Company registration number 04716632 (England and Wales)
R & M WILLIAMS (HOLDINGS) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
R & M WILLIAMS (HOLDINGS) LIMITED
COMPANY INFORMATION
Directors
Mr M J Williams
Mr C N Sherlock
(Appointed 11 February 2026)
Mr D Osborne
(Appointed 30 April 2026)
Company number
04716632
Registered office
Williams House
Station Square
Neath
SA11 1BY
Auditor
UHY Hacker Young
Bradbury House
Mission Court
Newport
Gwent
United Kingdom
NP20 2DW
R & M WILLIAMS (HOLDINGS) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 33
R & M WILLIAMS (HOLDINGS) LIMITED
STRATEGIC REPORT
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 1 -

The directors present the strategic report for the 16 month period ended 31 March 2026.

Review of the business

During the 16 month period ended 31 March 2026, the group continued to develop its position as a leading multi-disciplined contractor in Wales, with a strategy centred on disciplined project selection, self-delivery, customer service and controlled growth. The group changed its accounting reference date during the period and, accordingly, the current results cover 16 months compared with 12 months for the prior year. Absolute movements in turnover and profit should therefore be considered in that context.

 

Reported turnover for the period was £39.74 million (2024: £32.94 million). Gross profit was £6.66 million (2024: £5.57 million), with gross margin remaining stable at 16.75% (2024: 16.91%) despite continued pressure from labour, material and other operating costs. Operating profit was £2.05 million (2024: £1.39 million), representing an operating margin of 5.15% compared with 4.21% in 2024. Profit before taxation was £2.07 million (2024: £1.31 million), with the profit before tax margin improving to 5.21% from 3.98%. The improvement in operating and profit margins reflects continued discipline in contract selection, commercial management and delivery.

 

The group continued to strengthen its self-delivery capability across its core construction, maintenance and refurbishment activities, alongside the continued development of retrofit, decarbonisation and renewable energy work. Average employment increased to 121 people (2024: 105), reflecting continued investment in operational capacity and management resource. During the period the group also invested £1.76 million in tangible fixed assets, principally plant, equipment and motor vehicles, supporting increased in-house delivery capability, operational resilience and control over quality.

 

The group's financial position strengthened materially during the period. Cash at bank and in hand increased to £4.81 million (2024: £2.44 million). Cash generated from operations was £4.57 million and net cash inflow from operating activities, after interest and tax, was £4.50 million. Net current assets increased to £3.82 million (2024: £3.11 million), with the current ratio improving to approximately 1.42 times (2024: 1.36 times). Net funds at the period end were £4.72 million (2024: £2.20 million), while bank borrowings reduced to £25,000. Shareholders' equity increased by 24% to £7.20 million (2024: £5.80 million), supported by retained profitability after dividends.

 

Working capital performance also improved. Group debtors reduced to £7.96 million (2024: £9.04 million), including a reduction in trade debtors to £5.02 million (2024: £6.09 million), while amounts recoverable on contracts remained broadly consistent at £2.82 million. The Board continues to place strong emphasis on timely valuation, certification and cash collection, together with disciplined management of contract risk and supply-chain exposure.

 

The group enters the 2026/27 financial year with a strong order book across public and private sector clients. Continued investment in fire remediation, housing stock upgrades, planned maintenance, energy efficiency and decarbonisation in Wales presents opportunities that align closely with the group's established delivery capabilities. The Board nevertheless remains focused on maintaining a balanced portfolio, protecting margins and selecting work where risk, resource requirements and contractual terms are acceptable. This wide range of capability in both private and public sectors provides a high degree of resilience for the future success of the group. The Board also continues to develop the next generation of management and maintain a clear succession strategy, supporting the long-term continuity of the family-led business.

R & M WILLIAMS (HOLDINGS) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 2 -
Principal risks and uncertainties

The construction market remains exposed to base price volatility, wage inflation and pressure on client budgets. These factors have the potential to affect margins, particularly on fixed-price or long-duration contracts. The group's established approach towards risk management through selective tendering, robust pre-construction reviews and early procurement offset these challenges. This combined with, close monitoring of project costs and programme have led to improved results across the group.

Availability of skilled labour remains a significant industry-wide challenge. Meeting this challenge, the group invests in its directly employed workforce providing training, apprenticeships, management development and succession planning.

Volatility in the supply chain market is managed through a strict approval system. Supply chain risk is managed through regular financial due diligence checks, ongoing monitoring of key suppliers and subcontractors, diversification of the supply chain and active management of valuations, variations, certification and debt collection.

Public-sector and regulated housing programmes remain important sources of work for the group. Changes in government policy, grant availability, client budgets or programme deadlines may therefore affect the timing or volume of future work. The group seeks to manage this through a diversified client base, framework positions, a mix of construction, maintenance and decarbonisation activities, and continued development of private-sector opportunities, particularly fire remediation.

Health and safety, quality and regulatory compliance remain fundamental risks to the business and are closely managed through competent management, training, internal controls and audits, quality assurance procedures and continued investment in the systems and resources required to meet applicable construction, retrofit and renewable-energy standards.

Key performance indicators

Commensurate with the construction industry, the directors consider turnover, gross margin, profit before taxation and operating cash generation to be key financial performance indicators.

 

Performance of the group was as follows:

 

2026        2024

£'000        £'000

Turnover             39,740     32,941        

Gross profit (%)         16.75     16.91

Profit before taxation     2,069     1,311

On behalf of the board

Mr M J Williams
Director
8 October 2026
R & M WILLIAMS (HOLDINGS) LIMITED
DIRECTORS' REPORT
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 3 -

The directors present their annual report and financial statements for the 16 month period ended 31 March 2026.

Principal activities

The principal activity of the company and group continued to be that of one of Wales' leading multi-disciplined contractors.

Results and dividends

The results for the 16 month period are set out on page 8. A fair review of the business is set out in the strategic report on page 1.

Ordinary dividends were paid amounting to £150,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the 16 month period and up to the date of signature of the financial statements were as follows:

Mr M J Williams
Mr M Gilder
(Resigned 11 February 2026)
Mr M J Morris
(Resigned 11 February 2026)
Mr C N Sherlock
(Appointed 11 February 2026)
Mr D Osborne
(Appointed 30 April 2026)
Auditor

The auditor, UHY Hacker Young, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the medium companies regime.

On behalf of the board
Mr M J Williams
Director
8 October 2026
R & M WILLIAMS (HOLDINGS) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

R & M WILLIAMS (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF R & M WILLIAMS (HOLDINGS) LIMITED
- 5 -
Opinion

We have audited the financial statements of R & M Williams (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the 16 month period ended 31 March 2026 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

R & M WILLIAMS (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF R & M WILLIAMS (HOLDINGS) LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatements in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the group and parent company's financial statements to material misstatements, including obtaining an understanding of how fraud might occur, by:

R & M WILLIAMS (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF R & M WILLIAMS (HOLDINGS) LIMITED
- 7 -

To address risk of fraud through management bias and override of controls, we:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from the financial statements, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the group and parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the group and parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the group and parent company and the group and parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr John Griffiths (Senior Statutory Auditor)
For and on behalf of UHY Hacker Young
8 October 2026
Chartered Accountants
Statutory Auditor
Newport
Gwent
United Kingdom
R & M WILLIAMS (HOLDINGS) LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 8 -
16 month
Year
ended
ended
31 March
30 November
2026
2024
Notes
£
£
Turnover
3
39,739,853
32,940,818
Cost of sales
(33,083,605)
(27,372,023)
Gross profit
6,656,248
5,568,795
Administrative expenses
(4,712,952)
(4,201,288)
Other operating income
102,436
18,149
Operating profit
4
2,045,732
1,385,656
Interest receivable and similar income
8
28,881
34,309
Interest payable and similar expenses
9
(8,190)
(8,162)
Amounts written off investments
10
2,807
148,734
Fair value gains and losses on investment properties
14
-
0
(250,000)
Profit before taxation
2,069,230
1,310,537
Tax on profit
11
(517,531)
(334,389)
Profit for the financial period
1,551,699
976,148
Profit for the financial period is all attributable to the owner of the parent company.
R & M WILLIAMS (HOLDINGS) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 9 -
16 month
Year
ended
ended
31 March
30 November
2026
2024
£
£
Profit for the period
1,551,699
976,148
Other comprehensive income
-
-
Total comprehensive income for the period
1,551,699
976,148
Total comprehensive income for the period is all attributable to the owner of the parent company.
R & M WILLIAMS (HOLDINGS) LIMITED
GROUP BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 10 -
31 March 2026
30 November 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
2,600,398
1,801,651
Investment property
14
1,241,425
1,229,613
Investments
15
11,039
8,232
3,852,862
3,039,496
Current assets
Stocks
17
218,660
176,738
Debtors
18
7,964,241
9,036,286
Cash at bank and in hand
4,809,421
2,441,889
12,992,322
11,654,913
Creditors: amounts falling due within one year
19
(9,167,897)
(8,540,374)
Net current assets
3,824,425
3,114,539
Total assets less current liabilities
7,677,287
6,154,035
Creditors: amounts falling due after more than one year
20
(32,903)
(67,000)
Provisions for liabilities
Deferred tax liability
23
446,836
291,186
(446,836)
(291,186)
Net assets
7,197,548
5,795,849
Capital and reserves
Called up share capital
25
2,400,000
2,400,000
Other reserves
(2,398,000)
(2,398,000)
Profit and loss reserves
7,195,548
5,793,849
Total equity
7,197,548
5,795,849

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 8 October 2026 and are signed on its behalf by:
08 October 2026
Mr M J Williams
Director
Company registration number 04716632 (England and Wales)
R & M WILLIAMS (HOLDINGS) LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 11 -
31 March 2026
30 November 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
2,333,673
1,541,362
Investment property
14
423,269
423,269
Investments
15
2,165,000
2,165,000
4,921,942
4,129,631
Current assets
Debtors
18
4,377,413
3,711,616
Cash at bank and in hand
4,182,668
1,876,027
8,560,081
5,587,643
Creditors: amounts falling due within one year
19
(6,527,009)
(3,958,242)
Net current assets
2,033,072
1,629,401
Total assets less current liabilities
6,955,014
5,759,032
Creditors: amounts falling due after more than one year
20
(32,903)
-
Provisions for liabilities
Deferred tax liability
23
406,878
243,386
(406,878)
(243,386)
Net assets
6,515,233
5,515,646
Capital and reserves
Called up share capital
25
2,400,000
2,400,000
Profit and loss reserves
4,115,233
3,115,646
Total equity
6,515,233
5,515,646

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the period was £1,149,587 (2024 - £816,060 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 8 October 2026 and are signed on its behalf by:
08 October 2026
Mr M J Williams
Director
Company registration number 04716632 (England and Wales)
R & M WILLIAMS (HOLDINGS) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 12 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 December 2023
2,400,000
(2,398,000)
5,117,701
5,119,701
Year ended 30 November 2024:
Profit and total comprehensive income
-
-
976,148
976,148
Dividends
12
-
-
(300,000)
(300,000)
Balance at 30 November 2024
2,400,000
(2,398,000)
5,793,849
5,795,849
Period ended 31 March 2026:
Profit and total comprehensive income
-
-
1,551,699
1,551,699
Dividends
12
-
-
(150,000)
(150,000)
Balance at 31 March 2026
2,400,000
(2,398,000)
7,195,548
7,197,548
R & M WILLIAMS (HOLDINGS) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 December 2023
2,400,000
2,599,586
4,999,586
Year ended 30 November 2024:
Profit and total comprehensive income for the year
-
816,060
816,060
Dividends
12
-
(300,000)
(300,000)
Balance at 30 November 2024
2,400,000
3,115,646
5,515,646
Period ended 31 March 2026:
Profit and total comprehensive income
-
1,149,587
1,149,587
Dividends
12
-
(150,000)
(150,000)
Balance at 31 March 2026
2,400,000
4,115,233
6,515,233
R & M WILLIAMS (HOLDINGS) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 14 -
16 month
Year
ended
ended
31 March
30 November
2026
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
30
4,572,497
(59,714)
Interest paid
(8,190)
(8,162)
Income taxes paid
(65,882)
(1,231)
Net cash inflow/(outflow) from operating activities
4,498,425
(69,107)
Investing activities
Purchase of tangible fixed assets
(1,701,069)
(979,642)
Proceeds from disposal of tangible fixed assets
226,672
130,270
Purchase of investment property
(11,812)
(240)
Proceeds from disposal of investments
-
150,000
Loans made
(108,683)
-
Repayment of loans
(194,312)
3,648
Interest received
25,771
33,576
Dividends received
733
733
Net cash used in investing activities
(1,762,700)
(661,655)
Financing activities
Repayment of bank loans
(168,000)
(126,000)
Payment of finance leases obligations
(5,066)
(5,180)
Dividends paid to equity shareholders
(150,000)
(300,000)
Net cash used in financing activities
(323,066)
(431,180)
Net increase/(decrease) in cash and cash equivalents
2,412,659
(1,161,942)
Cash and cash equivalents at beginning of period
2,396,762
3,558,704
Cash and cash equivalents at end of period
4,809,421
2,396,762
Relating to:
Cash at bank and in hand
4,809,421
2,441,889
Bank overdrafts included in creditors payable within one year
-
(45,127)
R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 15 -
1
Accounting policies
Company information

R & M Williams (Holdings) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Williams House, Station Square, Neath, SA11 1BY.

 

The group consists of R & M Williams (Holdings) Limited and all of its subsidiaries.

1.1
Reporting period

The group changed its year end to March during the period. The current reporting period is from 1 December 2024 to 31 March 2026, a 16 month period.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company R & M Williams (Holdings) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 16 -
1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

In respect of long term contracts and contracts for on-going services, turnover represents the value of the work done in the year, including estimates of amounts not invoiced. Turnover in respect to long term contracts and contracts for on-going services is recognised by reference to the stage of completion.

 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable it will be recovered.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Leasehold improvements
4% straight line
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 17 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.11
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 18 -
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 19 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 20 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 13 for the carrying value of the property, plant and equipment, and the depreciation accounting policy for the useful economic lives for each class of asset.

Impairment of debtors

The group makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. See note 18 for the net carrying amount of the debtors and the associated impairment provision.

Accounting for construction contracts

Recognition of turnover and profit is based on judgements made in respect of the ultimate profitability of a contract. Such judgements are arrived at through the use of estimate in relation to costs and value of work performed to date and to be performed in bringing contracts to completion, including satisfaction of maintenance responsibilities. These estimates are made by reference to recovery of pre-contract costs, surveys of progress against the construction programme, changes in work scope, the contractual terms under which the work is being performed, including the recoverability of any unagreed income from variations and the likely outcome of discussions on claims, costs incurred and external certification of the work performed. The group has appropriate control procedures to ensure all estimates are determined on a consistent basis and subject to appropriate review and authorisation.

Investment properties

Investment properties are classified on the basis of FRS102 definition and included at fair value. The directors determine fair value by reference to market conditions and consider advice received from an independent valuer as the directors require. The directors have determined that there are no changes in the fair value of the properties at the year end.

R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 21 -
3
Turnover and other revenue
16 month ended
Year ended
31 March
30 November
2026
2024
£
£
Turnover analysed by class of business
Construction contracts
39,739,853
32,940,818
16 month ended
Year ended
31 March
30 November
2026
2024
£
£
Other revenue
Interest income
28,148
33,576
Dividends received
733
733

The whole of the turnover is attributable to the principal activity of the group wholly undertaken in the United Kingdom.

4
Operating profit
16 month ended
Year ended
31 March
30 November
2026
2024
£
£
Operating profit for the period is stated after charging:
Fees payable to the group's auditor for the audit of the group's financial statements
13,650
13,000
Depreciation of tangible fixed assets
709,453
409,116
Loss on disposal of tangible fixed assets
28,312
4,785
Operating lease charges
68,154
20,166
5
Auditor's remuneration
16 month ended
Year ended
31 March
30 November
2026
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
13,650
13,000
Audit of the financial statements of the company's subsidiaries
25,305
16,485
38,955
29,485
R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 22 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the 16 month period was:

Group
Company
16 month ended
Year ended
16 month ended
Year ended
31 March
30 November
31 March
30 November
2026
2024
2026
2024
Number
Number
Number
Number
Production
72
61
-
-
Administrative
49
44
6
6
Total
121
105
6
6

Their aggregate remuneration comprised:

Group
Company
16 month ended
Year ended
16 month ended
Year ended
31 March
30 November
31 March
30 November
2026
2024
2026
2024
£
£
£
£
Wages and salaries
6,042,639
3,714,529
478,181
312,706
Social security costs
666,677
364,108
60,909
35,963
Pension costs
151,388
97,234
12,297
7,432
6,860,704
4,175,871
551,387
356,101
7
Directors' remuneration
16 month ended
Year ended
31 March
30 November
2026
2024
£
£
Remuneration for qualifying services
283,119
179,844
Company pension contributions to defined contribution schemes
7,770
5,125
290,889
184,969

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 3).

R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
7
Directors' remuneration
(Continued)
- 23 -
Remuneration disclosed above includes the following amounts paid to the highest paid director:
16 month ended
Year ended
31 March
30 November
2026
2024
£
£
Remuneration for qualifying services
134,189
83,314
Company pension contributions to defined contribution schemes
4,000
2,400
8
Interest receivable and similar income
16 month ended
Year ended
31 March
30 November
2026
2024
£
£
Interest income
Interest on bank deposits
25,771
33,576
Other interest income
2,377
-
Total interest revenue
28,148
33,576
Other income from investments
Dividends received
733
733
Total income
28,881
34,309
9
Interest payable and similar expenses
16 month ended
Year ended
31 March
30 November
2026
2024
£
£
Interest on bank overdrafts and loans
7,333
8,162
Interest on finance leases and hire purchase contracts
855
-
Other interest
2
-
Total finance costs
8,190
8,162
R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 24 -
10
Amounts written off investments
16 month ended
Year ended
31 March
30 November
2026
2024
£
£
Fair value gains/(losses) on financial instruments
Gain/(loss) on financial assets held at fair value through profit or loss
2,807
(1,266)
Other gains/(losses)
Gain on disposal of fixed asset investments
-
150,000
2,807
148,734
11
Taxation
16 month ended
Year ended
31 March
30 November
2026
2024
£
£
Current tax
UK corporation tax on profits for the current period
361,881
65,882
Deferred tax
Origination and reversal of timing differences
157,190
319,922
Adjustment in respect of prior periods
(1,540)
(51,415)
Total deferred tax
155,650
268,507
Total tax charge
517,531
334,389
R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
11
Taxation
(Continued)
- 25 -

The actual charge for the 16 month period can be reconciled to the expected charge for the 16 month period based on the profit or loss and the standard rate of tax as follows:

16 month ended
Year ended
31 March
30 November
2026
2024
£
£
Profit before taxation
2,069,230
1,310,537
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
517,308
327,634
Tax effect of expenses that are not deductible in determining taxable profit
27,387
63,222
Tax effect of income not taxable in determining taxable profit
(183)
(8,468)
Adjustments in respect of prior years
(1,540)
(51,415)
Permanent capital allowances in excess of depreciation
-
0
3,416
Depreciation on assets not qualifying for tax allowances
1,833
-
0
Research and development tax credit
(27,274)
-
0
Taxation charge
517,531
334,389
12
Dividends
16 month ended
Year ended
31 March
30 November
2026
2024
Recognised as distributions to equity holders:
£
£
Interim paid
150,000
300,000
R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 26 -
13
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 December 2024
275,000
50,927
916,140
359,459
2,138,450
3,739,976
Additions
48,118
51,365
723,953
13,164
926,584
1,763,184
Disposals
-
0
-
0
(101,422)
-
0
(298,276)
(399,698)
At 31 March 2026
323,118
102,292
1,538,671
372,623
2,766,758
5,103,462
Depreciation and impairment
At 1 December 2024
-
0
3,993
617,062
274,628
1,042,642
1,938,325
Depreciation charged in the 16 month period
7,333
2,716
199,514
28,367
471,523
709,453
Eliminated in respect of disposals
-
0
-
0
(58,497)
-
0
(86,217)
(144,714)
At 31 March 2026
7,333
6,709
758,079
302,995
1,427,948
2,503,064
Carrying amount
At 31 March 2026
315,785
95,583
780,592
69,628
1,338,810
2,600,398
At 30 November 2024
275,000
46,934
299,078
84,831
1,095,808
1,801,651
R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
13
Tangible fixed assets
(Continued)
- 27 -
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 December 2024
275,000
245,847
22,230
1,545,317
2,088,394
Additions
48,118
677,821
-
0
926,584
1,652,523
Disposals
-
0
(78,366)
-
0
(287,076)
(365,442)
At 31 March 2026
323,118
845,302
22,230
2,184,825
3,375,475
Depreciation and impairment
At 1 December 2024
-
0
119,611
8,336
419,085
547,032
Depreciation charged in the 16 month period
7,333
133,086
4,631
469,431
614,481
Eliminated in respect of disposals
-
0
(44,646)
-
0
(75,065)
(119,711)
At 31 March 2026
7,333
208,051
12,967
813,451
1,041,802
Carrying amount
At 31 March 2026
315,785
637,251
9,263
1,371,374
2,333,673
At 30 November 2024
275,000
126,236
13,894
1,126,232
1,541,362

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

Group
Company
2026
2024
2026
2024
£
£
£
£
Plant and equipment
51,500
7,744
51,500
-
0
14
Investment property
Group
Company
2026
2026
£
£
Fair value
At 1 December 2024 and 31 March 2026
1,229,613
423,269
Additions through external acquisition
11,812
-
At 31 March 2026
1,241,425
423,269
R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 28 -
15
Fixed asset investments
Group
Company
2026
2024
2026
2024
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
2,165,000
2,165,000
Listed investments
11,039
8,232
-
0
-
0
11,039
8,232
2,165,000
2,165,000

Listed investments included above:

Listed investments carrying amount
11,039
8,086
-
-
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 December 2024
8,232
Valuation changes
2,807
At 31 March 2026
11,039
Carrying amount
At 31 March 2026
11,039
At 30 November 2024
8,232
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 December 2024 and 31 March 2026
2,165,000
Carrying amount
At 31 March 2026
2,165,000
At 30 November 2024
2,165,000
R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 29 -
16
Subsidiaries

Details of the company's subsidiaries at 31 March 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
R & M Williams Limited
Williams House, Station Square, Neath, SA11 1BY
Ordinary
100.00
17
Stocks
Group
Company
2026
2024
2026
2024
£
£
£
£
Raw materials and consumables
218,660
176,738
-
-
18
Debtors
Group
Company
2026
2024
2026
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
5,022,326
6,093,811
3,335,388
2,921,316
Amounts recoverable on contract
2,817,437
2,879,682
1,039,201
742,805
Other debtors
29,001
53,280
-
0
31,274
Prepayments and accrued income
95,477
9,513
2,824
16,221
7,964,241
9,036,286
4,377,413
3,711,616
19
Creditors: amounts falling due within one year
Group
Company
2026
2024
2026
2024
Notes
£
£
£
£
Bank loans and overdrafts
21
25,000
171,127
-
0
-
0
Obligations under finance leases
22
27,467
3,321
27,467
-
0
Trade creditors
4,841,794
3,230,638
13,356
10,304
Amounts owed to group undertakings
-
0
-
0
4,551,836
2,448,844
Corporation tax payable
361,881
65,882
226,556
65,882
Other taxation and social security
872,840
1,245,902
82,695
116,970
Other creditors
128,896
238,979
2,595
5,578
Accruals and deferred income
2,910,019
3,584,525
1,622,504
1,310,664
9,167,897
8,540,374
6,527,009
3,958,242

Included within creditors due within one year, is a balance of £27,467 (2024: £3,321) secured on fixed assets and a balance of £25,000 (2024: £126,000) secured by a fixed and floating charge over the assets.

R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 30 -
20
Creditors: amounts falling due after more than one year
Group
Company
2026
2024
2026
2024
Notes
£
£
£
£
Bank loans and overdrafts
21
-
0
67,000
-
0
-
0
Obligations under finance leases
22
32,903
-
0
32,903
-
0
32,903
67,000
32,903
-

Included within creditors due after more than one year, is a balance of £nil (2024: £67,000) secured by a fixed and floating charge over the assets, and a balance of £32,903 (2024: £nil) secured on fixed assets.

21
Loans and overdrafts
Group
Company
2026
2024
2026
2024
£
£
£
£
Bank loans
25,000
193,000
-
0
-
0
Bank overdrafts
-
0
45,127
-
0
-
0
25,000
238,127
-
-
Payable within one year
25,000
171,127
-
0
-
0
Payable after one year
-
0
67,000
-
0
-
0

The long-term loans are secured by fixed charges over the fixed assets held by the group.

22
Finance lease obligations
Group
Company
2026
2024
2026
2024
Amounts due:
£
£
£
£
Current liabilities
27,467
3,321
27,467
-
0
Non-current liabilities
32,903
-
0
32,903
-
0
60,370
3,321
60,370
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 31 -
23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2026
2024
Group
£
£
Accelerated capital allowances
449,673
293,883
Retirement benefit obligations
(2,837)
(2,697)
446,836
291,186
Liabilities
Liabilities
2026
2024
Company
£
£
Accelerated capital allowances
407,114
243,539
Retirement benefit obligations
(236)
(153)
406,878
243,386
Group
Company
2026
2026
Movements in the 16 month period:
£
£
Liability at 1 December 2024
291,186
243,386
Charge to profit or loss
155,650
163,492
Liability at 31 March 2026
446,836
406,878

The deferred tax liability set out above predominately relates to accelerated capital allowances and this is expected to reverse over the useful economic lives of the related assets.

24
Retirement benefit schemes
2026
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
151,388
97,234

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 32 -
25
Share capital
Group and company
2026
2024
2026
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2,400,000
2,400,000
2,400,000
2,400,000
26
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2026
2024
2026
2024
£
£
£
£
Within 1 year
37,000
40,650
-
-
Years 2-5
37,000
86,333
-
-
74,000
126,983
-
-
27
Related party transactions

Company

 

The company has taken advantage of the exemption available in accordance with FRS 102 Section 33 'Related party disclosures' not to disclose transactions entered into between two or more members of a group as the company has a wholly owned subsidiary undertaking to which they are party to the transactions.

 

At the year end, the company owed £4,551,836 (2024: £2,448,844) to R & M Williams Limited, its subsidiary.

28
Directors' transactions

Dividends totalling £150,000 (2024 - £300,000) were paid in the 16 month period in respect of shares held by the company's directors.

Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Mr M J Williams  -
3.75
(194,312)
302,995
2,377
111,060
(194,312)
302,995
2,377
111,060
29
Controlling party

The company is ultimately controlled by Mr M J Williams by virtue of his shareholding.

R & M WILLIAMS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE 16 MONTH PERIOD ENDED 31 MARCH 2026
- 33 -
30
Cash generated from/(absorbed by) group operations
2026
2024
£
£
Profit after taxation
1,551,699
976,148
Adjustments for:
Taxation charged
517,531
334,389
Finance costs
8,190
8,162
Investment income
(28,881)
(34,309)
Loss on disposal of tangible fixed assets
28,312
4,785
Fair value (gain)/loss on investment properties
-
0
250,000
Depreciation and impairment of tangible fixed assets
709,453
409,116
Gain on sale of investments
-
(150,000)
Other gains and losses
(2,807)
1,266
Movements in working capital:
Increase in stocks
(41,922)
(82,453)
Decrease/(increase) in debtors
1,183,105
(3,360,388)
Increase in creditors
647,817
1,583,570
Cash generated from/(absorbed by) operations
4,572,497
(59,714)
31
Analysis of changes in net funds - group
1 December 2024
Cash flows
New finance leases
31 March 2026
£
£
£
£
Cash at bank and in hand
2,441,889
2,367,532
-
4,809,421
Bank overdrafts
(45,127)
45,127
-
-
0
2,396,762
2,412,659
-
4,809,421
Borrowings excluding overdrafts
(193,000)
168,000
-
(25,000)
Obligations under finance leases
(3,321)
5,066
(62,115)
(60,370)
2,200,441
2,585,725
(62,115)
4,724,051
2026-03-312024-12-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr M J WilliamsMr M GilderMr M J MorrisMr C N SherlockMr D Osbornefalse04716632bus:Consolidated2024-12-012026-03-31047166322024-12-012026-03-3104716632bus:Director12024-12-012026-03-3104716632bus:Director42024-12-012026-03-3104716632bus:Director52024-12-012026-03-3104716632bus:Director22024-12-012026-03-3104716632bus:Director32024-12-012026-03-3104716632bus:RegisteredOffice2024-12-012026-03-31047166322026-03-3104716632bus:Consolidated2023-12-012024-11-3004716632core:ContinuingOperations2023-12-012024-11-30047166322023-12-012024-11-3004716632bus:Consolidated2026-03-3104716632bus:Consolidated2024-11-30047166322024-11-3004716632core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2026-03-3104716632core:LeaseholdImprovementsbus:Consolidated2026-03-3104716632core:PlantMachinerybus:Consolidated2026-03-3104716632core:FurnitureFittingsbus:Consolidated2026-03-3104716632core:MotorVehiclesbus:Consolidated2026-03-3104716632core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-11-3004716632core:LeaseholdImprovementsbus:Consolidated2024-11-3004716632core:PlantMachinerybus:Consolidated2024-11-3004716632core:FurnitureFittingsbus:Consolidated2024-11-3004716632core:MotorVehiclesbus:Consolidated2024-11-3004716632core:LandBuildingscore:OwnedOrFreeholdAssets2026-03-3104716632core:PlantMachinery2026-03-3104716632core:FurnitureFittings2026-03-3104716632core:MotorVehicles2026-03-3104716632core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-3004716632core:PlantMachinery2024-11-3004716632core:FurnitureFittings2024-11-3004716632core:MotorVehicles2024-11-3004716632core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-03-3104716632core:CurrentFinancialInstrumentsbus:Consolidated2024-11-3004716632core:ShareCapitalbus:Consolidated2026-03-3104716632core:ShareCapitalbus:Consolidated2024-11-3004716632core:OtherMiscellaneousReservebus:Consolidated2026-03-3104716632core:OtherMiscellaneousReservebus:Consolidated2024-11-3004716632core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-03-3104716632core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-11-3004716632core:ShareCapital2026-03-3104716632core:ShareCapital2024-11-3004716632core:RetainedEarningsAccumulatedLosses2026-03-3104716632core:RetainedEarningsAccumulatedLosses2024-11-3004716632core:ShareCapitalbus:Consolidated2023-11-30047166322023-11-3004716632core:ShareCapital2023-11-3004716632core:RetainedEarningsAccumulatedLosses2023-11-3004716632bus:Consolidated2023-11-3004716632core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-012026-03-3104716632core:LeaseholdImprovements2024-12-012026-03-3104716632core:PlantMachinery2024-12-012026-03-3104716632core:FurnitureFittings2024-12-012026-03-3104716632core:MotorVehicles2024-12-012026-03-3104716632core:UKTaxbus:Consolidated2024-12-012026-03-3104716632core:UKTaxbus:Consolidated2023-12-012024-11-3004716632bus:Consolidated12024-12-012026-03-3104716632bus:Consolidated12023-12-012024-11-3004716632core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-11-3004716632core:LeaseholdImprovementsbus:Consolidated2024-11-3004716632core:PlantMachinerybus:Consolidated2024-11-3004716632core:FurnitureFittingsbus:Consolidated2024-11-3004716632core:MotorVehiclesbus:Consolidated2024-11-3004716632bus:Consolidated2024-11-3004716632core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-3004716632core:PlantMachinery2024-11-3004716632core:FurnitureFittings2024-11-3004716632core:MotorVehicles2024-11-30047166322024-11-3004716632core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-012026-03-3104716632core:LeaseholdImprovementsbus:Consolidated2024-12-012026-03-3104716632core:PlantMachinerybus:Consolidated2024-12-012026-03-3104716632core:FurnitureFittingsbus:Consolidated2024-12-012026-03-3104716632core:MotorVehiclesbus:Consolidated2024-12-012026-03-3104716632core:ListedExchangeTradedbus:Consolidated2026-03-3104716632core:ListedExchangeTradedbus:Consolidated2024-11-3004716632core:ListedExchangeTraded2026-03-3104716632core:ListedExchangeTraded2024-11-3004716632core:Subsidiary12024-12-012026-03-3104716632core:Subsidiary112024-12-012026-03-3104716632core:CurrentFinancialInstrumentsbus:Consolidated2026-03-3104716632core:CurrentFinancialInstruments2026-03-3104716632core:CurrentFinancialInstruments2024-11-3004716632core:CurrentFinancialInstruments12026-03-3104716632core:CurrentFinancialInstruments12024-11-3004716632core:WithinOneYearbus:Consolidated2026-03-3104716632core:WithinOneYearbus:Consolidated2024-11-3004716632core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3104716632core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3004716632core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2026-03-3104716632core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-11-3004716632core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3104716632core:Non-currentFinancialInstrumentscore:AfterOneYear2024-11-3004716632core:Non-currentFinancialInstrumentsbus:Consolidated2026-03-3104716632core:Non-currentFinancialInstrumentsbus:Consolidated2024-11-3004716632core:Non-currentFinancialInstruments2026-03-3104716632core:Non-currentFinancialInstruments2024-11-3004716632core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-11-3004716632bus:PrivateLimitedCompanyLtd2024-12-012026-03-3104716632bus:FRS1022024-12-012026-03-3104716632bus:Audited2024-12-012026-03-3104716632bus:ConsolidatedGroupCompanyAccounts2024-12-012026-03-3104716632bus:FullAccounts2024-12-012026-03-31xbrli:purexbrli:sharesiso4217:GBP