8
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
2025-05-01
Sage Accounts Production Advanced 2025 - FRS102_2025
41,621
41,621
xbrli:pure
xbrli:shares
iso4217:GBP
08656937
2025-05-01
2026-04-30
08656937
2026-04-30
08656937
2025-04-30
08656937
2024-05-01
2025-04-30
08656937
2025-04-30
08656937
2024-04-30
08656937
core:NetGoodwill
2025-05-01
2026-04-30
08656937
core:PlantMachinery
2025-05-01
2026-04-30
08656937
core:MotorVehicles
2025-05-01
2026-04-30
08656937
bus:Director2
2025-05-01
2026-04-30
08656937
core:NetGoodwill
2026-04-30
08656937
core:PlantMachinery
2025-04-30
08656937
core:MotorVehicles
2025-04-30
08656937
core:PlantMachinery
2026-04-30
08656937
core:MotorVehicles
2026-04-30
08656937
core:WithinOneYear
2026-04-30
08656937
core:WithinOneYear
2025-04-30
08656937
core:AfterOneYear
2026-04-30
08656937
core:AfterOneYear
2025-04-30
08656937
core:ShareCapital
2026-04-30
08656937
core:ShareCapital
2025-04-30
08656937
core:RetainedEarningsAccumulatedLosses
2026-04-30
08656937
core:RetainedEarningsAccumulatedLosses
2025-04-30
08656937
core:PlantMachinery
2025-04-30
08656937
core:MotorVehicles
2025-04-30
08656937
bus:Director1
2025-05-01
2026-04-30
08656937
bus:SmallEntities
2025-05-01
2026-04-30
08656937
bus:AuditExemptWithAccountantsReport
2025-05-01
2026-04-30
08656937
bus:SmallCompaniesRegimeForAccounts
2025-05-01
2026-04-30
08656937
bus:PrivateLimitedCompanyLtd
2025-05-01
2026-04-30
08656937
bus:FullAccounts
2025-05-01
2026-04-30
08656937
core:AfterOneYear
2025-05-01
2026-04-30
COMPANY REGISTRATION NUMBER:
08656937
|
Unaudited financial statements |
|
|
Statement of financial position |
|
30 April 2026
Fixed assets
|
Tangible assets |
6 |
|
451,588 |
|
446,186 |
|
|
|
|
|
|
Current assets
|
Debtors |
7 |
41,513 |
|
35,397 |
|
|
Cash at bank and in hand |
174,128 |
|
159,854 |
|
|
--------- |
|
--------- |
|
|
215,641 |
|
195,251 |
|
|
|
|
|
|
|
|
Creditors: Amounts falling due within one year |
8 |
(
130,599) |
|
(
111,889) |
|
|
--------- |
|
--------- |
|
|
Net current assets |
|
85,042 |
|
83,362 |
|
|
--------- |
|
--------- |
|
Total assets less current liabilities |
|
536,630 |
|
529,548 |
|
|
|
|
|
|
|
Creditors: Amounts falling due after more than one year |
9 |
|
(
50,258) |
|
(
73,748) |
|
|
|
|
|
|
Provisions
|
Taxation including deferred tax |
|
(
112,897) |
|
(
111,547) |
|
|
--------- |
|
--------- |
|
Net assets |
|
373,475 |
|
344,253 |
|
|
--------- |
|
--------- |
|
|
|
|
|
Capital and reserves
|
Called up share capital |
|
100 |
|
100 |
|
Profit and loss account |
|
373,375 |
|
344,153 |
|
|
--------- |
|
--------- |
|
Shareholders funds |
|
373,475 |
|
344,253 |
|
|
--------- |
|
--------- |
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 April 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of financial position (continued) |
|
30 April 2026
These financial statements were approved by the
board of directors
and authorised for issue on
6 October 2026
, and are signed on behalf of the board by:
Company registration number:
08656937
|
Notes to the financial statements |
|
Year ended 30 April 2026
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 18 Prickwillow Road, Isleham, Ely, Cambridgeshire, CB7 5RG.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
Estimates and judgements used in preparing the financial statements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition seldom equal the related actual results. Any subsequent changes are accounted for with an effect on income at the time such updated information is available. The directors consider that there are no no estimates or assumptions that have a significant effect on the financial statements.
Revenue recognition
Turnover is recognised at the fair value of the consideration received or receivable in the ordinary course of business, and is shown net of Value Added Tax. Revenue from the sale of services is recognised when the service has been satisfactorily provided, the amount can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
Goodwill |
- |
10% straight line |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Plant and machinery |
- |
20% reducing balance |
|
Motor vehicles |
- |
10% reducing balance |
|
|
|
|
Finance leases and hire purchase contracts
Assets held under finance leases are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the straight line method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a financing transaction it is measured at present value. Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of employees during the year was
8
(2025:
8
).
5.
Intangible assets
|
Goodwill |
|
£ |
|
Cost |
|
|
At 1 May 2025 and 30 April 2026 |
41,621 |
|
------- |
|
Amortisation |
|
|
At 1 May 2025 and 30 April 2026 |
41,621 |
|
------- |
|
Carrying amount |
|
|
At 30 April 2026 |
– |
|
------- |
|
At 30 April 2025 |
– |
|
------- |
|
|
6.
Tangible assets
|
Plant and machinery |
Motor vehicles |
Total |
|
£ |
£ |
£ |
|
Cost |
|
|
|
|
At 1 May 2025 |
109,334 |
565,849 |
675,183 |
|
Additions |
9,027 |
142,399 |
151,426 |
|
Disposals |
(
80) |
(
124,740) |
(
124,820) |
|
--------- |
--------- |
--------- |
|
At 30 April 2026 |
118,281 |
583,508 |
701,789 |
|
--------- |
--------- |
--------- |
|
Depreciation |
|
|
|
|
At 1 May 2025 |
71,447 |
157,550 |
228,997 |
|
Charge for the year |
6,484 |
48,287 |
54,771 |
|
Disposals |
(
71) |
(
33,496) |
(
33,567) |
|
--------- |
--------- |
--------- |
|
At 30 April 2026 |
77,860 |
172,341 |
250,201 |
|
--------- |
--------- |
--------- |
|
Carrying amount |
|
|
|
|
At 30 April 2026 |
40,421 |
411,167 |
451,588 |
|
--------- |
--------- |
--------- |
|
At 30 April 2025 |
37,887 |
408,299 |
446,186 |
|
--------- |
--------- |
--------- |
|
|
|
|
7.
Debtors
|
2026 |
2025 |
|
£ |
£ |
|
Trade debtors |
26,896 |
22,081 |
|
Other debtors |
14,617 |
13,316 |
|
------- |
------- |
|
41,513 |
35,397 |
|
------- |
------- |
|
|
|
8.
Creditors:
Amounts falling due within one year
|
2026 |
2025 |
|
£ |
£ |
|
Trade creditors |
23,199 |
5,341 |
|
Social security and other taxes |
23,174 |
22,214 |
|
Other creditors |
84,226 |
84,334 |
|
--------- |
--------- |
|
130,599 |
111,889 |
|
--------- |
--------- |
|
|
|
The following liabilities disclosed under creditors falling due within one year are secured by the company: Hire purchase agreements - £23,490 (2025 - £21,616).
9.
Creditors:
Amounts falling due after more than one year
|
2026 |
2025 |
|
£ |
£ |
|
Other creditors |
50,258 |
73,748 |
|
------- |
------- |
|
|
|
The following liabilities disclosed under creditors falling due after one year are secured by the company: Hire purchase agreements - £50,258 (2025 - £73,748).