Caseware UK (AP4) 2025.0.111 2025.0.111 2026-05-312026-05-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2025-06-01falseNo description of principal activity8388falsetruefalse 05083419 2025-06-01 2026-05-31 05083419 2024-06-01 2025-05-31 05083419 2026-05-31 05083419 2025-05-31 05083419 c:Director5 2025-06-01 2026-05-31 05083419 d:Buildings 2025-06-01 2026-05-31 05083419 d:Buildings 2026-05-31 05083419 d:Buildings 2025-05-31 05083419 d:Buildings d:OwnedOrFreeholdAssets 2025-06-01 2026-05-31 05083419 d:Buildings d:LongLeaseholdAssets 2025-06-01 2026-05-31 05083419 d:Buildings d:LongLeaseholdAssets 2026-05-31 05083419 d:Buildings d:LongLeaseholdAssets 2025-05-31 05083419 d:PlantMachinery 2025-06-01 2026-05-31 05083419 d:PlantMachinery 2026-05-31 05083419 d:PlantMachinery 2025-05-31 05083419 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-06-01 2026-05-31 05083419 d:MotorVehicles 2025-06-01 2026-05-31 05083419 d:MotorVehicles 2026-05-31 05083419 d:MotorVehicles 2025-05-31 05083419 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-06-01 2026-05-31 05083419 d:FurnitureFittings 2025-06-01 2026-05-31 05083419 d:FurnitureFittings 2026-05-31 05083419 d:FurnitureFittings 2025-05-31 05083419 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-06-01 2026-05-31 05083419 d:OwnedOrFreeholdAssets 2025-06-01 2026-05-31 05083419 d:Goodwill 2026-05-31 05083419 d:Goodwill 2025-05-31 05083419 d:ComputerSoftware 2026-05-31 05083419 d:ComputerSoftware 2025-05-31 05083419 d:CurrentFinancialInstruments 2026-05-31 05083419 d:CurrentFinancialInstruments 2025-05-31 05083419 d:Non-currentFinancialInstruments 2026-05-31 05083419 d:Non-currentFinancialInstruments 2025-05-31 05083419 d:CurrentFinancialInstruments d:WithinOneYear 2026-05-31 05083419 d:CurrentFinancialInstruments d:WithinOneYear 2025-05-31 05083419 d:Non-currentFinancialInstruments d:AfterOneYear 2026-05-31 05083419 d:Non-currentFinancialInstruments d:AfterOneYear 2025-05-31 05083419 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2026-05-31 05083419 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-05-31 05083419 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2026-05-31 05083419 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-05-31 05083419 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2026-05-31 05083419 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-05-31 05083419 d:ShareCapital 2026-05-31 05083419 d:ShareCapital 2025-05-31 05083419 d:RetainedEarningsAccumulatedLosses 2026-05-31 05083419 d:RetainedEarningsAccumulatedLosses 2025-05-31 05083419 c:FRS102 2025-06-01 2026-05-31 05083419 c:AuditExempt-NoAccountantsReport 2025-06-01 2026-05-31 05083419 c:FullAccounts 2025-06-01 2026-05-31 05083419 c:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 05083419 d:AcceleratedTaxDepreciationDeferredTax 2026-05-31 05083419 d:AcceleratedTaxDepreciationDeferredTax 2025-05-31 05083419 2 2025-06-01 2026-05-31 05083419 d:Goodwill d:OwnedIntangibleAssets 2025-06-01 2026-05-31 05083419 d:ComputerSoftware d:OwnedIntangibleAssets 2025-06-01 2026-05-31 05083419 e:PoundSterling 2025-06-01 2026-05-31 iso4217:GBP xbrli:pure

Registered number: 05083419










JOHN DOE CARPETS & FURNITURE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2026

 
JOHN DOE CARPETS & FURNITURE LIMITED
REGISTERED NUMBER: 05083419

STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2026

2026
2025
Note
£
£

Fixed assets
  

Intangible assets
 4 
215
1,328

Tangible assets
 5 
1,303,118
1,387,726

  
1,303,333
1,389,054

Current assets
  

Stocks
  
1,060,778
1,116,553

Debtors: amounts falling due within one year
 6 
556,130
536,379

Cash at bank and in hand
  
122,513
88,690

  
1,739,421
1,741,622

Creditors: amounts falling due within one year
 7 
(1,929,020)
(1,932,776)

Net current liabilities
  
 
 
(189,599)
 
 
(191,154)

Total assets less current liabilities
  
1,113,734
1,197,900

Creditors: amounts falling due after more than one year
 8 
(623,391)
(680,460)

Provisions for liabilities
  

Deferred tax
 10 
(108,914)
(126,064)

  
 
 
(108,914)
 
 
(126,064)

Net assets
  
381,429
391,376


Capital and reserves
  

Called up share capital 
  
7
7

Profit and loss account
  
381,422
391,369

  
381,429
391,376


Page 1

 
JOHN DOE CARPETS & FURNITURE LIMITED
REGISTERED NUMBER: 05083419
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MAY 2026

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2026.




................................................
N Doe
Director

The notes on pages 3 to 13 form part of these financial statements.

Page 2

 
JOHN DOE CARPETS & FURNITURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

1.


General information

John Doe Carpets & Furniture Limited is a private company limited by shares and incorporated in England and Wales, registration number 05083419.  The registered office is Howard House, 46-50 Sawmills Road, Diss, Norfolk, IP22 4DA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The signifcant accounting policies applied in the preperation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Going concern

The Directors have concluded that they have a reasonable expectation that the company will have adequate resources to continue in operational existence for the foreseeable future, being at least twelve months from the date of signing these financial statements, and they therefore continue to adopt the going concern basis of accounting in preparing these financial statements. 

Page 3

 
JOHN DOE CARPETS & FURNITURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

2.Accounting policies (continued)

 
2.3

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of turnover can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of turnover can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

Turnover represents the value of supplying carpets and furniture, as well as income generated from the on-site coffee shop. 

 
2.4

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
JOHN DOE CARPETS & FURNITURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

2.Accounting policies (continued)

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

  
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Income Statement when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 5

 
JOHN DOE CARPETS & FURNITURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

2.Accounting policies (continued)

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Assets under the course of construction are expected to be completed and in use by 31 May 2019.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Land and buildings
-
0 - 50 years Straight line
Leasehold improvements
-
5 years Straight line
Plant and machinery
-
25% Reducing balance
Motor vehicles
-
25% Reducing balance
Fixtures and fittings
-
25% Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. 

Page 6

 
JOHN DOE CARPETS & FURNITURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

2.Accounting policies (continued)

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 83 (2025 - 88).

Page 7

 
JOHN DOE CARPETS & FURNITURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

4.


Intangible assets




Computer software
Goodwill
Total

£
£
£



Cost


At 1 June 2025
41,599
100,000
141,599



At 31 May 2026

41,599
100,000
141,599



Amortisation


At 1 June 2025
40,271
100,000
140,271


Charge for the year 
1,113
-
1,113



At 31 May 2026

41,384
100,000
141,384



Net book value



At 31 May 2026
215
-
215



At 31 May 2025
1,328
-
1,328



Page 8

 
JOHN DOE CARPETS & FURNITURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

5.


Tangible fixed assets


Land and buildings
Leasehold improvements
Plant and machinery
Motor vehicles
Fixtures and fittings

£
£
£
£
£



Cost or valuation


At 1 June 2025
788,332
426,379
94,004
387,508
336,766


Additions
-
5,106
1,550
-
4,908



At 31 May 2026

788,332
431,485
95,554
387,508
341,674



Depreciation


At 1 June 2025
94,375
17,153
59,798
232,746
241,191


Charge for the year
15,724
8,549
8,590
38,690
24,619



At 31 May 2026

110,099
25,702
68,388
271,436
265,810



Net book value



At 31 May 2026
678,233
405,783
27,166
116,072
75,864



At 31 May 2025
693,957
409,226
34,206
154,762
95,575

Total

£



Cost or valuation


At 1 June 2025
2,032,989


Additions
11,564



At 31 May 2026

2,044,553



Depreciation


At 1 June 2025
645,263


Charge for the year
96,172



At 31 May 2026

741,435



Net book value



At 31 May 2026
1,303,118



At 31 May 2025
1,387,726

Page 9

 
JOHN DOE CARPETS & FURNITURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

6.


Debtors

2026
2025
£
£


Trade debtors
317,058
307,142

Other debtors
210,020
218,835

Prepayments and accrued income
16,468
10,402

Tax recoverable
12,584
-

556,130
536,379



7.


Creditors: Amounts falling due within one year

2026
2025
£
£

Bank overdrafts
139,355
178,964

Bank loans
63,575
69,257

Trade creditors
1,280,668
1,238,614

Corporation tax
66,762
20,701

Other taxation and social security
247,558
252,859

Obligations under finance lease and hire purchase contracts
26,095
33,516

Other creditors
77,222
96,832

Accruals and deferred income
27,785
42,033

1,929,020
1,932,776


The bank overdraft is secured by a fixed and floating charge over the assets of the company.

Obligations under finance lease and hire purchase contracts are secured against the assets to which they relate. 

Page 10

 
JOHN DOE CARPETS & FURNITURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

8.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Bank loans
355,524
386,497

Other loans
250,000
250,000

Net obligations under finance leases and hire purchase contracts
17,867
43,963

623,391
680,460


Obligations under finance lease and hire purchase contracts are secured against the assets to which they relate. 

Page 11

 
JOHN DOE CARPETS & FURNITURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

9.


Loans


Analysis of the maturity of loans is given below:


2026
2025
£
£

Amounts falling due within one year

Bank loans
63,575
69,257


63,575
69,257

Amounts falling due 1-2 years

Bank loans
63,575
65,606


63,575
65,606

Amounts falling due 2-5 years

Bank loans
254,301
262,425

Other loans
250,000
250,000


504,301
512,425

Amounts falling due after more than 5 years

Bank loans
37,648
58,466

37,648
58,466

669,099
705,754


The company has a bank loan facility which is repayable in March 2032. The loan carries an annual interest rate of 6.75%. 

Page 12

 
JOHN DOE CARPETS & FURNITURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026

10.


Deferred taxation




2026


£






At beginning of year
(126,064)


Charged to profit or loss
17,150



At end of year
(108,914)

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Accelerated capital allowances
(108,914)
(126,064)

(108,914)
(126,064)


11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held seperately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted £46,943 (2025: £46,236).


12.


Related party transactions

At the year end £210,020 (2025: £218,834) was due from the directors. This amount has interest charged on at 3.75% and is included within other debtors.

 
Page 13