Passive Network Ltd

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—5

Registered number: 11173393

		2026		2025
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		37,295		37,977
Investments	5		44,500		44,500

			81,795		82,477
CURRENT ASSETS
Stocks	6	35,000		35,000
Debtors	7	130,000		130,000

		165,000		165,000
Creditors: Amounts Falling Due Within One Year	8	(185,662 )		(175,841 )

NET CURRENT ASSETS (LIABILITIES)			(20,662 )		(10,841 )

TOTAL ASSETS LESS CURRENT LIABILITIES			61,133		71,636

Creditors: Amounts Falling Due After More Than One Year	9		(21,080 )		(31,466 )

NET ASSETS			40,053		40,170

CAPITAL AND RESERVES
Called up share capital	10		1		1
Profit and Loss Account			40,052		40,169

SHAREHOLDERS' FUNDS			40,053		40,170

Page 1

Page 2

Passive Network Ltd

Balance Sheet (continued)

As At 31 January 2026

For the year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Kofi Amoako

Director

14/10/2026

The notes on pages 3 to 5 form part of these financial statements.

1. General Information

Passive Network Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11173393 . The registered office is 32 Woolacombe Road, London, SE3 8QH.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Motor Vehicles

18%

2.4. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 1 (2025: 1)

4. Tangible Assets

	Motor Vehicles
	£
Cost
As at 1 February 2025	109,016

As at 31 January 2026	109,016

Depreciation
As at 1 February 2025	71,039
Provided during the period	682

As at 31 January 2026	71,721

...CONTINUED

Page 3

Page 4

Passive Network Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 January 2026

Net Book Value
As at 31 January 2026	37,295

As at 1 February 2025	37,977

5. Investments

	Other
	£
Cost or Valuation
As at 1 February 2025	44,500

As at 31 January 2026	44,500

Provision
As at 1 February 2025	-

As at 31 January 2026	-

Net Book Value
As at 31 January 2026	44,500

As at 1 February 2025	44,500

6. Stocks

	2026	2025
	£	£
Stock	35,000	35,000

7. Debtors

	2026	2025
	£	£
Due within one year
Other debtors	130,000	130,000

8. Creditors: Amounts Falling Due Within One Year

	2026	2025
	£	£
Bank loans and overdrafts	14,609	8,693
Other loans	91,900	100,000
Other creditors	79,153	67,148

	185,662	175,841

9. Creditors: Amounts Falling Due After More Than One Year

	2026	2025
	£	£
Bank loans	21,080	31,466

Page 4

Page 5

Passive Network Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 January 2026

10. Share Capital

	2026	2025
	£	£
Allotted, Called up and fully paid	1	1

Page 5