Company registration number 13348907 (England and Wales)
THE SLEEP GROUP TOPCO LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
THE SLEEP GROUP TOPCO LIMITED
COMPANY INFORMATION
Directors
Richard Cotter
John Harper
Adam Taylor
Tracey Bamber
Daniel Orwin
Company number
13348907
Registered office
Long Ing Business Park
Long Ing Lane
Barnoldswick
Lancashire
BB18 6BJ
Auditor
Grant Thornton UK LLP
Landmark
St Peter's Square
1 Oxford Street
Manchester
M1 4PB
THE SLEEP GROUP TOPCO LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 8
Directors' responsibilities statement
9
Independent auditor's report
10 - 13
Group statement of comprehensive income
14
Group balance sheet
15 - 16
Company balance sheet
17
Group statement of changes in equity
18
Company statement of changes in equity
19
Group statement of cash flows
20
Notes to the financial statements
21 - 46
THE SLEEP GROUP TOPCO LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 1 -

The directors of The Sleep Group Topco Limited (‘the company’) present their strategic report on the affairs of the company and its subsidiaries (together, ‘the group’), together with the audited financial statements and independent auditor’s report for the year ended 31 January 2026. The directors, in preparing this strategic report, have complied with s414C of the Companies Act 2006 and S172 relating to the directors’ duties to promote the success of the group.

 

Results

The results for the financial period are given in the income statement on page 14 and in the notes to the financial statements. Results are for the year ended 31 January 2026. The profit for the period after taxation amounted to £1,605,000 (2025: £1,188,000 loss). EBITDA amounted to £13,662,000 (2025: £13,496,000).

 

 

2026
2025
£'000
£'000
Operating profit
8,949
8,441
Add back depreciation
1,937
2,374
Add back amortisation
2,776
2,681
EBITDA
13,662
13,496
Principal activities and review of the business

The company's principal activity is that of a holding company. The group’s principal activity is the manufacture and distribution of sleep products including mattresses, bed bases and headboards. The group’s strategy is to focus on developing its market leading products with a clear vision to improve the sleep of the nation by delivering excellent quality, sublime customer and consumer experience and to be an employer of choice in the communities it operates in. The group’s product portfolio makes it the clear market leader in the UK. The group manufactures its product from its sites in Barnoldswick and Rochester.

 

The group operates two market leading brands that fit well together - Silentnight operates in the mass / middle market while Sleepeezee sits in the upper / middle market and appeals to a distinct set of consumers with a differentiated product offer. This allows both businesses to grow together stronger and have a greater combined market presence.

Capital and funding
In January 2026, the Group undertook a financial restructure to refinance its borrowings on improved terms,
supported by its strengthened financial performance and position. The restructure also facilitated the redemption of
the remaining preference shares, returning funds to shareholders, and replacing higher-cost existing borrowings
with a lower-cost financing instrument. As a result, the Group secured a new £65m loan while maintaining its £10m
revolving credit facility. Further details of the share capital structure are set out in Note 26.
Post Year-End Strategic Acquisition
On 30th March 2026, The Sleep Group Limited completed the acquisition of Wow! Lifestyle Limited, a Bradford based contract bed and mattress manufacturer operating in a sector new to the group. The business has a strong established presence in the contract market, including student accommodation and the holiday / leisure sectors. The acquisition represents a strategic step in delivering the group's long-term growth ambitions and strengthens its presence within the contract bed sector.
THE SLEEP GROUP TOPCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -
Key performance indicators
2026
2025
Change
£'000
£'000
%
Turnover
156,509
154,031
1.61%
EBITDA
13,662
13,496
1.23%
Profit/(loss) after tax
1,605
(1,188)
(235.10)%
Current assets as a percentage of current liabilities
89.47%
119.94%
(174.60)%
Average number of employees
980
1,035
(5.31)%
Review of business
The above results are borne from the trading performance of the trading subsidiaries of Silentnight Group Limited and Sleepeezee Limited for the year ended 31 January 2026, the results of which can be viewed within the respective single entity statutory accounts, and the comments below reference to this view.

Turnover has increased year on year, due to having a full year of performance included for the Sleepeezee business, having been acquired part way through the previous financial year. Like for like, overall turnover declined as a large contract rollout was completed in the prior period, offsetting the underlying growth in the contract business. Despite this EBITDA has remained in line due to the execution of a comprehensive programme of operational improvements, administrative efficiencies and investments in digital improvements throughout the organisation. There was an improvement in profit after tax in the year, primarily driven by the refinancing and restructuring of the Group's debt facilities, which resulted in lower finance costs and reduced interest payments during the year.

The refinancing exercise led to an increase in borrowings recognised on the balance sheet at year end. In addition, the shareholder distribution completed during the year resulted in a cash outflow reflected within the cash flow statement.

During the year, Sleepeezee Holdings Ltd also completed the buy-out of its defined benefit pension scheme, representing a significant milestone in the management of the Group's pension obligations.
Principal risks and uncertainties

The principal risks and uncertainties facing the group are broadly grouped into competitive, legislative framework, raw materials, exchange rates, credit and liquidity.

 

Competitive environment

In the UK, the group is reliant on certain major customers for sales of product ranges which are subject to ongoing review. The group is exposed to threats from competition, including imported products, as well as fluctuations in the size of the overall market. The group aims to mitigate competitive risks by continuing to maintain its position as the UK's leading sleep group through a focus on innovation and delivering quality products and positive customer and consumer experience.

 

Legislative framework

The group may be exposed to changes in the legislative framework. In addition, compliance related costs and failure to comply with such legislation could result in increased costs and / or reduced sales for the group. The directors regularly monitor compliance and ensure that they are made aware of legislative changes.

Raw materials
The group purchases raw materials to use in the manufacture of its products, including timber, steel and foam. The price of these products can be volatile, and the group is therefore exposed to movements in the price of the commodity products. During the period the group has seen rises in some of its raw material costs. The group has absorbed these increases where possible but has also had to pass some of this on to its customers.
Exchange rates
The group has considered the impact of foreign exchange risk, and the potential gains and losses arising from
transactions in foreign currencies and minimises exposure wherever possible by regularly reviewing interest rates
available in the marketplace.
THE SLEEP GROUP TOPCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
Technology
The group relies heavily on its computer systems and associated infrastructure. Failure of such systems would constitute a risk to the group. The group has a series of risk management tools in place, including comprehensive business continuity plans.
See directors report  for the assessment of the impact of these risks and uncertainties on the going concern assumption.
Future developments

The directors aim to continue the management approach which has resulted in the group growing market share and its position as the market leader. They consider that the challenges facing consumer trade and the overall economy will remain during 2026/27, however, a strategy is in place to deliver sustained strong performance from continuing operations.

Section 172 statement

 

The group is committed to providing a safe and healthy work environment for all employees, visitors, and other stakeholders. This is achieved through robust health and safety policies, regular communication, measurement, training, and proactive risk assessments. The group also prioritises employee involvement in health and safety matters through local staff committees and open communication channels. The group gives high priority to all environmental, health and safety matters / concerns and is committed to compliance with applicable environmental, health and safety regulations in all territories where it conducts business.

The board ensures that all decisions are taken for the long term, and both collectively and individually aims to always uphold the highest standard of conduct. Similarly, the board acknowledges that the business can only grow and prosper over the long-term if it understands and respects the views and needs of the group’s investors, customers, employees, suppliers and other stakeholders to whom it is accountable, as well as the environment it operates within.

Typically, the board fulfils its duties partly through a governance framework that delegates day-to-day decision making to the employees of the group. The board recognises that such delegation needs to be part of a robust governance structure, which covers values, how we engage with our stakeholders, and how the board assures itself that the governance structure and systems of controls continue to be robust.

The directors set the agenda for each board meeting to ensure that the requirements of section 172 are always met.

The key stakeholder groups are set out below. The many and varied engagement processes help to give a better understanding of what matters to the stakeholders. Their views and needs, as well as the consequences of any decision in the long term are then considered in the business decisions made by the board and across the entire group, at all levels. This is through various methods, including: direct engagement by board members, receiving reports and updates from members of management who engage with such groups, and coverage in our board papers of relevant stakeholder interests with regard to proposed plans.

Workforce: The strength of the business is built on the dedication of all the employees and ensuring that everyone understands their roles and responsibilities. The interests of all employees are considered when making decisions. The workforce relies on the business to provide stable employment and opportunities to realise their potential in a working environment where they can be at their best.

The board of directors regards employee engagement as a matter of great importance and actively aims to improve the board’s understanding of the employees’ views and interests as well as improving the employees’ understanding of the group’s performance.

The business invests in training, coaching and skills development to ensure the required knowledge and behaviours are aligned with the group’s strategy as it is important for employees to feel connected to the group’s purpose.

Senior managers conduct regular briefings with their departments and the organisation as a whole to ensure the effective dissemination of information and to foster employee involvement. The updates give employees a platform to raise questions and make suggestions to the board and senior management team.

THE SLEEP GROUP TOPCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -

The group endeavours to consult with employee representatives, on behalf of the workforce, on all matters which directly affect their employment. The group’s policy is to meet with an employee forum monthly to provide business updates and gain colleague insights.

Consumers: Our consumers are our reason for existing. It is essential that the business can design and manufacture high quality products that live up to the key values of quality, service and innovation. In doing this we will build our brand value and loyalty.

Customers: The group recognises that the partnership with third party customers is central to its strategy and the continuing success of its business. The group operates with a customer base across multiple channels. These customers are vital to the success of the group. There are periodic meetings between the customers, the senior managers and the directors of the group to understand the strategic direction of the group.

The group’s strategy is based on sustainable business relationships with our customers. The group seeks to re-invest for growth and innovation. The group is committed to continuous development of its processes to improve the overall customer experience.

Investors: The group relies on our providers of debt funding as essential sources of capital to further business objectives and to protect and manage their investments in a responsible and sustainable way that generates value.

Suppliers: The group perceives its supplier network as a major contribution to value creation, quality and innovation and hence to our success. The group’s collaboration with its suppliers is based on a mutual understanding of product and production quality, security of supplies, competitive prices and innovation, as well as the continuous integration of sustainability requirements.

Suppliers have a significant impact on our sustainability performance. It is therefore essential that our suppliers meet standards which require compliance with internationally recognised human rights, as well as labour and social standards.

Regulators: The group seeks to enjoy a constructive and cooperative relationship with the bodies that authorise and regulate our business activities. They rely on the business to comply with applicable laws, regulation and licence conditions.

Communities and the environment: Communities and the wider public expect the business to act as a responsible group and neighbour and to minimise any adverse impact there might be on local communities and the environment (see ESG reporting for further information).

On behalf of the board

Tracey Bamber
Director
24 June 2026
THE SLEEP GROUP TOPCO LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 5 -

The directors present their annual report and financial statements for the year ended 31 January 2026. The interests of the company’s employees, the need to foster the company’s business relationships with suppliers, customers and others, and the streamlined energy and carbon reports are included below, as permitted by s414C (11) of the Companies Act 2006. Future developments are referred to below, in the going concern section of this report.

Principal activities

The principal activity of the group continued to be that of the manufacture and distribution of sleep products including mattresses, divans, bedframes, and headboards.

 

The company's principal activity is that of a holding company.

 

There has been no change in the ordinary share capital of the Group. During the year preference shares were redeemed and the Group refinanced its borrowing facilities.

Results and dividends

The results for the year are set out on page 14.

The Directors approved and paid dividends of £34.8 million during the financial year (2025: nil). The payment was made in connection with a capital return transaction to shareholders undertaken by the Company's private equity owners. In approving the dividend, the Directors considered the Company's distributable profits, cash flow requirements and future funding needs, and concluded that the payment was consistent with the long-term interests of the Company. The Company retained adequate financial resources following the transaction to support its continuing operations and investment plans.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Richard Cotter
John Harper
Adam Taylor
Tracey Bamber
Daniel Orwin
Qualifying third party indemnity provisions

The Company has in place Directors’ and Officers’ liability insurance which provides cover for one or more directors against liabilities that may be incurred in relation to proceedings brought by third parties, subject to the conditions set out in the Companies Act 2006. Such qualifying third party indemnity provision was in force during the year and is in force as at the date of approving the directors' report.

Research and development

The group continues to invest in research and development, expensing costs of £942,000 (2025: £1,103,000) in the year in researching and developing new products and processes. As a result of the investment in research and development, new products continue to be launched, which are expected to continue to make a significant contribution to the growth of the business. The directors regard investment in this area as a pre-requisite for success in the medium to long-term future.

Employee involvement

Information about matters of concern to employees is given through meetings, presentations, information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

THE SLEEP GROUP TOPCO LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -
Post reporting date events

Subsequent to the year end, on 30th March 2026, the Group acquired Wow! Lifestyle Limited, a contract bed and

mattress manufacturer operating in a complementary sector. The acquisition broadens the Group’s product offering

and enhances diversification across end markets, including student accommodation and the holiday / leisure

sectors. The acquisition is expected to contribute positively to the Group’s earnings and cash flows in the medium

term.

Auditor

The company has elected to dispense with the holding of annual general meetings, the laying of financial statements before the group in general meeting and the annual appointment of auditor. Grant Thornton UK LLP have indicated their willingness to be reappointed for another term and appropriate arrangements have been put in place for them to be deemed reappointed in the absence of an annual general meeting.

Energy and carbon report

The Sleep Group has continued to use a carbon lens to drive strategic thinking within all entities.

 

In the last year Silentnight’s commitment to ESG was demonstrated by becoming a certified B Corporation. In addition to this report Silentnight publishes a full annual carbon report of all scopes and publicly shares that through the Carbon Disclosure Project. Since 2022, Silentnight has had its near-term targets validated by SBTi. Through this we are committed to:

 

 

Sleepeezee holds a Royal Warrant from HM The King, which in part considers the business’s environmental stewardship and impact on climate.

 

While improvements have been made across the scopes measured in this report, both businesses are relatively advanced in their carbon reduction journeys. Further emissions reductions in Scopes 1 and 2 are dependent on wider infrastructure changes and external technology developments. Reductions have been achieved through the continued roll out of electric vehicles across the car fleets. Operational efficiencies have also contributed, supported by continuous improvement and efficiency programmes within manufacturing operations. This has included optimising production cell layouts and equipment utilisation, implementing automatic shut-off controls on energy-intensive assets, and maintaining employee engagement and energy awareness initiatives.

The SECR disclosures for both businesses have been combined to create the table below. Prior-year figures differ from those previously published because earlier reports included Scope 3 Category 5 (waste generated in operations) and Scope 3 Category 3 (fuel- and energy-related activities, including transmission and distribution losses), which are not required for SECR. Following a review, emissions associated with fuel card activity have been re-categorised from Scope 1 to Scope 3.

THE SLEEP GROUP TOPCO LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
Table: SECR energy use and emissions (combined)
Category
2025-26
(tCO₂e)
2025-26
(kWh)
2024-25
(tCO₂e)
2024-25
(kWh)
Scope 1
2,344.2
10,539,664.7
2,729.7
11,905,291.6
Stationary Combustion
874.6
4,779,929.3
892.5
4,793,240.9
Mobile Combustion
1,469.6
5,759,735.4
1,837.2
7,112,050.7
Scope 2 (Location)
558.5
628.6
3,309,815.5
3,035,439.7
Scope 2 (Market)
1.3
5.4
Scope 3
106.0
657,653.1
24.8
641,603.8
Total (Location)
3,008.7
3,383.1
14,507,133.4
15,582,335.1
Total (Market)
2,451.4
2,759.9
Carbon per turnover (location-based tCO₂e/£m)
19.2
22.0
Turnover (£m)
156.5
154.0

Energy data for this report was compiled from utility readings, meter readings and fuel card records. Greenhouse gas emissions have been calculated using the UK Government GHG Conversion Factors (2024 for the comparison year and 2025 for the reporting year), in line with the GHG Protocol Corporate Accounting and Reporting Standard and SECR guidance. Scope 2 emissions are reported on both a market-based basis (1.3 tCO₂e) and a location-based basis (558.5 tCO₂e).

Statement of disclosure to auditor

The directors confirm that:

Equality, Diversity and Inclusion

The group is committed to equality and fairness. We recognise our social and legal obligations, but most importantly, we value the broad diversity of our employees. Individuals with different cultures and experiences, who can offer different ideas and perspectives, are instrumental to the success of our business and we aim to ensure that no person receives less favourable treatment on the grounds of age, disability, gender reassignment, marriage and civil partnership, pregnancy or maternity, race, religion, sex or sexual orientation, and we ensure high standards of equality are upheld at every step of the employee journey. Our comprehensive Equality and Diversity Policy clearly sets out our commitment and the expectations of all colleagues.

THE SLEEP GROUP TOPCO LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
Strategic report

The group has chosen, in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of financial risk management and future developments on pages 1 and 3 respectively.

 

Going concern

The group has a third-party loan of £65m taken out in January 2026, which replaced a £43m loan taken out in June 2024. The group also has access to a £10m revolving credit facility, of which it had utilised £1.5m at the balance sheet date. The loan expires in June 2030 and the revolving credit facility expires in December 2028. The financial restructuring carried out in January 2026, was to refinance on improved terms, on the back of the improved financial performance and position of the group, and to also carry out a redemption of the remaining preference shares, returning funds to shareholders and in doing so, replacing high cost existing borrowings with a lower cost instrument.

 

The financing reorganisation in January 2026 has further ensured the group has adequate resources to continue to develop and grow the business, especially within the contract sector, and is expected to continue in operational existence for the foreseeable future, and for at least 12 months from the date of the financial statements to July 2027. The Directors have prepared detailed financial forecasts and cash flow projections covering a period of at least 12 months from the date of approval of these financial statements. These forecasts incorporate assumptions regarding future trading performance, working capital requirements and capital expenditure. As part of the going concern assessment, the Directors have also considered reasonably possible downside scenarios including sensitivities in revenue performance and cost inflation, and assessed the resulting impact on liquidity and covenant compliance. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements. Further details regarding the adoption of the going concern basis of accounting can be found in note 1, in the statement of accounting policies in the financial statements.

 

As discussed on page 5, the acquisition Wow! Lifestyle Limited is expected to contribute positively to the Group’s earnings and cash flows in the medium term.

On behalf of the board
Tracey Bamber
Director
24 June 2026
THE SLEEP GROUP TOPCO LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2026
- 9 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

THE SLEEP GROUP TOPCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE SLEEP GROUP TOPCO LIMITED
- 10 -
Opinion

We have audited the financial statements of The Sleep Group Topco Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 January 2026, which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the ‘Auditor’s responsibilities for the audit of the financial statements’ section of our report. We are independent of the group and the parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We are responsible for concluding on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the group's and the parent company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify the auditor’s opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause the group or the parent company to cease to continue as a going concern.

In our evaluation of the directors’ conclusions, we considered the inherent risks associated with the group's and the parent company's business model including effects arising from macro-economic uncertainties such as the impact of cost inflation and global conflicts on fuel price, we assessed and challenged the reasonableness of estimates made by the directors and the related disclosures and analysed how those risks might affect the group's and the parent company's financial resources or ability to continue operations over the going concern period.

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

THE SLEEP GROUP TOPCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE SLEEP GROUP TOPCO LIMITED
- 11 -

Other information

The other information comprises the information included in the annual report and financial statements, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report and financial statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matter on which we are required to report under the Companies Act 2006

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement set out on page 9, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

 

THE SLEEP GROUP TOPCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE SLEEP GROUP TOPCO LIMITED
- 12 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

THE SLEEP GROUP TOPCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE SLEEP GROUP TOPCO LIMITED
- 13 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Stuart Muskett (Senior Statutory Auditor)
for and on behalf of Grant Thornton UK LLP
24 June 2026
Statutory Auditor, Chartered Accountants
Manchester
Landmark
St Peter's Square
1 Oxford Street
Manchester
M1 4PB
THE SLEEP GROUP TOPCO LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026
- 14 -
2026
2025
Notes
£'000
£'000
Turnover
3
156,509
154,031
Cost of sales
(96,716)
(96,628)
Gross profit
59,793
57,403
Distribution costs
(38,842)
(37,822)
Administrative expenses
(12,329)
(11,517)
Other operating income
327
377
Operating profit
4
8,949
8,441
Interest receivable and similar income
8
162
219
Interest payable and similar expenses
9
(6,243)
(8,255)
Profit before taxation
2,868
405
Tax on profit
10
(1,263)
(1,593)
Profit/(loss) for the financial year
27
1,605
(1,188)
Other comprehensive income
Actuarial gain on defined benefit pension schemes
173
18
Tax relating to other comprehensive income
-
0
(4)
Total comprehensive income/(loss) for the year
1,778
(1,174)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
Total comprehensive (loss)/income for the year is all attributable to the owners of the parent company.
THE SLEEP GROUP TOPCO LIMITED
GROUP BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 15 -
2026
2025
as restated
Notes
£'000
£'000
£'000
£'000
Fixed assets
Goodwill
12
4,262
5,076
Negative goodwill
12
(3,403)
(3,743)
Net goodwill
859
1,333
Other intangible assets
12
40,001
42,267
Total intangible assets
40,860
43,600
Tangible assets
13
8,873
13,400
49,733
57,000
Current assets
Stocks
16
5,597
5,008
Debtors
17
25,415
20,478
Cash at bank and in hand
4,624
15,366
35,636
40,852
Creditors: amounts falling due within one year
18
(39,828)
(34,060)
Net current (liabilities)/assets
(4,192)
6,792
Total assets less current liabilities
45,541
63,792
Creditors: amounts falling due after more than one year
19
(67,704)
(52,328)
Provisions for liabilities
Provisions
22
126
421
Deferred tax liability
23
11,120
11,417
(11,246)
(11,838)
Net assets excluding pension liability
(33,409)
(374)
Defined benefit pension liability
25
-
0
(10)
Net liabilities
(33,409)
(384)
THE SLEEP GROUP TOPCO LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2026
31 January 2026
2026
2025
as restated
Notes
£'000
£'000
£'000
£'000
- 16 -
Capital and reserves
Called up share capital
26
10
10
Share premium account
27
23,932
17,991
Capital redemption reserve
27
229
169
Profit and loss reserves
27
(57,580)
(18,554)
Total equity
(33,409)
(384)
The financial statements were approved by the board of directors and authorised for issue on 24 June 2026 and are signed on its behalf by:
24 June 2026
Daniel Orwin
Director
Company registration number 13348907 (England and Wales)
THE SLEEP GROUP TOPCO LIMITED
COMPANY BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 17 -
2026
2025
as restated
Notes
£'000
£'000
£'000
£'000
Fixed assets
Investments
14
23,863
23,863
Current assets
Debtors
17
40,463
34,825
Creditors: amounts falling due within one year
18
(24,211)
(24,197)
Net current assets
16,252
10,628
Total assets less current liabilities
40,115
34,491
Creditors: amounts falling due after more than one year
19
-
0
(9,358)
Net assets
40,115
25,133
Capital and reserves
Called up share capital
26
10
10
Share premium account
27
23,932
17,991
Capital redemption reserve
27
229
169
Profit and loss reserves
27
15,944
6,963
Total equity
40,115
25,133

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £49,785,000 (2025: £32,203,000 profit).

The financial statements were approved by the board of directors and authorised for issue on 24 June 2026 and are signed on its behalf by:
24 June 2026
Daniel Orwin
Director
Company registration number 13348907 (England and Wales)
THE SLEEP GROUP TOPCO LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 18 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
as restated
as restated
Notes
£'000
£'000
£'000
£'000
£'000
Balance at 1 February 2024
10
1,247
-
0
(467)
790
Year ended 31 January 2025:
Loss for the year
-
-
-
(1,188)
(1,188)
Other comprehensive income:
Actuarial gains on defined benefit plans
-
-
-
18
18
Tax relating to other comprehensive income
-
-
-
(4)
(4)
Total comprehensive income
-
-
-
(1,174)
(1,174)
Transactions with owners
Redemption of shares*
26
-
16,744
169
(16,913)
-
0
Balance at 31 January 2025
10
17,991
169
(18,554)
(384)
Year ended 31 January 2026:
Profit for the year
-
-
-
1,605
1,605
Other comprehensive income:
Actuarial gains on defined benefit plans
-
-
-
173
173
Total comprehensive income
-
-
-
1,778
1,778
Transactions with owners
Dividends
11
-
-
-
(34,803)
(34,803)
Redemption of shares
26
-
5,941
60
(6,001)
-
0
Balance at 31 January 2026
10
23,932
229
(57,580)
(33,409)
*The prior year share  premium and profit and loss balances have been restated £16,744k in order to correctly reflect the remaining share premium following the redemption of preference shares in the year ended 31 January 2025. There is no impact on the reported result or net assets
THE SLEEP GROUP TOPCO LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 19 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
as restated
as restated
Notes
£'000
£'000
£'000
£'000
£'000
Balance at 1 February 2024
10
1,247
-
0
(8,327)
(7,070)
Year ended 31 January 2025:
Profit and total comprehensive income for the year
-
-
-
32,203
32,203
Transactions with owners
Redemption of shares*
26
-
16,744
169
(16,913)
-
0
Balance at 31 January 2025
10
17,991
169
6,963
25,133
Year ended 31 January 2026:
Profit and total comprehensive income
-
-
-
49,785
49,785
Transactions with owners
Dividends
11
-
-
-
(34,803)
(34,803)
Redemption of shares
26
-
5,941
60
(6,001)
-
0
Balance at 31 January 2026
10
23,932
229
15,944
40,115
*The prior year share  premium and profit and loss balances have been restated £16,744k in order to correctly reflect the remaining share premium following the redemption of preference shares in the year ended 31 January 2025. There is no impact on the reported result or net assets.
THE SLEEP GROUP TOPCO LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 20 -
2026
2025
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash generated from operations
33
13,274
23,111
Interest paid
(6,243)
(5,958)
Income taxes paid
(1,113)
(411)
Net cash inflow from operating activities
5,918
16,742
Investing activities
Purchase of subsidiary undertaking
-
(4,778)
Purchase of intangible assets
(36)
-
Purchase of tangible fixed assets
(2,459)
(2,804)
Proceeds from disposal of tangible fixed assets
6,858
2
Interest received
162
219
Net cash generated from/(used in) investing activities
4,525
(7,361)
Financing activities
Repayment of preference shares
(9,358)
(24,200)
Repayment of borrowings
-
(5,275)
Proceeds from new bank loans
31,100
43,000
Repayment of bank loans
(7,477)
(15,452)
Payment of finance leases obligations
(647)
(540)
Dividends paid to equity shareholders
(34,803)
-
0
Net cash used in financing activities
(21,185)
(2,467)
Net (decrease)/increase in cash and cash equivalents
(10,742)
6,914
Cash and cash equivalents at beginning of year
15,366
8,452
Cash and cash equivalents at end of year
4,624
15,366
THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 21 -
1
Accounting policies
Company information

The Sleep Group Topco Limited (“the company”), is a private limited company domiciled and incorporated in England and Wales. The registered office is Long Ing Business Park, Long Ing Lane, Barnoldswick, Lancashire, BB18 6BJ.

 

The group consists of The Sleep Group Topco Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company The Sleep Group Topco Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 January 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 22 -
1.3
Going concern

The group has a third-party loan of £65m taken out in January 2026, which replaced a £43m loan taken out in June 2024. The group also has access to a £10m revolving credit facility, of which it had utilised £1.5m at the balance sheet date. The loan expires in June 2030 and the revolving credit facility expires in December 2028. The financial restructuring carried out in January 2026, was to refinance on improved terms, on the back of the improved financial performance and position of the group, and to also carry out a redemption of the remaining preference shares, returning funds to shareholders and in doing so, replacing high cost existing borrowings with a lower cost instrument.

 

The financing reorganisation in January 2026 has further ensured the group has adequate resources to continue to develop and grow the business, especially within the contract sector, and is expected to continue in operational existence for the foreseeable future, and for at least 12 months from the date of the approval of the financial statements to July 2027. The Directors have prepared detailed financial forecasts and cash flow projections covering a period of at least 12 months from the date of approval of these financial statements. These forecasts incorporate assumptions regarding future trading performance, working capital requirements and capital expenditure. As part of the going concern assessment, the Directors have also considered reasonably possible downside scenarios including sensitivities in revenue performance and cost inflation, and assessed the resulting impact on liquidity and covenant compliance. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements. Further details regarding the adoption of the going concern basis of accounting can be found in note 1, in the statement of accounting policies in the financial statements.

 

Subsequent to the year end, on 30th March 2026, the Group acquired Wow! Lifestyle Limited, a contract bed and mattress manufacturer operating in a complementary sector. The acquisition broadens the Group’s product offering and enhances diversification across end markets, including student accommodation and the holiday / leisure sectors. The acquisition is expected to contribute positively to the Group’s earnings and cash flows in the medium term.

1.4
Turnover

Turnover is attributable to the principal activity of the Group and represents amounts invoiced to customers of the Group after deduction of rebates, allowances and other value added tax.

 

Turnover from the sale of goods is recognised when the goods are physically delivered to the customer. Licence income is recognised in the month in which it becomes due.

1.5
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

Negative goodwill is recognised as a separate intangible asset on the balance sheet and initially measured recognised at cost. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 12 years as the brand value was calculated using a net present value of expected future cash flows over a 12 year period.

 

THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 23 -
1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10 - 25% straight line per annum
Brands
4 - 10% straight line per annum
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
10% straight line per annum
Plant and equipment
10-20% straight line per annum
Computers and office equipment
10-33% straight line per annum
Commercial vehicles
10-14% straight line per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

In the separate accounts of the company, interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed or impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit an loss.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 24 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.11
Stocks

Stocks are valued on a standard cost basis and are stated at the lower of cost and net realisable value. The cost of finished goods and work in progress includes direct labour and an attributable proportion of appropriate production overheads based on normal levels of activity. Net realisable value is based on estimated selling price, less further costs expected to be incurred to completion and disposal.

Provision is made for obsolete, slow-moving, or defective items where appropriate.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 25 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price..

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.16
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 26 -
1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

The Group operates a number of defined contribution pension schemes for the benefit of its employees. The amount charged to the income statement in respect of pension costs is the contributions payable in the period. Differences between contributions payable in the period and contributions actually paid are shown either as accruals or prepayments in the balance sheet.

The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial advice.

 

The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as an expense in measuring profit or loss in the period in which they arise.

The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in profit or loss as other finance revenue or cost.

 

Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other comprehensive income in the period in which they occur and are not reclassified to profit and loss in subsequent periods.

The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.

 

The buy-out of plan liabilities has been calculated using the projected unit method by rolling forward the FRS 102 liabilities at previous reporting date, adjusted to reflect the FRS 102 financial assumptions applicable at buy-out effective date. As part of this calculation, actual Plan cashflows have been deducted, as well as an allowance made for actual pension increases and deferred revaluations, for the period up to the buy-out date.

The buy-out represents a settlement. Settlements are recognised when the obligations are legally discharged. Gains or losses are calculated at the settlement date as the difference between the settlement price and the discharged obligations, where the settlement price includes the transferred plan assets and any direct cash payments by the group. The resulting gain or loss is recognised in the profit or loss in the current reporting period

THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 27 -
1.19
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.20
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.21
Foreign exchange

Transactions in currencies other than the functional currency (foreign currency) are initially recorded at the exchange rate prevailing on the date of the transaction.

 

Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the reporting date. Non-monetary assets and liabilities denominated in foreign currencies are translated at the rate ruling at the date of the transaction, or, if the asset or liability is measured at fair value, the rate when that fair value was determined.

 

All translation differences are taken to profit or loss, except to the extent that they relate to gains or losses on non-monetary items recognised in other comprehensive income, when the related translation gain or loss is also recognised in other comprehensive income.

1.22

Finance costs

All finance costs are recognised in profit and loss in the period in which they are incurred. Borrowing costs on financial liabilities are determined using the effective interest rate method.

1.23

Sale and leaseback

Where the company enters into a sale and leaseback transaction any excess of sales proceeds over the carrying amount of the asset is deferred and amortised over the lease term.

 

Lease payments under the leaseback arrangement are recognised as an expense on a straight line basis over the lease term unless another systematic basis is more representative of the pattern of benefit derived from the leased asset.

THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 28 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

 

Valuation of property subject to sale and leaseback

 

The Company completed a sale and leaseback transaction during the year. The determination of the property's fair value represented a significant source of estimation uncertainty and was based on an independent market valuation supported by transaction evidence. The valuation incorporated assumptions relating to market yields, lease terms, covenant strength and comparable market transactions. As the gain arising on disposal was dependent on the fair value attributed to the property, variations in these assumptions could have resulted in a material adjustment to the amounts recognised in the financial statements. The Directors are satisfied that the valuation adopted reflected the property's fair value at the date of the transaction.

3
Turnover and other revenue
2026
2025
£'000
£'000
Turnover analysed by class of business
Sale of goods
151,162
149,355
Licence income
5,347
4,676
156,509
154,031
2026
2025
£'000
£'000
Turnover analysed by geographical market
UK and Eire
153,732
151,007
Mainland Europe
2,645
2,877
Rest of the World
132
147
156,509
154,031
2026
2025
£'000
£'000
Other operating income
Grants received
277
277
Miscellaneous income
50
-

Turnover, which is stated net of rebates, trade discounts, allowances and value added tax, is attributable to the manufacture and sale of beds and bedroom related products.

THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 29 -
4
Operating profit
2026
2025
£'000
£'000
Operating profit for the year is stated after charging/(crediting):
Exchange losses
23
7
Research and development costs
942
1,103
Government grants
(277)
(277)
Depreciation of tangible fixed assets
1,937
2,374
Loss/(profit) on disposal of tangible fixed assets
16
(1)
Amortisation of intangible assets
2,776
2,681
Operating lease charges
2,272
2,021
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the group and company
54
33
Audit of the financial statements of the company's subsidiaries
122
190
176
223

Fees payable to Grant Thornton UK LLP for the audit of the Company’s annual accounts borne by Silentnight Group Limited and are not recharged.

6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
Production
654
699
-
-
Sales and distribution
197
191
-
-
Administration
129
145
-
-
Total
980
1,035
0
0
THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
6
Employees
(Continued)
- 30 -

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Wages and salaries
33,430
30,540
-
0
-
0
Social security costs
3,861
2,843
-
-
Pension costs
986
929
-
0
-
0
38,277
34,312
-
0
-
0
7
Directors' remuneration
2026
2025
£'000
£'000
Remuneration for qualifying services
788
1,162
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2026
2025
£'000
£'000
Remuneration for qualifying services
405
352

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2025: 3).

 

There are no further key management personnel outside of the directors.

 

The Directors receive no remuneration for services provided to the Company and are remunerated by another group company. Director remuneration is not allocated across Companies in the Group.

 

8
Interest receivable and similar income
2026
2025
£'000
£'000
Interest income
Interest on bank deposits
162
219
THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 31 -
9
Interest payable and similar expenses
2026
2025
£'000
£'000
Interest on bank overdrafts and loans
5,057
5,825
Interest on preference shares
839
2,297
Interest on finance leases and hire purchase contracts
347
132
Other interest
-
1
Total finance costs
6,243
8,255
10
Taxation
2026
2025
£'000
£'000
Current tax
UK corporation tax on profits for the current period
3,571
1,062
Adjustments in respect of prior periods
(886)
291
Total current tax
2,685
1,353
Deferred tax
Origination and reversal of timing differences
(1,927)
325
Adjustment in respect of prior periods
505
(85)
Total deferred tax
(1,422)
240
Total tax charge
1,263
1,593
THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
10
Taxation
(Continued)
- 32 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£'000
£'000
Profit before taxation
2,868
405
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
717
101
Tax effect of expenses that are not deductible in determining taxable profit
514
1,328
Adjustments in respect of prior years
(449)
229
Double tax relief
(7)
(7)
Depreciation on assets not qualifying for tax allowances
52
64
Research and development tax credit
77
-
0
Utilisation of deferred tax asset not recognised
-
0
(110)
Amortisation on consolidation not deductible
63
(22)
Over provided in current year
-
0
80
Defined benefit pension adjustment
-
(70)
Profit or loss on assets not taxable
(92)
-
Tax on gain not in profit or loss
388
-
Taxation charge
1,263
1,593

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2026
2025
£'000
£'000
Deferred tax arising on:
Actuarial differences recognised as other comprehensive income
-
4
11
Dividends
2026
2025
Recognised as distributions to equity holders:
£'000
£'000
Interim paid £3,480.30 per share
34,803
-
THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 33 -
12
Intangible fixed assets
Group
Goodwill
Negative goodwill
Software
Brands
Total
£'000
£'000
£'000
£'000
£'000
Cost
At 1 February 2025
8,135
(4,085)
30
49,286
53,366
Additions
-
0
-
0
36
-
0
36
At 31 January 2026
8,135
(4,085)
66
49,286
53,402
Amortisation and impairment
At 1 February 2025
3,059
(342)
5
7,044
9,766
Amortisation charged for the year
814
(340)
13
2,289
2,776
At 31 January 2026
3,873
(682)
18
9,333
12,542
Carrying amount
At 31 January 2026
4,262
(3,403)
48
39,953
40,860
At 31 January 2025
5,076
(3,743)
25
42,242
43,600
The company had no intangible fixed assets at 31 January 2026 or 31 January 2025.
13
Tangible fixed assets
Group
Freehold buildings
Plant and equipment
Computers and office equipment
Commercial vehicles
Total
£'000
£'000
£'000
£'000
£'000
Cost
At 1 February 2025
5,145
8,568
2,521
3,101
19,335
Additions
-
0
1,607
852
-
0
2,459
Disposals
(5,145)
(10)
-
0
-
0
(5,155)
At 31 January 2026
-
0
10,165
3,373
3,101
16,639
Depreciation and impairment
At 1 February 2025
95
3,478
1,226
1,136
5,935
Depreciation charged in the year
-
0
982
451
504
1,937
Eliminated in respect of disposals
(95)
(11)
-
0
-
0
(106)
At 31 January 2026
-
0
4,449
1,677
1,640
7,766
Carrying amount
At 31 January 2026
-
0
5,716
1,696
1,461
8,873
At 31 January 2025
5,050
5,090
1,295
1,965
13,400
The company had no tangible fixed assets at 31 January 2026 or 31 January 2025.
THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
13
Tangible fixed assets
(Continued)
- 34 -

The net carrying value of tangible fixed assets held under finance leases or hire purchase contracts at the year end was £1,700,762 (2025: £2,260,000)

14
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£'000
£'000
£'000
£'000
Investments in subsidiaries
15
-
0
-
0
23,863
23,863
Movements in fixed asset investments
Company
Shares in subsidiaries
£'000
Cost or valuation
At 1 February 2025 and 31 January 2026
23,863
Carrying amount
At 31 January 2026
23,863
At 31 January 2025
23,863
THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 35 -
15
Subsidiaries

Details of the company's subsidiaries at 31 January 2026 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
The Sleep Group Limited
1
Intermediate holding company
Ordinary
0
100.00
Silentnight Holdings Limited
1
Intermediate holding company
Ordinary
0
100.00
Silentnight Group Limited
1
The manufacture and distribution of bedroom products, including mattresses, divans and headboards
Ordinary
0
100.00
Silentnight Limited
1
Dormant
Ordinary
0
100.00
The Branded Beds Group Limited
1
Dormant
Ordinary
0
100.00
Sleepeezee Holdings Limited
2
Intermediate holding company
Ordinary
0
100.00
Sleepeezee Limited
2
The manufacture and
distribution of bedroom
products, including
mattresses, divans and
headboards
Ordinary
0
100.00
Nestledown Beds
Limited
2
Dormant
Ordinary
0
100.00
Simmons Bedding
Limited
2
Dormant
Ordinary
0
100.00
Sleepeezee Pension
Trustee Limited
2
Dormant
Ordinary
0
100.00
Cumfilux Beds Limited
2
Dormant
Ordinary
0
100.00
Sleepeezee Beds
Limited
2
Dormant
Ordinary
0
100.00
The Bed in the Bag
Company Limited
2
Dormant
Ordinary
0
100.00
Simmons (UK) Limited
2
Dormant
Ordinary
0
100.00
Sleepeasy Limited
2
Dormant
Ordinary
0
100.00
Orthomatic (UK)
Limited
2
Dormant
Ordinary
0
100.00
Sleep Technology
Limited
2
Dormant
Ordinary
0
100.00
The Sleep Group Holdco II Limited
1
Intermediate holding company
Ordinary
100
-

Registered office addresses of the companies are;

 

1 Long Ing Business Park, Long Ing Lane, Barnoldswick, Lancashire, BB18 6BJ

 

2 Knight Road, Rochester, Kent, ME2 2BP

THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
15
Subsidiaries
(Continued)
- 36 -

The following Subsidiary undertakings claimed exemption from audit under s479A Companies Act 2006:

 

The Sleep Group Limited (company number: 13353092)

Silentnight Holdings Limited (company number: 07627383)

Sleepeezee Holdings Limited (company number: 01942625)

Sleepeezee Limited (company number: 01478223)

The Sleep Group Holdco II Limited (company number: 16926664)

 

 

All subsidiaries have been consolidated using the acquisition method in the parent company.

 

As the subsidiaries are not listed, the investments are held at cost less impairment as their fair values cannot be reliably determined.

16
Stocks
Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Raw materials and consumables
2,749
2,998
-
-
Work in progress
503
506
-
-
Finished goods and goods for resale
2,345
1,504
-
0
-
0
5,597
5,008
-
-

A reversal of £60,079 for the provision for slow moving and obsolete stock was recognised in cost of sales in the year. (2025: £353,281 provided). There are no inventories pledged as securities for liabilities.

17
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£'000
£'000
£'000
£'000
Trade debtors
17,656
13,980
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
40,142
34,504
Other debtors
1,787
1,149
321
321
Prepayments and accrued income
2,895
3,385
-
0
-
0
22,338
18,514
40,463
34,825
Amounts falling due after more than one year:
Deferred tax asset (note 23)
3,077
1,964
-
0
-
0
Total debtors
25,415
20,478
40,463
34,825

Amounts owed by group undertakings are not interest bearing and repayable on demand

THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 37 -
18
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£'000
£'000
£'000
£'000
Obligations under finance leases
21
520
648
-
0
-
0
Trade creditors
19,245
15,518
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
24,211
24,197
Corporation tax payable
2,108
548
-
0
-
0
Other taxation and social security
2,819
2,782
-
0
-
0
Deferred income
24
195
-
0
-
0
-
0
Other creditors
944
391
-
0
-
0
Accruals and deferred income
13,997
14,173
-
0
-
0
39,828
34,060
24,211
24,197

Amounts owed to group undertakings in the company are interest free and are repayable on demand.

19
Creditors: amounts falling due after more than one year
Group
Company
2026
2025
2026
2025
Notes
£'000
£'000
£'000
£'000
Bank loans and overdrafts
20
65,505
41,882
-
0
-
0
Obligations under finance leases
21
569
1,088
-
0
-
0
Preference shares
20
-
0
9,358
-
0
9,358
Deferred income
24
1,630
-
0
-
0
-
0
67,704
52,328
-
9,358
Amounts included above which fall due after five years are as follows:
Payable other than by instalments
65,956
43,000
-
-
20
Loans and overdrafts
Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Bank loans
65,505
41,882
-
0
-
0
Preference shares
-
0
9,358
-
0
9,358
65,505
51,240
-
9,358
Payable after one year
65,505
51,240
-
0
9,358
THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
20
Loans and overdrafts
(Continued)
- 38 -

Bank loans represents a loan facility that is secured by means of fixed and floating charge over the assets of the group.

Included in bank loans is an amount for £65,000,000 (2025: £43,000,000). During the year, the company extended its existing loan facility to £65,000,000 (the "Facility"). The facility matures and is repayable in full on the 24 June 2030, and bears interest at a variable rate of SONIA plus 7.75%. The facility is secured and is subject to customary financial covenants.

As part of the refinancing, arrangement fees of £995,000 were incurred. These fees have been capitalised and are being amortised over the remaining term of the facility using the effective interest method in accordance with FRS 102.

Included in bank loans is an amount for £1,500,000 (2025: £nil) in relation to a £10m revolving credit facility, of which it had utilised £1.5m at the year end. The facility matures and is repayable in full on the 24 December 2028, and bears interest at a variable rate of SONIA plus 3.5%. The facility is secured and is subject to customary financial covenants.

The refinancing was undertaken to provide additional liquidity and to facilitate a return of capital to shareholders, including the redemption of preference shares and the payment of dividends during the year.

21
Finance lease obligations
Group
Company
2026
2025
2026
2025
Amounts due:
£'000
£'000
£'000
£'000
Current liabilities
520
648
-
0
-
0
Non-current liabilities
569
1,088
-
0
-
0
1,089
1,736
-
-
Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Future minimum lease payments due under finance leases:
Within one year
574
736
-
0
-
0
In two to five years
616
1,179
-
0
-
0
1,190
1,915
-
-
Less: future finance charges
(101)
(179)
-
0
-
0
1,089
1,736
-
0
-
0

Finance leases are secured on the assets to which they relate. The company does not have any finance lease obligations in either period.

THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 39 -
22
Provisions for liabilities
Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Onerous lease
126
421
-
-
126
421
-
-
Deferred tax liabilities
23
11,120
11,417
-
0
-
0
Movements on provisions:
Onerous lease
Deferred tax liability
Total
Group
£'000
£'000
£'000
At 1 February 2025
421
11,417
11,838
Utilisation of provision
(295)
(297)
(592)
At 31 January 2026
126
11,120
11,246

Onerous lease provision

The onerous lease provision is for a warehouse that was leased in 2022 to help fulfil the initial infill stage of a contract, during the year £295k of the provision was utilised. However, now that this stage has been completed the warehouse has been vacant since mid-2024 with no plans of using it in the future.

23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2026
2025
2026
2025
Group
£'000
£'000
£'000
£'000
Accelerated capital allowances
1,132
857
-
-
Tax losses
-
-
247
711
Assets measured at fair value
9,988
10,560
-
-
Investments
-
-
456
-
Other timing differences
-
-
2,374
1,253
11,120
11,417
3,077
1,964
There is no expiry date on capital allowances, timing differences or unused tax losses.
THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
23
Deferred taxation
(Continued)
- 40 -
Group
Company
2026
2026
Movements in the year:
£'000
£'000
Liability at 1 February 2025
9,453
-
Credit to profit or loss
(1,412)
-
Charge to other comprehensive income
2
-
Liability at 31 January 2026
8,043
-
24
Deferred income
Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Other deferred income
1,825
-
-
-

Deferred income is included in the financial statements as follows:

Current liabilities
195
-
0
-
0
-
0
Non-current liabilities
1,630
-
0
-
0
-
0
1,825
-
-
-

During the year, the Group completed a sale and leaseback transaction in relation to a freehold property.

 

The property was sold and simultaneously leased back under a 10-year operating lease arrangement.

 

In accordance with FRS 102 Section 20, the gain arising up to fair value has been recognised immediately within the profit and loss account. The excess of sale proceeds over fair value has been deferred and is being amortised over the lease term.

 

The lease rentals payable under the leaseback arrangement are above prevailing market rates and, accordingly, the deferred income is being released systematically over the period of expected use of the property to reflect the substance of the arrangement.

 

At the balance sheet date, deferred income relating to the transaction amounted to £1,825,000 (2025: £nil).

 

The leaseback arrangement has been classified as an operating lease as substantially all risks and rewards of ownership have not transferred.

 

THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 41 -
25
Retirement benefit schemes
2026
2025
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
986
929

The group operates a number of defined contribution pension schemes. These schemes are funded by contributions from the group and employees and the assets are held in separate, trustee administered funds. The unpaid contributions outstanding at the period end in respect of UK defined contribution schemes, included in creditors, are £206,000 (2025: £209,000).

Defined benefit schemes

The group operates a defined benefit scheme, The Sleepeezee Retirement Plan 1975. The scheme funds

are administered by a trustee and are independent of the company's finances. The company is the sponsoring

entity of the scheme.

On 12 December 2025 the group undertook a full Plan buy-out of the scheme, as a result all liabilities have been transferred to L&G and hence there are no remaining Plan liabilities or assets. The assignment of individual policies to Plan members triggered the buy out on this date.

 

The most recent actuarial valuations of plan assets and the present value of the defined benefit obligation

were carried out at 1 April 2020 by the scheme actuary, Fellow of the Institute of Actuaries. The present value

of the defined benefit obligation, the related current service cost and past service cost were measured using

the projected unit credit method. The assumptions used in the current period are best estimate and based on market conditions as at 12 December 2025, the effective date of the Plan buy-out. Except when stated otherwise, these assumptions have been derived in a manner consistent with those used at 31 January 2025.

2026
2025
Key assumptions
%
%
Discount rate
5.55
5.40
Price inflation
3.15
3.55
Future pension increases
3.45
3.60
Consumer price inflation
2.75
3.10
Mortality assumptions
2026
2025

Assumed life expectations on retirement at age 65:

Years
Years
Retiring today
- Males
20.6
20.6
- Females
23.9
23.9
Retiring in 20 years
- Males
21.6
21.6
- Females
25.0
25.0
THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
25
Retirement benefit schemes
(Continued)
- 42 -

The amounts included in the balance sheet arising from obligations in respect of defined benefit plans are as follows:

2026
2025
Group
£'000
£'000
Present value of defined benefit obligations
-
13,450
Fair value of plan assets
-
(13,440)
Deficit in scheme
-
10
The company had no post employment benefits at 31 January 2026 or 1 February 2025.
Group
2026
2025
Amounts recognised in the profit and loss account
£'000
£'000
Costs/(income):
Net interest on net defined benefit liability/(asset)
-
1
Group
2026
2025
Amounts recognised in other comprehensive income
£'000
£'000
Costs/(income):
Actual return on scheme assets
(401)
467
Less: calculated interest element
606
700
Return on scheme assets excluding interest income
205
1,167
Actuarial changes related to obligations
(378)
(1,185)
Total income
(173)
(18)
Group
2026
Movements in the present value of defined benefit obligations
Liabilities at 1 February 2025
13,450
Plan buy-out
(12,778)
Benefits paid
(900)
Actuarial gains and losses
(378)
Interest cost
606
At 31 January 2026
-

The group has no remaining defined benefit obligation at the balance sheet date.

THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
25
Retirement benefit schemes
(Continued)
- 43 -
Group
2026
Movements in the fair value of plan assets
£'000
Fair value of assets at 1 February 2025
13,440
Interest income
606
Return on plan assets (excluding amounts included in net interest)
(205)
Plan buy-out
(12,778)
Benefits paid
(900)
Contributions by the employer
(163)
At 31 January 2026
-

The actual return on plan assets was £0 (2025 - £1,167,000).

Group
2026
2025
Fair value of plan assets
£'000
£'000
Diversified growth funds
-
51
Gilts
-
173
Insurance policies - full scheme buy-in
-
13,196
Insurance policies - separate insurance contract for one member
-
20
-
13,440
26
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
A Ordinary shares of 1p each
826,301
826,301
8
8
B Ordinary shares of 1p each
128,530
128,530
1
1
C Ordinary shares of 1p each
50,000
50,000
1
1
1,004,831
1,004,831
10
10
2026
2025
2026
2025
Preference share capital
Number
Number
£'000
£'000
Issued and fully paid
Preference shares of 1p each
-
6,000,999
-
60
Preference shares classified as liabilities
-
60

All classes of A, B and C Ordinary shares have full distribution and capital rights. Preference shares carry restricted voting rights and C Ordinary shares do not carry voting rights.

THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
26
Share capital
(Continued)
- 44 -

During the year, the Company redeemed all of its issued preference shares, comprising 6,000,999 preference shares of £0.01 each, with an aggregate nominal value of £60,009.99. The shares were redeemed in cash on 9 January 2026.

 

The redemption was funded out of the Company’s distributable profits and, in accordance with the requirements of FRS 102, an amount equal to the nominal value of the shares redeemed (£60,009.99) has been transferred to a capital redemption reserve.

 

Following the redemption, no preference shares remain in issue.

27
Reserves
Capital redemption reserve

The capital redemption reserve represents non-distributable reserve into which amounts are transferred following the redemption or purchase of a company's own shares out of distributable profits.

Share premium

The share premium account represents consideration received for shares issued above their nominal value net of transaction costs.

 

Profit and loss account

The profit and loss account represents cumulative profits and losses, net of dividends paid and other adjustments.

28
Financial commitments, guarantees and contingent liabilities

The group companies are party to an all-assets debenture arrangement dated 24 June 2024, under which each participating company has provided security over its assets in favour of Kroll Trustee Services Limited in respect of its secured obligations pursuant to its financing arrangement, which has been refinanced to £65,000,000 in the current year (2025: £43,000,000).

29
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Within 1 year
1,555
1,358
-
-
Years 2-5
1,413
1,724
-
-
After 5 years
25
60
-
-
2,993
3,142
-
-
THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 45 -
30
Events after the reporting date

On 30th March 2026, The Sleep Group Limited acquired Wow! Lifestyle Limited, a contract bed and mattress manufacturer operating in a complementary sector.

 

31
Related party transactions

The company has taken advantage of the exemption under section 33.1A of FRS102 to not disclose transactions with other wholly owned members of the group.

 

During the period management fees of £507,900 (2025: £523,349) payable to HIG Group were incurred. As at 31 January 2026 £126,975 was outstanding (2025: £126,975).

32
Controlling party

The company's parent undertaking is Tribus Holdings 3 SARL, a Luxembourg company. The directors consider the ultimate controlling party to be its ultimate parent undertaking, H.I.G. Europe Capital Partners III Holdings LP, incorporated in Canada. The largest and smallest Group in which the results of the company are consolidated is this set of financial statements for The Sleep Group Topco Limited, see company information page for the registered address.

33
Cash generated from operations - group
2026
2025
£'000
£'000
Profit/(loss) after taxation
1,605
(1,188)
Adjustments for:
Taxation charged
1,263
1,593
Finance costs
6,243
8,255
Investment income
(162)
(219)
Loss/(gain) on disposal of tangible fixed assets
16
(1)
Amortisation and impairment of intangible assets
2,776
2,681
Depreciation and impairment of tangible fixed assets
1,937
2,374
Pension scheme non-cash movement
163
1
(Decrease)/increase in provisions
(295)
421
Movements in working capital:
(Increase)/decrease in stocks
(589)
1,885
(Increase)/decrease in debtors
(3,824)
1,101
Increase in creditors
4,141
6,208
Cash generated from operations
13,274
23,111
THE SLEEP GROUP TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 46 -
34
Analysis of changes in net debt - group
1 February 2025
Cash flows
31 January 2026
£'000
£'000
£'000
Cash at bank and in hand
15,366
(10,742)
4,624
Borrowings excluding overdrafts
(51,240)
(14,265)
(65,505)
Obligations under finance leases
(1,736)
647
(1,089)
(37,610)
(24,360)
(61,970)
2026-01-312025-02-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Richard CotterJohn HarperAdam TaylorTracey BamberDaniel Orwinfalse13348907bus:Consolidated2025-02-012026-01-31133489072025-02-012026-01-3113348907bus:Director12025-02-012026-01-3113348907bus:Director22025-02-012026-01-3113348907bus:Director32025-02-012026-01-3113348907bus:Director42025-02-012026-01-3113348907bus:Director52025-02-012026-01-3113348907bus:RegisteredOffice2025-02-012026-01-3113348907bus:Consolidated2024-02-012025-01-31133489072024-02-012025-01-31133489072026-01-3113348907bus:Consolidated2026-01-3113348907core:RevenueReservesInvestmentFundsOnlybus:Consolidated2024-02-012025-01-3113348907core:Goodwillbus:Consolidated2026-01-3113348907core:Goodwillbus:Consolidated2025-01-3113348907core:NegativeGoodwillbus:Consolidated2026-01-3113348907core:NegativeGoodwillbus:Consolidated2025-01-3113348907core:NetGoodwillbus:Consolidated2026-01-3113348907core:NetGoodwillbus:Consolidated2025-01-3113348907core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2026-01-3113348907core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-3113348907bus:Consolidated2025-01-3113348907core:ComputerSoftwarebus:Consolidated2026-01-3113348907core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2026-01-3113348907core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-31133489072025-01-3113348907core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-01-3113348907core:CurrentFinancialInstrumentsbus:Consolidated2025-01-3113348907core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3113348907core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3113348907core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3113348907core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3113348907core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-01-3113348907core:CurrentFinancialInstrumentscore:WithinOneYearcore:PreviouslyStatedAmount2026-01-3113348907core:CurrentFinancialInstrumentscore:WithinOneYearcore:PreviouslyStatedAmount2025-01-3113348907core:ShareCapitalbus:Consolidated2026-01-3113348907core:ShareCapitalbus:Consolidated2025-01-3113348907core:SharePremiumbus:Consolidated2026-01-3113348907core:SharePremiumbus:Consolidated2025-01-3113348907core:CapitalRedemptionReservebus:Consolidated2026-01-3113348907core:CapitalRedemptionReservebus:Consolidated2025-01-3113348907core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-01-3113348907core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-3113348907core:ShareCapital2026-01-3113348907core:ShareCapital2025-01-3113348907core:SharePremium2026-01-3113348907core:SharePremium2025-01-3113348907core:CapitalRedemptionReserve2026-01-3113348907core:CapitalRedemptionReserve2025-01-3113348907core:RetainedEarningsAccumulatedLosses2026-01-3113348907core:RetainedEarningsAccumulatedLosses2025-01-3113348907core:ShareCapitalbus:Consolidated2024-01-3113348907core:SharePremiumbus:Consolidated2024-01-3113348907core:CapitalRedemptionReservebus:Consolidated2024-01-31133489072024-01-3113348907core:ShareCapital2024-01-3113348907core:SharePremium2024-01-3113348907core:CapitalRedemptionReserve2024-01-3113348907core:RetainedEarningsAccumulatedLosses2024-01-3113348907bus:Consolidated2024-01-3113348907core:Goodwill2025-02-012026-01-3113348907core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3113348907core:ComputerSoftware2025-02-012026-01-3113348907core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-02-012026-01-3113348907core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-3113348907core:PlantMachinery2025-02-012026-01-3113348907core:ComputerEquipment2025-02-012026-01-3113348907core:MotorVehicles2025-02-012026-01-3113348907core:UKTaxbus:Consolidated2025-02-012026-01-3113348907core:UKTaxbus:Consolidated2024-02-012025-01-3113348907bus:Consolidated12025-02-012026-01-3113348907bus:Consolidated12024-02-012025-01-3113348907bus:Consolidated22025-02-012026-01-3113348907bus:Consolidated22024-02-012025-01-3113348907bus:Consolidated32025-02-012026-01-3113348907bus:Consolidated32024-02-012025-01-3113348907core:Goodwillbus:Consolidated2025-01-3113348907core:NegativeGoodwillbus:Consolidated2025-01-3113348907core:ComputerSoftwarebus:Consolidated2025-01-3113348907core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-3113348907bus:Consolidated2025-01-3113348907core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-02-012026-01-3113348907core:NegativeGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-02-012026-01-3113348907core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-02-012026-01-3113348907core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-02-012026-01-3113348907core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-02-012026-01-3113348907core:Goodwillbus:Consolidated2025-02-012026-01-3113348907core:NegativeGoodwillbus:Consolidated2025-02-012026-01-3113348907core:ComputerSoftwarebus:Consolidated2025-02-012026-01-3113348907core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-02-012026-01-3113348907core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-3113348907core:PlantMachinerybus:Consolidated2025-01-3113348907core:ComputerEquipmentbus:Consolidated2025-01-3113348907core:MotorVehiclesbus:Consolidated2025-01-3113348907core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2026-01-3113348907core:PlantMachinerybus:Consolidated2026-01-3113348907core:ComputerEquipmentbus:Consolidated2026-01-3113348907core:MotorVehiclesbus:Consolidated2026-01-3113348907core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-02-012026-01-3113348907core:PlantMachinerybus:Consolidated2025-02-012026-01-3113348907core:ComputerEquipmentbus:Consolidated2025-02-012026-01-3113348907core:MotorVehiclesbus:Consolidated2025-02-012026-01-3113348907core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-3113348907core:PlantMachinerybus:Consolidated2025-01-3113348907core:ComputerEquipmentbus:Consolidated2025-01-3113348907core:MotorVehiclesbus:Consolidated2025-01-3113348907core:Subsidiary12025-02-012026-01-3113348907core:Subsidiary22025-02-012026-01-3113348907core:Subsidiary32025-02-012026-01-3113348907core:Subsidiary42025-02-012026-01-3113348907core:Subsidiary52025-02-012026-01-3113348907core:Subsidiary62025-02-012026-01-3113348907core:Subsidiary72025-02-012026-01-3113348907core:Subsidiary82025-02-012026-01-3113348907core:Subsidiary92025-02-012026-01-3113348907core:Subsidiary102025-02-012026-01-3113348907core:Subsidiary112025-02-012026-01-3113348907core:Subsidiary122025-02-012026-01-3113348907core:Subsidiary132025-02-012026-01-3113348907core:Subsidiary142025-02-012026-01-3113348907core:Subsidiary152025-02-012026-01-3113348907core:Subsidiary162025-02-012026-01-3113348907core:Subsidiary172025-02-012026-01-3113348907core:Subsidiary182025-02-012026-01-3113348907core:Subsidiary112025-02-012026-01-3113348907core:Subsidiary222025-02-012026-01-3113348907core:Subsidiary332025-02-012026-01-3113348907core:Subsidiary442025-02-012026-01-3113348907core:Subsidiary552025-02-012026-01-3113348907core:Subsidiary662025-02-012026-01-3113348907core:Subsidiary772025-02-012026-01-3113348907core:Subsidiary882025-02-012026-01-3113348907core:Subsidiary992025-02-012026-01-3113348907core:Subsidiary10102025-02-012026-01-3113348907core:Subsidiary11112025-02-012026-01-3113348907core:Subsidiary12122025-02-012026-01-3113348907core:Subsidiary13132025-02-012026-01-3113348907core:Subsidiary14142025-02-012026-01-3113348907core:Subsidiary15152025-02-012026-01-3113348907core:Subsidiary16162025-02-012026-01-3113348907core:Subsidiary17172025-02-012026-01-3113348907core:Subsidiary18182025-02-012026-01-3113348907core:CurrentFinancialInstrumentsbus:Consolidated2026-01-3113348907core:CurrentFinancialInstruments2026-01-3113348907core:CurrentFinancialInstruments2025-01-3113348907core:CurrentFinancialInstrumentsbus:Consolidated12026-01-3113348907core:CurrentFinancialInstrumentsbus:Consolidated12025-01-3113348907core:CurrentFinancialInstruments22026-01-3113348907core:CurrentFinancialInstruments22025-01-3113348907core:Non-currentFinancialInstrumentsbus:Consolidated2026-01-3113348907core:Non-currentFinancialInstrumentsbus:Consolidated2025-01-3113348907core:Non-currentFinancialInstruments2026-01-3113348907core:Non-currentFinancialInstruments2025-01-3113348907core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2026-01-3113348907core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-01-3113348907core:WithinOneYearbus:Consolidated2026-01-3113348907core:WithinOneYearbus:Consolidated2025-01-3113348907core:WithinOneYear2026-01-3113348907core:WithinOneYear2025-01-3113348907core:BetweenTwoFiveYearsbus:Consolidated2026-01-3113348907core:BetweenTwoFiveYearsbus:Consolidated2025-01-3113348907core:BetweenTwoFiveYears2026-01-3113348907core:BetweenTwoFiveYears2025-01-3113348907bus:PrivateLimitedCompanyLtd2025-02-012026-01-3113348907bus:FRS1022025-02-012026-01-3113348907bus:Audited2025-02-012026-01-3113348907bus:ConsolidatedGroupCompanyAccounts2025-02-012026-01-3113348907bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP