Caseware UK (AP4) 2025.0.111 2025.0.111 2026-04-302026-04-302025-05-01falsetruefalseNo description of principal activity22falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03545334 2025-05-01 2026-04-30 03545334 2024-05-01 2025-04-30 03545334 2026-04-30 03545334 2025-04-30 03545334 c:Director2 2025-05-01 2026-04-30 03545334 d:PlantMachinery 2025-05-01 2026-04-30 03545334 d:PlantMachinery 2026-04-30 03545334 d:PlantMachinery 2025-04-30 03545334 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-05-01 2026-04-30 03545334 d:FurnitureFittings 2025-05-01 2026-04-30 03545334 d:FurnitureFittings 2026-04-30 03545334 d:FurnitureFittings 2025-04-30 03545334 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-05-01 2026-04-30 03545334 d:OfficeEquipment 2025-05-01 2026-04-30 03545334 d:OfficeEquipment 2026-04-30 03545334 d:OfficeEquipment 2025-04-30 03545334 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-05-01 2026-04-30 03545334 d:ComputerEquipment 2025-05-01 2026-04-30 03545334 d:ComputerEquipment 2026-04-30 03545334 d:ComputerEquipment 2025-04-30 03545334 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-05-01 2026-04-30 03545334 d:OwnedOrFreeholdAssets 2025-05-01 2026-04-30 03545334 d:Goodwill 2026-04-30 03545334 d:Goodwill 2025-04-30 03545334 d:CurrentFinancialInstruments 2026-04-30 03545334 d:CurrentFinancialInstruments 2025-04-30 03545334 d:CurrentFinancialInstruments d:WithinOneYear 2026-04-30 03545334 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-30 03545334 d:ShareCapital 2026-04-30 03545334 d:ShareCapital 2025-04-30 03545334 d:RetainedEarningsAccumulatedLosses 2026-04-30 03545334 d:RetainedEarningsAccumulatedLosses 2025-04-30 03545334 c:FRS102 2025-05-01 2026-04-30 03545334 c:AuditExempt-NoAccountantsReport 2025-05-01 2026-04-30 03545334 c:FullAccounts 2025-05-01 2026-04-30 03545334 c:PrivateLimitedCompanyLtd 2025-05-01 2026-04-30 03545334 2 2025-05-01 2026-04-30 03545334 e:PoundSterling 2025-05-01 2026-04-30 iso4217:GBP xbrli:pure
Registered number: 03545334


OCARINA WORKSHOP LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 APRIL 2026

 
OCARINA WORKSHOP LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 8


 
OCARINA WORKSHOP LIMITED
REGISTERED NUMBER:03545334

BALANCE SHEET
AS AT 30 APRIL 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 5 
4,848
1,380

Current assets
  

Stocks
  
57,583
72,229

Debtors: amounts falling due within one year
 6 
5,352
4,720

Cash at bank and in hand
 7 
172,635
85,951

  
235,570
162,900

Creditors: amounts falling due within one year
 8 
(150,626)
(87,382)

Net current assets
  
 
 
84,944
 
 
75,518

  

Net assets
  
89,792
76,898


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
89,790
76,896

  
89,792
76,898


Page 1

 
OCARINA WORKSHOP LIMITED
REGISTERED NUMBER:03545334
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2026

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





................................................
D R Liggins
Director

Date: 7 October 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
OCARINA WORKSHOP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

1.


General information

Ocarina Workshop Limited ("the Company") is a private limited company, limited by shares. It is incorporated in England and Wales, registered number 03545334. The Company registered office and principal place of business is 12 Beardsley Gardens, Kettering, NN15 5UB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
OCARINA WORKSHOP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
OCARINA WORKSHOP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using both the straight line method and reducing balance method.

Depreciation is provided on the following basis:

Tooling
-
5 years straight line
Fixtures & fittings
-
4 years straight line
Office equipment
-
20% reducing balance
Computer equipment
-
4 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
OCARINA WORKSHOP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

2.Accounting policies (continued)

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2025 - 2).


4.


Intangible assets




Goodwill

£





At 1 May 2025
150,000



At 30 April 2026

150,000





At 1 May 2025
150,000



At 30 April 2026

150,000



Net book value



At 30 April 2026
-



At 30 April 2025
-


Page 6

 
OCARINA WORKSHOP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

5.


Tangible fixed assets


Tooling
Fixtures & fittings
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 May 2025
38,080
-
7,216
23,339
68,635


Additions
-
4,510
-
-
4,510



At 30 April 2026

38,080
4,510
7,216
23,339
73,145



Depreciation


At 1 May 2025
38,080
-
6,618
22,557
67,255


Charge for the year on owned assets
-
141
119
782
1,042



At 30 April 2026

38,080
141
6,737
23,339
68,297



Net book value



At 30 April 2026
-
4,369
479
-
4,848



At 30 April 2025
-
-
598
782
1,380


6.


Debtors

2026
2025
£
£


Trade debtors
5,126
4,424

Prepayments and accrued income
226
296

5,352
4,720



7.


Cash and cash equivalents

2026
2025
£
£

Cash at bank and in hand
172,635
85,951


Page 7

 
OCARINA WORKSHOP LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

8.


Creditors: Amounts falling due within one year

2026
2025
£
£

Trade creditors
334
178

Corporation tax
853
-

Other taxation and social security
30,941
24,534

Other creditors
118,498
62,670

150,626
87,382



9.


Financial instruments

All debtors and creditors are basic financial instruments and are held at amortised cost.


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £10,000 (2025 - £30,000).


11.


Related party transactions

At 30 April 2026 the directors were owed by the company £115,953 (2025 - £60,470). This loan is interest free and has no fixed repayment date.

 
Page 8