5 false false false false false false false false false false true false false false false false false No description of principal activity 2025-06-01 Sage Accounts Production Advanced 2025 - FRS102_2025 50 50 50 xbrli:pure xbrli:shares iso4217:GBP 04181262 2025-06-01 2026-03-31 04181262 2026-03-31 04181262 2025-05-31 04181262 2024-06-01 2025-05-31 04181262 2025-05-31 04181262 2024-05-31 04181262 core:FurnitureFittings 2025-06-01 2026-03-31 04181262 bus:OrdinaryShareClass1 2025-06-01 2026-03-31 04181262 bus:Director1 2025-06-01 2026-03-31 04181262 bus:Director3 2025-06-01 2026-03-31 04181262 core:WithinOneYear 2026-03-31 04181262 core:WithinOneYear 2025-05-31 04181262 core:FurnitureFittings 2025-05-31 04181262 core:FurnitureFittings 2026-03-31 04181262 core:ShareCapital 2026-03-31 04181262 core:ShareCapital 2025-05-31 04181262 core:CapitalRedemptionReserve 2026-03-31 04181262 core:CapitalRedemptionReserve 2025-05-31 04181262 core:RetainedEarningsAccumulatedLosses 2026-03-31 04181262 core:RetainedEarningsAccumulatedLosses 2025-05-31 04181262 core:BetweenOneFiveYears 2025-05-31 04181262 core:CostValuation core:Non-currentFinancialInstruments 2025-05-31 04181262 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2026-03-31 04181262 core:Non-currentFinancialInstruments 2025-05-31 04181262 core:FurnitureFittings 2025-05-31 04181262 bus:Director1 2025-05-31 04181262 bus:Director1 2024-05-31 04181262 bus:Director1 2025-05-31 04181262 bus:Director1 2024-06-01 2025-05-31 04181262 bus:Director2 2025-06-01 2026-03-31 04181262 bus:SmallEntities 2025-06-01 2026-03-31 04181262 bus:AuditExemptWithAccountantsReport 2025-06-01 2026-03-31 04181262 bus:SmallCompaniesRegimeForAccounts 2025-06-01 2026-03-31 04181262 bus:PrivateLimitedCompanyLtd 2025-06-01 2026-03-31 04181262 bus:FullAccounts 2025-06-01 2026-03-31 04181262 bus:OrdinaryShareClass1 2026-03-31 04181262 bus:OrdinaryShareClass1 2025-05-31
COMPANY REGISTRATION NUMBER: 04181262
Promotion Line Limited
Filleted Unaudited Financial Statements
31 March 2026
Promotion Line Limited
Statement of Financial Position
31 March 2026
31 Mar 26
31 May 25
Note
£
£
£
£
Fixed assets
Tangible assets
5
28,301
26,645
Investments
6
–
50
--------
--------
28,301
26,695
Current assets
Debtors
7
738,228
410,696
Cash at bank and in hand
551,724
848,288
------------
------------
1,289,952
1,258,984
Creditors: amounts falling due within one year
8
154,949
201,827
------------
------------
Net current assets
1,135,003
1,057,157
------------
------------
Total assets less current liabilities
1,163,304
1,083,852
Provisions
Taxation including deferred tax
7,075
6,661
------------
------------
Net assets
1,156,229
1,077,191
------------
------------
Capital and reserves
Called up share capital
9
80
80
Capital redemption reserve
20
20
Profit and loss account
1,156,129
1,077,091
------------
------------
Shareholders funds
1,156,229
1,077,191
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the period ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Promotion Line Limited
Statement of Financial Position (continued)
31 March 2026
These financial statements were approved by the board of directors and authorised for issue on 1 October 2026 , and are signed on behalf of the board by:
Mrs B J Ferguson
Mrs A Degutis Bone
Director
Director
Company registration number: 04181262
Promotion Line Limited
Notes to the Financial Statements
Period from 1 June 2025 to 31 March 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 146 New London Road, Chelmsford, Essex, CM2 0AW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
The turnover shown in the profit and loss account represents amounts invoiced net of value added tax during the year.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and Fittings
-
25% reducing balance
Office Equipment
-
25% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the period amounted to 5 (2025: 5 ).
5. Tangible assets
Fixtures and fittings
Equipment
Total
£
£
£
Cost
At 1 June 2025
473
197,719
198,192
Additions
2,799
5,465
8,264
-------
---------
---------
At 31 March 2026
3,272
203,184
206,456
-------
---------
---------
Depreciation
At 1 June 2025
434
171,113
171,547
Charge for the period
115
6,493
6,608
-------
---------
---------
At 31 March 2026
549
177,606
178,155
-------
---------
---------
Carrying amount
At 31 March 2026
2,723
25,578
28,301
-------
---------
---------
At 31 May 2025
39
26,606
26,645
-------
---------
---------
6. Investments
Shares in participating interests
£
Cost
At 1 June 2025
50
Disposals
( 50)
----
At 31 March 2026
–
----
Impairment
At 1 June 2025 and 31 March 2026
–
----
Carrying amount
At 31 March 2026
–
----
At 31 May 2025
50
----
The company owned 50% (50%: 2025) of the share capital of Box River Studios Ltd a company incorporated in England and Wales. All shares were disposed of on 31 March 2026.
7. Debtors
31 Mar 26
31 May 25
£
£
Trade debtors
151,195
249,365
Prepayments and accrued income
19,454
16,802
Directors loan account
–
66,116
Other debtors
567,579
78,413
---------
---------
738,228
410,696
---------
---------
Included in trade debtors is an amount of £32,087 (2025: £59,690) which represents amounts recoverable under contracts.
8. Creditors: amounts falling due within one year
31 Mar 26
31 May 25
£
£
Trade creditors
34,188
26,786
Accruals and deferred income
17,684
41,905
Corporation tax
28,501
51,298
Social security and other taxes
70,405
79,238
Other creditors
4,171
2,600
---------
---------
154,949
201,827
---------
---------
There is a fixed and floating charge over the company's assets dated 24th June 2008 in favour of National Westminster Bank Plc.
9. Called up share capital
Issued, called up and fully paid
31 Mar 26
31 May 25
No.
£
No.
£
Ordinary Class A shares of £ 1 each
80
80
80
80
----
----
----
----
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
31 Mar 26
31 May 25
£
£
Not later than 1 year
945
3,780
Later than 1 year and not later than 5 years
–
945
----
-------
945
4,725
----
-------
11. Directors' advances, credits and guarantees
During the period the directors entered into the following advances and credits with the company:
31 Mar 26
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mrs B J Ferguson
66,116
95,455
( 161,571)
–
--------
--------
---------
----
31 May 25
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mrs B J Ferguson
74,137
16,019
( 24,040)
66,116
--------
--------
--------
--------
Interest of £2,774 (2025: £1,602) was charged on the above loan during the year.
12. Related party transactions
During the year the company made sales of £0 (2025: £22,476) to, and made purchases of £13,517 (2025: £25,815) from, participating interests. £39,765 (2025 : £52,256) is due from Box River Studios Ltd, a company in which Promotion Line Ltd owns shares, and the companies share common directors. The company has taken advantage of the exemption granted under FRS 102 section 33.1A not to disclose transactions with wholly owned group companies.