Willow Hair & Wellbeing Ltd 14606262 false 2025-02-01 2026-01-31 2026-01-31 The principal activity of the company is hairdressing and other beauty treatment. Digita Accounts Production Advanced 6.30.9574.0 true 14606262 2025-02-01 2026-01-31 14606262 2026-01-31 14606262 core:RetainedEarningsAccumulatedLosses 2026-01-31 14606262 core:ShareCapital 2026-01-31 14606262 core:CurrentFinancialInstruments 2026-01-31 14606262 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-31 14606262 core:FurnitureFittingsToolsEquipment 2026-01-31 14606262 core:OtherPropertyPlantEquipment 2026-01-31 14606262 1 2026-01-31 14606262 bus:SmallEntities 2025-02-01 2026-01-31 14606262 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 14606262 bus:FilletedAccounts 2025-02-01 2026-01-31 14606262 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 14606262 bus:RegisteredOffice 2025-02-01 2026-01-31 14606262 bus:Director1 2025-02-01 2026-01-31 14606262 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 14606262 core:ComputerEquipment 2025-02-01 2026-01-31 14606262 core:FurnitureFittings 2025-02-01 2026-01-31 14606262 core:FurnitureFittingsToolsEquipment 2025-02-01 2026-01-31 14606262 core:OtherPropertyPlantEquipment 2025-02-01 2026-01-31 14606262 core:PlantMachinery 2025-02-01 2026-01-31 14606262 countries:England 2025-02-01 2026-01-31 14606262 1 2025-02-01 2026-01-31 14606262 2025-01-31 14606262 core:FurnitureFittingsToolsEquipment 2025-01-31 14606262 core:OtherPropertyPlantEquipment 2025-01-31 14606262 1 2025-01-31 14606262 2024-02-01 2025-01-31 14606262 2025-01-31 14606262 core:RetainedEarningsAccumulatedLosses 2025-01-31 14606262 core:ShareCapital 2025-01-31 14606262 core:CurrentFinancialInstruments 2025-01-31 14606262 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 14606262 core:FurnitureFittingsToolsEquipment 2025-01-31 14606262 core:OtherPropertyPlantEquipment 2025-01-31 iso4217:GBP xbrli:pure

Registration number: 14606262

Willow Hair & Wellbeing Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2026

 

Willow Hair & Wellbeing Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Willow Hair & Wellbeing Ltd

Company Information

Director

Mrs Natalie Bell Moyse

Registered office

28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

Accountants

Thompson Jenner LLP
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Willow Hair & Wellbeing Ltd

(Registration number: 14606262)
Balance Sheet as at 31 January 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

4

32,278

36,000

Investment property

5

3,883

-

 

36,161

36,000

Current assets

 

Stocks

6

11,000

11,000

Debtors

7

25,925

621

Cash at bank and in hand

 

824

60

 

37,749

11,681

Creditors: Amounts falling due within one year

8

(54,600)

(38,366)

Net current liabilities

 

(16,851)

(26,685)

Total assets less current liabilities

 

19,310

9,315

Provisions for liabilities

(4,956)

(6,840)

Net assets

 

14,354

2,475

Capital and reserves

 

Called up share capital

1

1

Retained earnings

14,353

2,474

Shareholders' funds

 

14,354

2,475

For the financial year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Willow Hair & Wellbeing Ltd

(Registration number: 14606262)
Balance Sheet as at 31 January 2026

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 12 October 2026
 

.........................................
Mrs Natalie Bell Moyse
Director

 

Willow Hair & Wellbeing Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Willow Hair & Wellbeing Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Equipment

20% Straight Line method

Computer Equipment

25% Straight Line method

Fixtures & Fittings

25% Straight Line method

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Willow Hair & Wellbeing Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 13 (2025 - 10).

 

Willow Hair & Wellbeing Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 February 2025

-

60,000

60,000

Additions

2,780

-

2,780

At 31 January 2026

2,780

60,000

62,780

Depreciation

At 1 February 2025

-

24,000

24,000

Charge for the year

502

6,000

6,502

At 31 January 2026

502

30,000

30,502

Carrying amount

At 31 January 2026

2,278

30,000

32,278

At 31 January 2025

-

36,000

36,000

5

Investment properties

2026
£

Additions

4,007

Lease incentives given

(124)

At 31 January

3,883

6

Stocks

2026
£

2025
£

Other stocks

11,000

11,000

7

Debtors

2026
£

2025
£

Other debtors

25,499

-

Prepayments and accrued income

426

621

Total current trade and other debtors

25,925

621

 

Willow Hair & Wellbeing Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

8

Creditors

Note

2026
£

2025
£

Due within one year

 

Trade creditors

 

9,717

2,941

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

-

3,048

Taxation and social security

 

42,429

13,176

Other creditors

 

454

17,201

Accrued expenses

 

2,000

2,000

 

54,600

38,366

9

Related party transactions

Transactions with the director

2026

At 1 February 2025
£

Advances to director
£

Repayments by director
£

At 31 January 2026
£

Interest free loan repayable on demand

-

56,063

(32,656)

23,407