2025-01-012025-12-312025-12-31false08078812CORNWALL RESOURCES LIMITED2026-09-2807290falseiso4217:GBPxbrli:pure080788122024-12-31080788122025-12-31080788122025-01-012025-12-31080788122023-12-31080788122024-12-31080788122024-01-012024-12-3108078812bus:SmallEntities2025-01-012025-12-3108078812bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3108078812bus:AbridgedAccounts2025-01-012025-12-3108078812bus:PrivateLimitedCompanyLtd2025-01-012025-12-3108078812core:WithinOneYear2025-12-3108078812core:AfterOneYear2025-12-3108078812core:WithinOneYear2024-12-3108078812core:AfterOneYear2024-12-3108078812core:ShareCapital2025-12-3108078812core:SharePremium2025-12-3108078812core:RevaluationReserve2025-12-3108078812core:OtherReservesSubtotal2025-12-3108078812core:RetainedEarningsAccumulatedLosses2025-12-3108078812core:ShareCapital2024-12-3108078812core:SharePremium2024-12-3108078812core:RevaluationReserve2024-12-3108078812core:OtherReservesSubtotal2024-12-3108078812core:RetainedEarningsAccumulatedLosses2024-12-3108078812core:LandBuildings2025-12-3108078812core:PlantMachinery2025-12-3108078812core:Vehicles2025-12-3108078812core:FurnitureFittings2025-12-3108078812core:OfficeEquipment2025-12-3108078812core:NetGoodwill2025-12-3108078812core:IntangibleAssetsOtherThanGoodwill2025-12-3108078812core:ListedExchangeTraded2025-12-3108078812core:UnlistedNon-exchangeTraded2025-12-3108078812core:LandBuildings2024-12-3108078812core:PlantMachinery2024-12-3108078812core:Vehicles2024-12-3108078812core:FurnitureFittings2024-12-3108078812core:OfficeEquipment2024-12-3108078812core:NetGoodwill2024-12-3108078812core:IntangibleAssetsOtherThanGoodwill2024-12-3108078812core:ListedExchangeTraded2024-12-3108078812core:UnlistedNon-exchangeTraded2024-12-3108078812core:LandBuildings2025-01-012025-12-3108078812core:PlantMachinery2025-01-012025-12-3108078812core:Vehicles2025-01-012025-12-3108078812core:FurnitureFittings2025-01-012025-12-3108078812core:OfficeEquipment2025-01-012025-12-3108078812core:NetGoodwill2025-01-012025-12-3108078812core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108078812core:ListedExchangeTraded2025-01-012025-12-3108078812core:UnlistedNon-exchangeTraded2025-01-012025-12-3108078812core:MoreThanFiveYears2025-01-012025-12-3108078812core:Non-currentFinancialInstruments2025-12-3108078812core:Non-currentFinancialInstruments2024-12-3108078812dpl:CostSales2025-01-012025-12-3108078812dpl:DistributionCosts2025-01-012025-12-3108078812core:LandBuildings2025-01-012025-12-3108078812core:PlantMachinery2025-01-012025-12-3108078812core:Vehicles2025-01-012025-12-3108078812core:FurnitureFittings2025-01-012025-12-3108078812core:OfficeEquipment2025-01-012025-12-3108078812dpl:AdministrativeExpenses2025-01-012025-12-3108078812core:NetGoodwill2025-01-012025-12-3108078812core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108078812dpl:GroupUndertakings2025-01-012025-12-3108078812dpl:ParticipatingInterests2025-01-012025-12-3108078812dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3108078812core:ListedExchangeTraded2025-01-012025-12-3108078812dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3108078812core:UnlistedNon-exchangeTraded2025-01-012025-12-3108078812dpl:CostSales2024-01-012024-12-3108078812dpl:DistributionCosts2024-01-012024-12-3108078812core:LandBuildings2024-01-012024-12-3108078812core:PlantMachinery2024-01-012024-12-3108078812core:Vehicles2024-01-012024-12-3108078812core:FurnitureFittings2024-01-012024-12-3108078812core:OfficeEquipment2024-01-012024-12-3108078812dpl:AdministrativeExpenses2024-01-012024-12-3108078812core:NetGoodwill2024-01-012024-12-3108078812core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108078812dpl:GroupUndertakings2024-01-012024-12-3108078812dpl:ParticipatingInterests2024-01-012024-12-3108078812dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3108078812core:ListedExchangeTraded2024-01-012024-12-3108078812dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3108078812core:UnlistedNon-exchangeTraded2024-01-012024-12-3108078812core:NetGoodwill2025-12-3108078812core:IntangibleAssetsOtherThanGoodwill2025-12-3108078812core:LandBuildings2025-12-3108078812core:PlantMachinery2025-12-3108078812core:Vehicles2025-12-3108078812core:FurnitureFittings2025-12-3108078812core:OfficeEquipment2025-12-3108078812core:AfterOneYear2025-12-3108078812core:WithinOneYear2025-12-3108078812core:ListedExchangeTraded2025-12-3108078812core:UnlistedNon-exchangeTraded2025-12-3108078812core:ShareCapital2025-12-3108078812core:SharePremium2025-12-3108078812core:RevaluationReserve2025-12-3108078812core:OtherReservesSubtotal2025-12-3108078812core:RetainedEarningsAccumulatedLosses2025-12-3108078812core:NetGoodwill2024-12-3108078812core:IntangibleAssetsOtherThanGoodwill2024-12-3108078812core:LandBuildings2024-12-3108078812core:PlantMachinery2024-12-3108078812core:Vehicles2024-12-3108078812core:FurnitureFittings2024-12-3108078812core:OfficeEquipment2024-12-3108078812core:AfterOneYear2024-12-3108078812core:WithinOneYear2024-12-3108078812core:ListedExchangeTraded2024-12-3108078812core:UnlistedNon-exchangeTraded2024-12-3108078812core:ShareCapital2024-12-3108078812core:SharePremium2024-12-3108078812core:RevaluationReserve2024-12-3108078812core:OtherReservesSubtotal2024-12-3108078812core:RetainedEarningsAccumulatedLosses2024-12-3108078812core:NetGoodwill2023-12-3108078812core:IntangibleAssetsOtherThanGoodwill2023-12-3108078812core:LandBuildings2023-12-3108078812core:PlantMachinery2023-12-3108078812core:Vehicles2023-12-3108078812core:FurnitureFittings2023-12-3108078812core:OfficeEquipment2023-12-3108078812core:AfterOneYear2023-12-3108078812core:WithinOneYear2023-12-3108078812core:ListedExchangeTraded2023-12-3108078812core:UnlistedNon-exchangeTraded2023-12-3108078812core:ShareCapital2023-12-3108078812core:SharePremium2023-12-3108078812core:RevaluationReserve2023-12-3108078812core:OtherReservesSubtotal2023-12-3108078812core:RetainedEarningsAccumulatedLosses2023-12-3108078812core:AfterOneYear2025-01-012025-12-3108078812core:WithinOneYear2025-01-012025-12-3108078812core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3108078812core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3108078812core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3108078812core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3108078812core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3108078812core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3108078812core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3108078812core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3108078812core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3108078812core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3108078812core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3108078812core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3108078812core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3108078812core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3108078812core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3108078812core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3108078812core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3108078812core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3108078812core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3108078812core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3108078812core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3108078812core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3108078812core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3108078812core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3108078812core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3108078812core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3108078812core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3108078812bus:Director12025-01-012025-12-3108078812bus:Director22025-01-012025-12-31

CORNWALL RESOURCES LIMITED

Registered Number
08078812
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

CORNWALL RESOURCES LIMITED
Company Information
for the year from 1 January 2025 to 31 December 2025

Directors

BURNETT, Mark Robert
MANNERS, Charles Patrick Ralph Sandys

Registered Address

27-28 Eastcastle Street
London
W1W 8DH

Registered Number

08078812 (England and Wales)
CORNWALL RESOURCES LIMITED
Balance Sheet as at
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets34,916,1744,305,091
Tangible assets41428
4,916,1754,305,519
Current assets
Debtors123,8908,589
Cash at bank and on hand204,5646,784
328,45415,373
Creditors amounts falling due within one year(2,258,132)(1,164,425)
Net current assets (liabilities)(1,929,678)(1,149,052)
Total assets less current liabilities2,986,4973,156,467
Net assets2,986,4973,156,467
Capital and reserves
Called up share capital2,873,2022,873,203
Profit and loss account113,295283,264
Shareholders' funds2,986,4973,156,467
The financial statements were approved and authorised for issue by the Board of Directors on 28 September 2026, and are signed on its behalf by:
BURNETT, Mark Robert
Director
Registered Company No. 08078812
CORNWALL RESOURCES LIMITED
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
2.Average number of employees

20252024
Average number of employees during the year64
3.Intangible assets

Total

£
Cost or valuation
At 01 January 254,305,091
Additions611,083
At 31 December 254,916,174
Net book value
At 31 December 254,916,174
At 31 December 244,305,091
4.Tangible fixed assets

Total

£
Cost or valuation
At 01 January 256,104
Additions(427)
At 31 December 255,677
Depreciation and impairment
At 01 January 255,677
Other adjustments(1)
At 31 December 255,677
Net book value
At 31 December 251
At 31 December 24428