Company Registration No. 10505085 (England and Wales)
ROAST GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ROAST GROUP LIMITED
CONTENTS
Page
Group balance sheet
1 - 2
Company balance sheet
3
Group statement of changes in equity
4
Company statement of changes in equity
5
Notes to the financial statements
6 - 15
ROAST GROUP LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
23,375
43,299
Tangible assets
5
195,052
38,294
Investments
6
21,167
218,427
102,760
Current assets
Debtors
8
2,235,471
1,548,775
Cash at bank and in hand
1,447,862
967,488
3,683,333
2,516,263
Creditors: amounts falling due within one year
9
(2,824,684)
(1,915,947)
Net current assets
858,649
600,316
Total assets less current liabilities
1,077,076
703,076
Provisions for liabilities
(23,439)
(8,118)
Net assets
1,053,637
694,958
Capital and reserves
Called up share capital
11
2,000
2,000
Share premium account
197,604
197,604
Other reserves
61,425
73,502
Profit and loss reserves
792,608
421,852
Total equity
1,053,637
694,958
The directors of the group have elected not to include a copy of the profit and loss account within the financial statements.
For the financial year ended 31 December 2025 the group was entitled to exemption from audit under section 477 of the Companies Act 2006.
Directors' responsibilities under the Companies Act 2006:
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.
ROAST GROUP LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 12 October 2026 and are signed on its behalf by:
12 October 2026
Oliver Sam Bishop
Director
ROAST GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 3 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
2,326
2,920
Investments
6
200,608
200,601
202,934
203,521
Current assets
Debtors
8
158,114
222,943
Creditors: amounts falling due within one year
9
(56,096)
(57,103)
Net current assets
102,018
165,840
Net assets
304,952
369,361
Capital and reserves
Called up share capital
11
2,000
2,000
Share premium account
197,604
197,604
Share options reserves
42,888
57,341
Profit and loss reserves
62,460
112,416
Total equity
304,952
369,361
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £10,044 (2024 - £3,954 loss).
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 12 October 2026 and are signed on its behalf by:
12 October 2026
Oliver Sam Bishop
Director
Company Registration No. 10505085
ROAST GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Share capital
Share premium account
Share options reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2024
2,000
197,604
63,557
253,994
517,155
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
167,858
167,858
Transfers
-
-
9,945
-
9,945
Balance at 31 December 2024
2,000
197,604
73,502
421,852
694,958
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
430,756
430,756
Dividends
-
-
-
(60,000)
(60,000)
Transfers
-
-
(12,077)
-
(12,077)
Balance at 31 December 2025
2,000
197,604
61,425
792,608
1,053,637
ROAST GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Notes
Share capital
Share premium account
Share options reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2024
2,000
197,604
55,505
116,370
371,479
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
-
-
(3,954)
(3,954)
Transfers
-
-
1,836
-
1,836
Balance at 31 December 2024
2,000
197,604
57,341
112,416
369,361
Year ended 31 December 2025:
Profit and total comprehensive income for the year
-
-
-
10,044
10,044
Dividends
-
-
-
(60,000)
(60,000)
Share options
10
-
-
(14,453)
-
(14,453)
Balance at 31 December 2025
2,000
197,604
42,888
62,460
304,952
ROAST GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
1
Accounting policies
Company information
Roast Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 1st Floor, 53 Frith Street, London, W1D 4SN.
The group consists of Roast Group Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Basis of consolidation
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.
The consolidated group financial statements consist of the financial statements of the parent company Roast Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover is recognised at the fair value of the consideration receivable for services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts and settlement discounts.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
ROAST GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 7 -
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patents & licences
10% straight line basis
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
20% straight line
Leasehold improvements
Over the term of the lease
Fixtures, fittings & equipment
Between 1 and 5 years on a straight line basis
Computer equipment
Between 1 and 5 years on a straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Fixed asset investments
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Other fixed asset investments are stated at cost or valuation less provision for diminution in value.
ROAST GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 8 -
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Basic financial liabilities
Basic financial liabilities, including creditors that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
ROAST GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 9 -
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Share-based payments
Equity-settled share options are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.
1.16
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.17
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
ROAST GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Share options
The group operates an employee share option scheme. The options are valued using the Black Scholes methodology with a charge to the Profit and loss account and a corresponding increase in the equity being computed each year. The cost of this scheme and the present value of the obligation depends on a number of factors, including; the value of the group's shares at grant date, the group's risk free rate, the expected term over which the options will be exercised and the group's volatility. Management estimate these factors in determining the present value, based on historic and benchmarked information.
3
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Total
57
65
3
3
4
Intangible fixed assets
Group
Goodwill
Other
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
198,600
640
199,240
Amortisation and impairment
At 1 January 2025
155,570
371
155,941
Amortisation charged for the year
19,860
64
19,924
At 31 December 2025
175,430
435
175,865
Carrying amount
At 31 December 2025
23,170
205
23,375
At 31 December 2024
43,030
269
43,299
ROAST GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
4
Intangible fixed assets
(Continued)
- 11 -
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
5
Tangible fixed assets
Group
Leasehold land and buildings
Leasehold improvements
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
£
Cost
At 1 January 2025
2,969
37,658
188,737
229,364
Additions
95,731
45,799
47,384
188,914
At 31 December 2025
2,969
95,731
83,457
236,121
418,278
Depreciation and impairment
At 1 January 2025
49
36,351
154,670
191,070
Depreciation charged in the year
594
5,631
2,822
23,109
32,156
At 31 December 2025
643
5,631
39,173
177,779
223,226
Carrying amount
At 31 December 2025
2,326
90,100
44,284
58,342
195,052
At 31 December 2024
2,920
1,307
34,067
38,294
Company
Leasehold land and buildings
£
Cost
At 1 January 2025 and 31 December 2025
2,969
Depreciation and impairment
At 1 January 2025
49
Depreciation charged in the year
594
At 31 December 2025
643
Carrying amount
At 31 December 2025
2,326
At 31 December 2024
2,920
ROAST GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
6
Fixed asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Shares in group undertakings and participating interests
-
-
200,608
200,601
Other investments other than loans
-
21,167
-
-
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 January 2025
21,167
Disposals
(21,167)
At 31 December 2025
-
Carrying amount
At 31 December 2025
-
At 31 December 2024
21,167
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
200,601
Additions
7
At 31 December 2025
200,608
Carrying amount
At 31 December 2025
200,608
At 31 December 2024
200,601
ROAST GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
7
Subsidiaries
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
We Are Roast Ltd
1st Floor, 53 Frith Street, London, W1D 4SN
Ordinary shares
100.00
We Are Kitty Ltd
As above
Ordinary shares
100.00
Rabbit and Pork Limited
As above
Ordinary shares
100.00
We Are Roast Pty
Workshop 17, V & A Waterfront, Capetown, 8002
Ordinary shares
100.00
We Are Roast Inc
1 Dock, 72 Way, Brooklyn, NY 11249
Ordinary shares
100.00
8
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,355,218
840,292
Amounts owed by group undertakings
99,960
164,487
Other debtors
880,253
708,483
58,154
58,456
2,235,471
1,548,775
158,114
222,943
9
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans and overdrafts
120
Trade creditors
1,002,268
988,194
8
Amounts owed to group undertakings
1,007
Corporation tax payable
158,566
98,739
Other taxation and social security
415,893
260,716
Other creditors
1,247,957
568,178
55,089
57,095
2,824,684
1,915,947
56,096
57,103
10
Share-based payment transactions
Group
Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
£
£
Outstanding at 1 January 2025
54,844
54,219
6.99
6.76
Granted
625
625
26.53
6.99
Forfeited
(1,250)
-
26.53
-
Outstanding at 31 December 2025
54,219
54,844
6.76
6.99
Exercisable at 31 December 2025
40,938
38,500
4.80
1.00
ROAST GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Share-based payment transactions
(Continued)
- 14 -
The options outstanding at 31 December 2025 had an exercise price ranging from £1 to £27, and a remaining contractual life ranging from 4 to 5 years.
Equity-settled share options are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.
Company
Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
£
£
Outstanding at 1 January 2025 and 31 December 2025
46,250
46,250
4.05
4.05
Exercisable at 31 December 2025
39,375
37,250
1.00
1.00
The options outstanding at 31 December 2025 had an exercise price ranging from £1 to £17, and a remaining contractual life ranging from 4 to 5 years.
Equity-settled share options are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.
Group
Inputs were as follows:
2025
2024
Weighted average share price
6.24
4.58
Weighted average exercise price
6.76
6.99
Company
Inputs were as follows:
2025
2024
Weighted average share price
3.86
1.98
Weighted average exercise price
4.05
4.05
After the year end, 25,000 share options were exercised for £25,000, representing an exercise price of £1 per share.
ROAST GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Share-based payment transactions
(Continued)
- 15 -
Group
Company
2025
2024
2025
2024
£
£
£
£
Expenses recognised in the year
Arising from equity settled share based payment transactions
(12,077)
9,945
(14,453)
1,836
11
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
'A' Ordinary shares of 1p each
200,000
200,000
2,000
2,000
After the year end, the company issued 25,000 A ordinary shares of 1p each following the exercise of employee share options. The total cash consideration received was £25,000, representing an exercise price of £1 per share.
12
Operating lease commitments
As lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
939,526
1,082,794
939,526
1,082,794
13
Secured debts
A company within the group has an overdraft facility which is secured by way of a fixed and floating charge over the company's assets. At the balance sheet date £nil were owed to the bank in respect of this undertaking (2024: £120).
14
Related party transactions
The company and the group have taken advantage of the exemption in FRS 102 not to disclose transactions with companies which are wholly owned within the group.
During the year the group received services totalling £3,703 (2024: £3,806) from Summerill & Bishop Limited, a company connected to a director.
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.200No description of principal activityOliver Sam BishopSebastian Luke BishopNathalie BishopAnne Elizabeth Colesfalse105050852025-01-012025-12-3110505085bus:Consolidated2025-12-31105050852025-12-3110505085bus:Consolidated2024-12-3110505085core:NetGoodwillbus:Consolidated2025-12-3110505085core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3110505085core:NetGoodwillbus:Consolidated2024-12-3110505085core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-31105050852024-12-3110505085core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3110505085core:LeaseholdImprovementsbus:Consolidated2025-12-3110505085core:FurnitureFittingsbus:Consolidated2025-12-3110505085core:ComputerEquipmentbus:Consolidated2025-12-3110505085core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3110505085core:LeaseholdImprovementsbus:Consolidated2024-12-3110505085core:FurnitureFittingsbus:Consolidated2024-12-3110505085core:ComputerEquipmentbus:Consolidated2024-12-3110505085core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3110505085core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3110505085core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3110505085core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3110505085core:ShareCapitalbus:Consolidated2025-12-3110505085core:ShareCapitalbus:Consolidated2024-12-3110505085core:SharePremiumbus:Consolidated2025-12-3110505085core:SharePremiumbus:Consolidated2024-12-3110505085core:OtherMiscellaneousReservebus:Consolidated2025-12-3110505085core:OtherMiscellaneousReservebus:Consolidated2024-12-3110505085core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3110505085core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3110505085core:ShareCapital2025-12-3110505085core:ShareCapital2024-12-3110505085core:SharePremium2025-12-3110505085core:SharePremium2024-12-3110505085core:OtherMiscellaneousReserve2025-12-3110505085core:OtherMiscellaneousReserve2024-12-3110505085core:RetainedEarningsAccumulatedLosses2025-12-3110505085core:RetainedEarningsAccumulatedLosses2024-12-3110505085core:ShareCapitalbus:Consolidated2023-12-3110505085core:SharePremiumbus:Consolidated2023-12-3110505085core:ShareCapital2023-12-3110505085core:SharePremium2023-12-3110505085core:RetainedEarningsAccumulatedLosses2023-12-3110505085bus:Consolidated2025-01-012025-12-3110505085bus:Director12025-01-012025-12-31105050852024-01-012024-12-3110505085core:Goodwill2025-01-012025-12-3110505085core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3110505085core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3110505085core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3110505085core:LeaseholdImprovements2025-01-012025-12-3110505085core:FurnitureFittings2025-01-012025-12-3110505085core:ComputerEquipment2025-01-012025-12-3110505085bus:Consolidated2024-01-012024-12-3110505085core:NetGoodwillbus:Consolidated2024-12-3110505085core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3110505085bus:Consolidated2024-12-3110505085core:NetGoodwillbus:Consolidated2025-01-012025-12-3110505085core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-012025-12-3110505085core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3110505085core:LeaseholdImprovementsbus:Consolidated2024-12-3110505085core:FurnitureFittingsbus:Consolidated2024-12-3110505085core:ComputerEquipmentbus:Consolidated2024-12-3110505085core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3110505085core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-012025-12-3110505085core:LeaseholdImprovementsbus:Consolidated2025-01-012025-12-3110505085core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3110505085core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3110505085core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3110505085core:Subsidiary12025-01-012025-12-3110505085core:Subsidiary22025-01-012025-12-3110505085core:Subsidiary32025-01-012025-12-3110505085core:Subsidiary42025-01-012025-12-3110505085core:Subsidiary52025-01-012025-12-3110505085core:Subsidiary112025-01-012025-12-3110505085core:Subsidiary222025-01-012025-12-3110505085core:Subsidiary332025-01-012025-12-3110505085core:Subsidiary442025-01-012025-12-3110505085core:Subsidiary552025-01-012025-12-3110505085core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3110505085core:CurrentFinancialInstruments2025-12-3110505085core:CurrentFinancialInstruments2024-12-3110505085core:WithinOneYearbus:Consolidated2025-12-3110505085core:WithinOneYearbus:Consolidated2024-12-3110505085core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3110505085core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110505085core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3110505085bus:PrivateLimitedCompanyLtd2025-01-012025-12-3110505085bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3110505085bus:FRS1022025-01-012025-12-3110505085bus:AuditExemptWithAccountantsReport2025-01-012025-12-3110505085bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3110505085bus:Director22025-01-012025-12-3110505085bus:Director32025-01-012025-12-3110505085bus:CompanySecretary12025-01-012025-12-3110505085bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP