Changing Faces Facial Aesthetics Limited 05625426 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is a dental practice Digita Accounts Production Advanced 6.30.9574.0 true 05625426 2025-04-01 2026-03-31 05625426 2026-03-31 05625426 bus:Director1 1 2026-03-31 05625426 core:RetainedEarningsAccumulatedLosses 2026-03-31 05625426 core:ShareCapital 2026-03-31 05625426 core:CurrentFinancialInstruments 2026-03-31 05625426 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 05625426 core:Non-currentFinancialInstruments 2026-03-31 05625426 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 05625426 core:Goodwill 2026-03-31 05625426 core:MoreThanFiveYears 1 2026-03-31 05625426 core:OtherPropertyPlantEquipment 2026-03-31 05625426 bus:SmallEntities 2025-04-01 2026-03-31 05625426 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 05625426 bus:FilletedAccounts 2025-04-01 2026-03-31 05625426 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 05625426 bus:RegisteredOffice 2025-04-01 2026-03-31 05625426 bus:Director1 2025-04-01 2026-03-31 05625426 bus:Director1 1 2025-04-01 2026-03-31 05625426 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 05625426 bus:Agent1 2025-04-01 2026-03-31 05625426 core:Goodwill 2025-04-01 2026-03-31 05625426 core:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 05625426 core:PlantMachinery 2025-04-01 2026-03-31 05625426 countries:EnglandWales 2025-04-01 2026-03-31 05625426 2025-03-31 05625426 bus:Director1 1 2025-03-31 05625426 core:Goodwill 2025-03-31 05625426 core:OtherPropertyPlantEquipment 2025-03-31 05625426 2024-04-01 2025-03-31 05625426 2025-03-31 05625426 core:RetainedEarningsAccumulatedLosses 2025-03-31 05625426 core:ShareCapital 2025-03-31 05625426 core:CurrentFinancialInstruments 2025-03-31 05625426 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05625426 core:Non-currentFinancialInstruments 2025-03-31 05625426 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 05625426 core:Goodwill 2025-03-31 05625426 core:MoreThanFiveYears 1 2025-03-31 05625426 core:OtherPropertyPlantEquipment 2025-03-31 iso4217:GBP xbrli:pure

Registration number: 05625426

Changing Faces Facial Aesthetics Limited

Unaudited Financial Statements

31 March 2026

image-name

 

Changing Faces Facial Aesthetics Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Changing Faces Facial Aesthetics Limited
for the Year Ended 31 March 2026

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Changing Faces Facial Aesthetics Limited for the year ended 31 March 2026 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Changing Faces Facial Aesthetics Limited, as a body, in accordance with the terms of our engagement letter dated 26 November 2025. Our work has been undertaken solely to prepare for your approval the accounts of Changing Faces Facial Aesthetics Limited and state those matters that we have agreed to state to the Board of Directors of Changing Faces Facial Aesthetics Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Changing Faces Facial Aesthetics Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Changing Faces Facial Aesthetics Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Changing Faces Facial Aesthetics Limited. You consider that Changing Faces Facial Aesthetics Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Changing Faces Facial Aesthetics Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

17 July 2026

 

Changing Faces Facial Aesthetics Limited

(Registration number: 05625426)
Balance Sheet as at 31 March 2026

Note

2026
£

(As restated)

2025
£

Fixed assets

 

Intangible assets

4

-

24,500

Tangible assets

5

78,320

88,477

 

78,320

112,977

Current assets

 

Stocks

6,647

5,330

Debtors

6

24,051

8,308

Cash at bank and in hand

 

43,189

90,982

 

73,887

104,620

Creditors: Amounts falling due within one year

7

(101,713)

(144,817)

Net current liabilities

 

(27,826)

(40,197)

Total assets less current liabilities

 

50,494

72,780

Creditors: Amounts falling due after more than one year

7

(35,960)

(48,099)

Provisions for liabilities

(19,224)

-

Net (liabilities)/assets

 

(4,690)

24,681

Capital and reserves

 

Allotted, called up and fully paid share capital

10

10

Profit and loss account

(4,700)

24,671

Total equity

 

(4,690)

24,681

 

Changing Faces Facial Aesthetics Limited

(Registration number: 05625426)
Balance Sheet as at 31 March 2026 (continued)

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 July 2026
 

.........................................

T J Donnelly

Director

 

Changing Faces Facial Aesthetics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
41 South Bar Street
BANBURY
OX16 9AE

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net liabilities at 31 March 2026 and meets its day to day working capital requirements through its bank borrowings. On the basis of this support, the directors consider it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its bankers, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

 

Changing Faces Facial Aesthetics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

Prior period errors

During the year, the director identified errors in the historical accounting treatment of goodwill. Goodwill was originally being amortised over its estimated useful economic life of 20 years, however no amortisation was charged in the financial years ending 31 March 2014 to 31 March 2017 in error. In addition, on transition to FRS 102 no evidence could be identified to support the continued amortisation of goodwill over a period exceeding the default useful life of 10 years prescribed by FRS 102 where a reliable estimate cannot be made. The comparative figures have therefore been restated to recognise the omitted amortisation charges and to reflect the goodwill carrying value that would have arisen had the 10 year useful life been applied from the date of transition.

Relating to the current period disclosed in these financial statements
£

Relating to the prior period disclosed in these financial statements
£

Profit and loss account b/f

(123,500)

(119,000)

Intangible assets

-

(123,500)

Administrative expenses

-

4,500

  

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits
reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively
enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Changing Faces Facial Aesthetics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Changing Faces Facial Aesthetics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2025 - 9).

 

Changing Faces Facial Aesthetics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2025

420,000

420,000

At 31 March 2026

420,000

420,000

Amortisation

At 1 April 2025

395,500

395,500

Amortisation charge

24,500

24,500

At 31 March 2026

420,000

420,000

Carrying amount

At 31 March 2026

-

-

At 31 March 2025

24,500

24,500

5

Tangible assets

Plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2025

372,627

372,627

Additions

8,285

8,285

At 31 March 2026

380,912

380,912

Depreciation

At 1 April 2025

284,150

284,150

Charge for the year

18,442

18,442

At 31 March 2026

302,592

302,592

Carrying amount

At 31 March 2026

78,320

78,320

At 31 March 2025

88,477

88,477

 

Changing Faces Facial Aesthetics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

6

Debtors

2026
£

2025
£

Trade debtors

10,478

8,308

Other debtors

13,573

-

24,051

8,308

7

Creditors

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

8

12,645

42,544

Trade creditors

 

30,778

43,992

Corporation tax liability

 

53,490

58,281

Other creditors

 

4,800

-

 

101,713

144,817

Due after one year

 

Loans and borrowings

8

35,960

48,099

2026
£

2025
£

After more than five years by instalments

-

1,102

-

1,102

8

Loans and borrowings

2026
£

2025
£

Current loans and borrowings

Bank borrowings

12,645

42,544

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2026
£

2025
£

Bank borrowings

12,645

42,544

Bank borrowings are secured by fixed and floating charges over the company's assets.

 

Changing Faces Facial Aesthetics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

2026
£

2025
£

Non-current loans and borrowings

Bank borrowings

35,960

48,099

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2026
£

2025
£

Bank borrowings

35,960

48,099

Bank borrowings are secured by fixed and floating charges over the company's assets.

 

9

Related party transactions

Transactions with the director

2026

At 1 April 2025
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 March 2026
£

T J Donnelly

Loan

-

13,040

(1,406)

-

-

-

11,634

               
         

 

Directors' advances are repayable on demand.

No interest has been charged on advances to directors.