Company registration number 05278268 (England and Wales)
KILLOUGHERY PROPERTIES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Affinia
Lynwood House
Crofton Road
Orpington
Kent
BR6 8QE
KILLOUGHERY PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
KILLOUGHERY PROPERTIES LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
8,400,000
8,400,000
Investment property
5
6,000,000
6,000,000
14,400,000
14,400,000
Current assets
Debtors
6
82,440
125,314
Cash at bank and in hand
514,702
439,207
597,142
564,521
Creditors: amounts falling due within one year
7
(490,563)
(392,412)
Net current assets
106,579
172,109
Total assets less current liabilities
14,506,579
14,572,109
Creditors: amounts falling due after more than one year
8
(1,220,044)
(1,384,527)
Provisions for liabilities
(2,833,069)
(2,833,069)
Net assets
10,453,466
10,354,513
Capital and reserves
Called up share capital
25,100
25,100
Share premium account
3,825,000
3,825,000
Revaluation reserve
10
3,503,875
3,503,875
Profit and loss reserves
3,099,491
3,000,538
Total equity
10,453,466
10,354,513

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 8 October 2026
Mr George  Killoughery
Director
Company registration number 05278268 (England and Wales)
KILLOUGHERY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
1
Accounting policies
Company information

Killoughery Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 43A Willow Lane, Mitcham, Surrey, CR4 4NA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Prior period error

The prior period adjustment relates to a reclassification of properties used in trade from investment properties to tangible fixed assets.

 

The impact of the adjustment is detailed in Note 13.

1.3
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Revenue comprises of rental income from the company's investment properties.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Nil, subject to annual impairment review

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

KILLOUGHERY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

KILLOUGHERY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

KILLOUGHERY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The judgements (apart from those involving estimations) that management has made in the process of applying the entity’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows:

Bad debt provision

Provision is made for bad debts. This requires management’s best estimate of the value of payments expected to be received in the future. In addition, the timing of the cash flows requires management’s judgement.

 

Key sources of estimation uncertainty

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:

Investment & Freehold Property Valuations

Investment properties are required to measured at fair value at each reporting date. This requires management's best estimate of the market value of the properties.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
KILLOUGHERY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
4
Tangible fixed assets
Land and buildings
£
Cost
At 1 October 2024 as restated and 30 September 2024
8,400,000
Depreciation and impairment
At 1 October 2024 as restated and 30 September 2024
-
0
Carrying amount
At 30 September 2025
8,400,000
At 30 September 2024 as restated
8,400,000
5
Investment property
2025
as restated
£
Fair value
At 1 October 2024 and 30 September 2025
6,000,000

The directors have estimated the fair values of the company's investment properties. The value of one property has been based upon market specific yields published by a UK national commercial real estate consultancy, the remaining properties were valued in November 2021 by a UK national Chartered Surveyor.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
1,328,167
1,328,167
Accumulated depreciation
-
-
Carrying amount
1,328,167
1,328,167
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
61,970
73,366
Amounts owed by group undertakings
-
0
36,831
Other debtors
20,470
15,117
82,440
125,314
KILLOUGHERY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
9
290,826
301,410
Trade creditors
23,256
11,413
Amounts owed to group undertakings
121,618
-
0
Corporation tax
32,984
36,670
Other taxation and social security
648
-
0
Other creditors
8,400
15,900
Accruals and deferred income
12,831
27,019
490,563
392,412
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,220,044
1,384,527
9
Loans and overdrafts
2025
2024
£
£
Bank loans
1,510,870
1,685,937
Payable within one year
290,826
301,410
Payable after one year
1,220,044
1,384,527

The long-term loans are secured by a debenture over whole group's assets, and cross guarantees by all of the group members in respect of the following properties:

 

 

10
Revaluation reserve
2025
2024
£
£
At the beginning of the year
3,710,456
3,710,456
Prior year adjustment
(206,581)
-
0
As restated
3,503,875
3,710,456
Transfer to retained earnings
-
0
(206,581)
At the end of the year
3,503,875
3,503,875
KILLOUGHERY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified.

Senior Statutory Auditor:
Christopher Jones
Statutory Auditor:
Affinia (Orpington)
Date of audit report:
14 October 2026
12
Related party transactions
Transactions with related parties

In accordance with paragraph 33.1A of FRS 102 no disclosures have been made of transactions within the group on the basis they are all wholly owned.

 

Administrative expenses include costs from G.J. Killoughery Limited, a company which has common shareholders, amounting to £NIL (2024: £134,908).

13
Parent company

The company's immediate and ultimate parent undertaking is Killoughery Holdings Limited, a company incorporated in England and Wales. It has included the company in its group accounts, copies of which are available from its registered office 117 Dartford Road, Dartford, Kent, DA1 3EN.

The ultimate controlling party is Mr G Killoughery by the virtue of holding 100% of the issued shares in Killoughery Holdings Limited.

 

14
Prior period adjustment
Reconciliation of changes in equity
30 September
2024
£
Adjustments to prior year
Analysis of the effect upon equity
Revaluation reserve
(206,581)
Profit and loss reserves
206,581
-
KILLOUGHERY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
14
Prior period adjustment
(Continued)
- 9 -
Reconciliation of changes in profit for the previous financial period
2024
£
Total adjustments
-
Profit as previously reported
110,011
Profit as adjusted
110,011
Changes to the balance sheet
As previously reported
Adjustment
As restated at 30 Sep 2024
£
£
£
Fixed assets
Tangible assets
-
8,400,000
8,400,000
Investment properties
14,400,000
(8,400,000)
6,000,000
Net assets
10,354,513
-
10,354,513
Capital and reserves
Revaluation reserve
3,710,456
(206,581)
3,503,875
Profit and loss reserves
2,793,957
206,581
3,000,538
Total equity
10,354,513
-
10,354,513
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 30 September 2024
£
£
£
Profit for the financial period
110,011
-
110,011
2025-09-302024-10-01falsefalsefalse14 October 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr George  KillougheryMr George  Killoughery052782682024-10-012025-09-30052782682025-09-30052782682024-09-3005278268core:WithinOneYear2025-09-3005278268core:WithinOneYear2024-09-3005278268core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3005278268core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3005278268core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3005278268core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3005278268core:ShareCapital2025-09-3005278268core:ShareCapital2024-09-3005278268core:SharePremium2025-09-3005278268core:SharePremium2024-09-3005278268core:RevaluationReserve2025-09-3005278268core:RevaluationReserve2024-09-3005278268core:RetainedEarningsAccumulatedLosses2025-09-3005278268core:RetainedEarningsAccumulatedLosses2024-09-3005278268core:RevaluationReservecore:PriorPeriodIncreaseDecrease2024-09-3005278268core:RevaluationReservecore:PriorPeriodIncreaseDecrease2023-09-3005278268core:RevaluationReserve2024-09-3005278268core:RevaluationReserve2023-09-3005278268bus:CompanySecretaryDirector12024-10-012025-09-3005278268core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-30052782682023-10-012024-09-3005278268core:LandBuildings2024-09-3005278268core:LandBuildings2025-09-3005278268core:LandBuildings2024-09-30052782682024-09-3005278268core:CurrentFinancialInstruments2025-09-3005278268core:CurrentFinancialInstruments2024-09-3005278268core:RevaluationReserve2024-10-012025-09-3005278268core:RevaluationReserve2023-10-012024-09-3005278268bus:PrivateLimitedCompanyLtd2024-10-012025-09-3005278268bus:FRS1022024-10-012025-09-3005278268bus:Audited2024-10-012025-09-3005278268bus:Director12024-10-012025-09-3005278268bus:CompanySecretary12024-10-012025-09-3005278268bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3005278268bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP