| E-Totem UK Ltd |
| Notes to the Accounts |
| for the period from 1 December 2024 to 31 December 2025 |
|
|
| 1 |
Statutory information |
|
|
E-Totem UK Ltd is a private company limited by shares and incorporated in England and Wales. The company's registered number and registered office address are as follows: |
|
|
Registered number : |
15293480 |
|
|
Registered office : |
25 Station Road, Kings Heath |
|
|
Birmingham |
|
|
West Midlands |
|
|
B14 7SR |
|
| 2 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard) and the companies Act 2006. |
|
The presentation currency of the financial statements is the Pound Sterling (£). |
|
|
Going concern |
|
The company is reliant on its parent company for funds to support its working capital. The parent company have pledged continued support for the company for at least 12 months from the date of the approval of these financial statements. |
|
This should enable the company to continue in operational existence for the foreseeable future by meeting its liabilities as they fall due for payments. As with any company placing reliance on other related parties for financial support, that there are no certainty that this support will continue although at the date of approval of these financial statements, there is no reason to believe that they will not do so. |
|
On this basis, the directors believe that it remains appropriate to prepare the financial statements on a going concern basis. The financial statements have been prepared on a going concern basis as the directors are satisfied that the company will have adequate resources to meet its liabilities to third parties as they fall due. |
|
|
Turnover |
|
The company has generated no revenue during the current financial period. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
Current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. |
|
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Cash and cash equivalents |
|
Cash and cash equivalents comprise cash at bank and in hand, short term deposits with financial institutions. Cash equivalents are defined as short term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. |
|
|
Provisions |
|
Provisions (i.e. liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Foreign currency translation |
|
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. |
|
At the end of each reporting period, foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. |
|
|
| 3 |
Audit information |
|
|
The audit report is unqualified. |
|
|
Senior statutory auditor: |
Indra Raj Giri ACA, FCCA |
|
Firm: |
Makesworth Audit Services Ltd |
|
Date of audit report: |
29 July 2026 |
|
|
| 4 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
2 |
|
1 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Other debtors |
13,917 |
|
17,777 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade creditors |
11,022 |
|
11,483 |
|
Amounts owed to group undertakings |
|
258,384 |
|
83,700 |
|
Taxation and social security costs |
8,061 |
|
966 |
|
Other creditors |
15,678 |
|
7,745 |
|
|
|
|
|
|
293,145 |
|
103,894 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Other financial commitments |
2025 |
|
2024 |
| £ |
£ |
|
|
Total future minimum payments under non-cancellable operating leases |
|
13,674 |
|
12,154 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Related party transactions |
|
|
Included within creditors is an amount of £258,384 (2024: £83,700) owed to its parent company. |
|
|
| 9 |
Controlling party |
|
|
E-Totem UK Ltd is a wholly owned subsidiary of E-Totem SAS, company registered in France. |