IRIS Accounts Production v26.2.5.4 05893736 director 1.8.24 31.7.25 31.7.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh058937362024-07-31058937362025-07-31058937362024-08-012025-07-31058937362023-07-31058937362023-08-012024-07-31058937362024-07-3105893736ns15:EnglandWales2024-08-012025-07-3105893736ns14:PoundSterling2024-08-012025-07-3105893736ns10:Director12024-08-012025-07-3105893736ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3105893736ns10:SmallEntities2024-08-012025-07-3105893736ns10:AuditExempt-NoAccountantsReport2024-08-012025-07-3105893736ns10:SmallCompaniesRegimeForDirectorsReport2024-08-012025-07-3105893736ns10:SmallCompaniesRegimeForAccounts2024-08-012025-07-3105893736ns10:FullAccounts2024-08-012025-07-310589373612024-08-012025-07-3105893736ns10:OrdinaryShareClass12024-08-012025-07-3105893736ns10:CompanySecretary12024-08-012025-07-3105893736ns10:RegisteredOffice2024-08-012025-07-3105893736ns5:CurrentFinancialInstruments2025-07-3105893736ns5:CurrentFinancialInstruments2024-07-3105893736ns5:Non-currentFinancialInstruments2025-07-3105893736ns5:Non-currentFinancialInstruments2024-07-3105893736ns5:ShareCapital2025-07-3105893736ns5:ShareCapital2024-07-3105893736ns5:RetainedEarningsAccumulatedLosses2025-07-3105893736ns5:RetainedEarningsAccumulatedLosses2024-07-3105893736ns5:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3105893736ns5:FurnitureFittings2024-08-012025-07-3105893736ns5:ComputerEquipment2024-08-012025-07-3105893736ns5:NetGoodwill2024-07-3105893736ns5:NetGoodwill2024-08-012025-07-3105893736ns5:NetGoodwill2025-07-3105893736ns5:NetGoodwill2024-07-3105893736ns5:FurnitureFittings2024-07-3105893736ns5:ComputerEquipment2024-07-3105893736ns5:FurnitureFittings2025-07-3105893736ns5:ComputerEquipment2025-07-3105893736ns5:FurnitureFittings2024-07-3105893736ns5:ComputerEquipment2024-07-3105893736ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3105893736ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3105893736ns5:DeferredTaxation2024-07-3105893736ns5:DeferredTaxation2025-07-3105893736ns10:OrdinaryShareClass12025-07-31
REGISTERED NUMBER: 05893736 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 July 2025

for

BARNYARNS (RIPON) LIMITED

BARNYARNS (RIPON) LIMITED (REGISTERED NUMBER: 05893736)

Contents of the Financial Statements
for the year ended 31 July 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BARNYARNS (RIPON) LIMITED

Company Information
for the year ended 31 July 2025







Director: Mr C J MacPherson





Secretary: Mr I J Macpherson





Registered office: 24 Barker Business Park
Melmerby
Ripon
North Yorkshire
HG4 5NB





Registered number: 05893736 (England and Wales)





Accountants: Cooper Parry Advisory Limited
Broadwalk House, 5th Floor
5 Appold Street
Broadgate
London
EC2A 2AG

BARNYARNS (RIPON) LIMITED (REGISTERED NUMBER: 05893736)

Balance Sheet
31 July 2025

2025 2024
Notes £ £
Fixed assets
Intangible assets 4 7,750 11,250
Tangible assets 5 7,843 6,222
15,593 17,472

Current assets
Stocks 182,255 208,125
Debtors 6 181,577 117,122
Cash at bank 41,253 2,000
405,085 327,247
Creditors
Amounts falling due within one year 7 (473,974 ) (334,783 )
Net current liabilities (68,889 ) (7,536 )
Total assets less current liabilities (53,296 ) 9,936

Creditors
Amounts falling due after more than one
year

8

(2,083

)

(6,909

)

Provisions for liabilities 9 (1,182 ) (1,182 )
Net (liabilities)/assets (56,561 ) 1,845

Capital and reserves
Called up share capital 10 100 100
Retained earnings (56,661 ) 1,745
Shareholders' funds (56,561 ) 1,845

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BARNYARNS (RIPON) LIMITED (REGISTERED NUMBER: 05893736)

Balance Sheet - continued
31 July 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 13 October 2026 and were signed by:





Mr C J MacPherson - Director


BARNYARNS (RIPON) LIMITED (REGISTERED NUMBER: 05893736)

Notes to the Financial Statements
for the year ended 31 July 2025


1. Statutory information

Barnyarns (Ripon) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in pounds sterling which is the functional currency of the Company rounded to the nearest £.

Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Software costs are being amortised over the estimated useful life of 4 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Office equipment - 15% on reducing balance
Computer equipment - Straight line over 3 to 5 years

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

BARNYARNS (RIPON) LIMITED (REGISTERED NUMBER: 05893736)

Notes to the Financial Statements - continued
for the year ended 31 July 2025


2. Accounting policies - continued

Financial instruments
Financial assets and financial liabilities are recognised in the balance sheet when the company becomes a party to the contractual provisions of the instrument.

Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the company will not be able to collect all amounts due.

Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank and bank overdrafts.

Financial liabilities and equity instruments issued by the company are classified in accordance with the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The accounts have been prepared on a going concern basis.

Although the company has net liabilities, the director will continue to support the company for the next 12 months, and expects that the company will become profitable in due course.

BARNYARNS (RIPON) LIMITED (REGISTERED NUMBER: 05893736)

Notes to the Financial Statements - continued
for the year ended 31 July 2025


3. Employees and directors

The average number of employees during the year was 9 (2024 - 9 ) .

4. Intangible fixed assets
Website
costs
£
Cost
At 1 August 2024
and 31 July 2025 15,000
Amortisation
At 1 August 2024 3,750
Amortisation for year 3,500
At 31 July 2025 7,250
Net book value
At 31 July 2025 7,750
At 31 July 2024 11,250

5. Tangible fixed assets
Office Computer
equipment equipment Totals
£ £ £
Cost
At 1 August 2024 24,500 47,392 71,892
Additions 195 2,500 2,695
At 31 July 2025 24,695 49,892 74,587
Depreciation
At 1 August 2024 18,498 47,172 65,670
Charge for year 927 147 1,074
At 31 July 2025 19,425 47,319 66,744
Net book value
At 31 July 2025 5,270 2,573 7,843
At 31 July 2024 6,002 220 6,222

6. Debtors: amounts falling due within one year
2025 2024
£ £
Trade debtors - 8,656
Other debtors 181,577 108,466
181,577 117,122

BARNYARNS (RIPON) LIMITED (REGISTERED NUMBER: 05893736)

Notes to the Financial Statements - continued
for the year ended 31 July 2025


7. Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts 5,000 5,174
Trade creditors 254,119 208,798
Taxation and social security 23,407 5,851
Other creditors 191,448 114,960
473,974 334,783

8. Creditors: amounts falling due after more than one year
2025 2024
£ £
Bank loans 2,083 6,909

9. Provisions for liabilities
2025 2024
£ £
Deferred tax 1,182 1,182

Deferred tax
£
Balance at 1 August 2024 1,182
Balance at 31 July 2025 1,182

10. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
100 Ordinary £1 100 100

11. Director's advances, credits and guarantees

During the year the company made payments on behalf of the director totalling £41,597 (2024 - £nil). The balance is interest free and repayable upon demand. At the balance sheet date the amount due from the director was £41,597 (2024 - £nil).