147850core:ComputerEquipment2025-04-3003147850core:MotorVehicles2025-04-3003147850core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-04-3003147850core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-04-3003147850core:CurrentFinancialInstrumentscore:WithinOneYear2026-04-3003147850core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3003147850core:ShareCapital2026-04-3003147850core:ShareCapital2025-04-3003147850core:FurtherSpecificReserve1ComponentTotalEquity2026-04-3003147850core:FurtherSpecificReserve1ComponentTotalEquity2025-04-3003147850core:RetainedEarningsAccumulatedLosses2026-04-3003147850core:RetainedEarningsAccumulatedLosses2025-04-3003147850core:ShareCapitalOrdinaryShareClass12026-04-3003147850core:ShareCapitalOrdinaryShareClass12025-04-3003147850bus:Director12025-05-012026-04-3003147850core:Goodwill2025-05-012026-04-3003147850core:FurnitureFittings2025-05-012026-04-3003147850core:ComputerEquipment2025-05-012026-04-3003147850core:MotorVehicles2025-05-012026-04-3003147850core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-05-012026-04-3003147850core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-05-012026-04-3003147850core:Non-standardPPEClass3ComponentTotalPropertyPlantEquipment2025-05-012026-04-30031478502024-05-012025-04-3003147850core:NetGoodwill2025-04-3003147850core:FurnitureFittings2025-04-3003147850core:ComputerEquipment2025-04-3003147850core:MotorVehicles2025-04-3003147850core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-04-3003147850core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-04-30031478502025-04-3003147850core:CurrentFinancialInstruments2026-04-3003147850core:CurrentFinancialInstruments2025-04-3003147850core:WithinOneYear2026-04-3003147850core:WithinOneYear2025-04-3003147850core:AcceleratedTaxDepreciationDeferredTax2026-04-3003147850core:AcceleratedTaxDepreciationDeferredTax2025-04-3003147850core:RevaluationInvestmentPropertyDeferredTax2026-04-3003147850core:RevaluationInvestmentPropertyDeferredTax2025-04-3003147850bus:OrdinaryShareClass12025-05-012026-04-3003147850bus:OrdinaryShareClass12026-04-3003147850bus:OrdinaryShareClass12025-04-3003147850bus:PrivateLimitedCompanyLtd2025-05-012026-04-3003147850bus:SmallCompaniesRegimeForAccounts2025-05-012026-04-3003147850bus:FRS1022025-05-012026-04-3003147850bus:AuditExemptWithAccountantsReport2025-05-012026-04-3003147850bus:Director22025-05-012026-04-3003147850bus:Director32025-05-012026-04-3003147850bus:CompanySecretary12025-05-012026-04-3003147850bus:FullAccounts2025-05-012026-04-30xbrli:purexbrli:sharesiso4217:GBP