Dorian Morgan Limited 12470851 false 2025-03-01 2026-02-28 2026-02-28 The principal activity of the company is Plant Hire/Repairs Digita Accounts Production Advanced 6.30.9574.0 true true 12470851 2025-03-01 2026-02-28 12470851 2026-02-28 12470851 bus:OrdinaryShareClass1 2026-02-28 12470851 core:RetainedEarningsAccumulatedLosses 2026-02-28 12470851 core:ShareCapital 2026-02-28 12470851 core:CurrentFinancialInstruments 2026-02-28 12470851 core:CurrentFinancialInstruments core:WithinOneYear 2026-02-28 12470851 core:Non-currentFinancialInstruments 2026-02-28 12470851 core:Non-currentFinancialInstruments core:AfterOneYear 2026-02-28 12470851 core:LandBuildings core:OwnedOrFreeholdAssets 2026-02-28 12470851 core:MotorVehicles 2026-02-28 12470851 core:PlantMachinery 2026-02-28 12470851 bus:SmallEntities 2025-03-01 2026-02-28 12470851 bus:AuditExemptWithAccountantsReport 2025-03-01 2026-02-28 12470851 bus:FullAccounts 2025-03-01 2026-02-28 12470851 bus:SmallCompaniesRegimeForAccounts 2025-03-01 2026-02-28 12470851 bus:RegisteredOffice 2025-03-01 2026-02-28 12470851 bus:Director1 2025-03-01 2026-02-28 12470851 bus:OrdinaryShareClass1 2025-03-01 2026-02-28 12470851 bus:PrivateLimitedCompanyLtd 2025-03-01 2026-02-28 12470851 core:LandBuildings 2025-03-01 2026-02-28 12470851 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-01 2026-02-28 12470851 core:MotorVehicles 2025-03-01 2026-02-28 12470851 core:PlantMachinery 2025-03-01 2026-02-28 12470851 countries:Wales 2025-03-01 2026-02-28 12470851 2025-02-28 12470851 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-28 12470851 core:MotorVehicles 2025-02-28 12470851 core:PlantMachinery 2025-02-28 12470851 2024-03-01 2025-02-28 12470851 2025-02-28 12470851 bus:OrdinaryShareClass1 2025-02-28 12470851 core:RetainedEarningsAccumulatedLosses 2025-02-28 12470851 core:ShareCapital 2025-02-28 12470851 core:CurrentFinancialInstruments 2025-02-28 12470851 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 12470851 core:Non-currentFinancialInstruments 2025-02-28 12470851 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 12470851 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-28 12470851 core:MotorVehicles 2025-02-28 12470851 core:PlantMachinery 2025-02-28 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 12470851

Dorian Morgan Limited

trading as Dorian Morgan Tractors

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2026

 

Dorian Morgan Limited

trading as Dorian Morgan Tractors

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Dorian Morgan Limited

trading as Dorian Morgan Tractors

Company Information

Director

Mr W D Morgan

Registered office

Llys Deri
Parc Pensarn
Carmarthen
SA31 2NF

 

Dorian Morgan Limited

trading as Dorian Morgan Tractors

(Registration number: 12470851)
Balance Sheet as at 28 February 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

5

202,381

221,985

Current assets

 

Stocks

6

416,450

433,781

Debtors

7

70,036

53,154

Cash at bank and in hand

 

53,154

36,000

 

539,640

522,935

Creditors: Amounts falling due within one year

8

(519,168)

(533,698)

Net current assets/(liabilities)

 

20,472

(10,763)

Total assets less current liabilities

 

222,853

211,222

Creditors: Amounts falling due after more than one year

8

(37,125)

(62,625)

Net assets

 

185,728

148,597

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

185,628

148,497

Total equity

 

185,728

148,597

For the financial year ending 28 February 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Dorian Morgan Limited

trading as Dorian Morgan Tractors

(Registration number: 12470851)
Balance Sheet as at 28 February 2026

Approved and authorised by the director on 5 August 2026
 

.........................................
Mr W D Morgan
Director

   
     
 

Dorian Morgan Limited

trading as Dorian Morgan Tractors

Notes to the Financial Statements for the Year Ended 28 February 2026

1

General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
Llys Deri
Parc Pensarn
Carmarthen
SA31 2NF

These financial statements were authorised for issue by the director on 5 August 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Dorian Morgan Limited

trading as Dorian Morgan Tractors

Notes to the Financial Statements for the Year Ended 28 February 2026

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

3% straight line

Motor vehicles

20% reducing balance

Plant and machinery

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Dorian Morgan Limited

trading as Dorian Morgan Tractors

Notes to the Financial Statements for the Year Ended 28 February 2026

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2025 - 2).

 

Dorian Morgan Limited

trading as Dorian Morgan Tractors

Notes to the Financial Statements for the Year Ended 28 February 2026

4

Profit before tax

Arrived at after charging/(crediting)

2026
£

2025
£

Depreciation expense

41,104

46,188

5

Tangible assets

Land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2025

59,735

226,479

76,700

362,914

Additions

-

21,500

-

21,500

At 28 February 2026

59,735

247,979

76,700

384,414

Depreciation

At 1 March 2025

5,261

89,174

46,494

140,929

Charge for the year

1,792

31,761

7,551

41,104

At 28 February 2026

7,053

120,935

54,045

182,033

Carrying amount

At 28 February 2026

52,682

127,044

22,655

202,381

At 28 February 2025

54,474

137,305

30,206

221,985

Included within the net book value of land and buildings above is £52,682 (2025 - £54,474) in respect of freehold land and buildings.
 

6

Stocks

2026
£

2025
£

Work in progress

62,905

18,280

Other inventories

353,545

415,501

416,450

433,781

 

Dorian Morgan Limited

trading as Dorian Morgan Tractors

Notes to the Financial Statements for the Year Ended 28 February 2026

7

Debtors

2026
£

2025
£

Trade debtors

70,036

48,529

Other debtors

-

4,625

70,036

53,154

8

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Trade creditors

 

38,980

52,093

Taxation and social security

 

36,642

3,739

Directors' loan accounts

11

416,685

419,372

Outstanding defined contribution pension costs

 

148

165

Other creditors

 

26,713

58,329

 

519,168

533,698

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

10

37,125

62,625

9

Share capital

Allotted, called up and fully paid shares

 

2026

2025

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         
 

Dorian Morgan Limited

trading as Dorian Morgan Tractors

Notes to the Financial Statements for the Year Ended 28 February 2026

10

Loans and borrowings

2026
£

2025
£

Non-current loans and borrowings

HP and finance lease liabilities

37,125

62,625

11

Related party transactions

Other transactions with directors

At the balance sheet date, the director was owed £416,685 (2025: £419,372) from the company. This is an interest free loan repayable on demand.