0 0 BSN (SW) Property Limited 11017774 false 2025-02-01 2026-01-31 2026-01-31 The principal activity of the company is Commercial property rentals Digita Accounts Production Advanced 6.30.9574.0 true true 11017774 2025-02-01 2026-01-31 11017774 2026-01-31 11017774 2 2026-01-31 11017774 core:RetainedEarningsAccumulatedLosses 2026-01-31 11017774 core:ShareCapital 2026-01-31 11017774 core:CurrentFinancialInstruments 2026-01-31 11017774 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-31 11017774 core:AllAssociates 2026-01-31 11017774 core:OtherRelatedParties 2026-01-31 11017774 bus:SmallEntities 2025-02-01 2026-01-31 11017774 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 11017774 bus:FilletedAccounts 2025-02-01 2026-01-31 11017774 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 11017774 bus:RegisteredOffice 2025-02-01 2026-01-31 11017774 bus:Director2 2025-02-01 2026-01-31 11017774 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 11017774 core:AllAssociates 2025-02-01 2026-01-31 11017774 core:KeyManagementPersonnel 2025-02-01 2026-01-31 11017774 core:OtherRelatedParties 2025-02-01 2026-01-31 11017774 countries:EnglandWales 2025-02-01 2026-01-31 11017774 2025-01-31 11017774 core:AllAssociates 2025-01-31 11017774 core:OtherRelatedParties 2025-01-31 11017774 2024-02-01 2025-01-31 11017774 2025-01-31 11017774 2 2025-01-31 11017774 core:RetainedEarningsAccumulatedLosses 2025-01-31 11017774 core:ShareCapital 2025-01-31 11017774 core:CurrentFinancialInstruments 2025-01-31 11017774 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 11017774 core:AllAssociates 2025-01-31 11017774 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-01-31 11017774 core:OtherRelatedParties 2025-01-31 11017774 core:AllAssociates 2024-02-01 2025-01-31 11017774 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-02-01 2025-01-31 11017774 core:OtherRelatedParties 2024-02-01 2025-01-31 11017774 2024-01-31 11017774 core:AllAssociates 2024-01-31 11017774 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-01-31 11017774 core:OtherRelatedParties 2024-01-31 xbrli:pure iso4217:GBP

Registration number: 11017774

BSN (SW) Property Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2026

 

BSN (SW) Property Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 7

 

BSN (SW) Property Limited

(Registration number: 11017774)
Balance Sheet as at 31 January 2026

Note

2026
£

2025
£

Fixed assets

 

Investment property

3

207,030

207,030

Current assets

 

Debtors

4

119,570

70,297

Creditors: Amounts falling due within one year

5

(420,308)

(399,863)

Net current liabilities

 

(300,738)

(329,566)

Net liabilities

 

(93,708)

(122,536)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(93,808)

(122,636)

Shareholders' deficit

 

(93,708)

(122,536)

For the financial year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 12 October 2026 and signed on its behalf by:
 

Mr W A Lang
Director

   
     
 

BSN (SW) Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
10 Mulberry Court
Lustleigh Close
Matford Business Park
Exeter
Devon
EX2 8PW

These financial statements were authorised for issue by the Board on 12 October 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.

Going concern

At the balance sheet date, the company had net current liabilities of £300,738 (2025 - £329,566). The company is supported by its associated group members, the directors, and members of the directors' family. Therefore, it is considered that there are no going concern issues to be reported at the balance sheet date.

 

BSN (SW) Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Key sources of estimation uncertainty

In the application of the company's accounting policies the director(s) are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of revision and future periods if the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of
sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

BSN (SW) Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

3

Investment properties

2026
£

At 1 February

207,030

At 31 January

207,030

The directors consider that the closing value of investment property fairly represents it's fair value.

There has been no valuation of investment property by an independent valuer.

 

BSN (SW) Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

4

Debtors

Note

2026
£

2025
£

Trade debtors

 

5,099

5,125

Amounts owed by related parties

7

49,911

49,879

Other debtors

 

8,005

15,293

Accrued income

 

40,000

-

Income tax asset

16,555

-

 

119,570

70,297

5

Creditors

Due within one year

Note

2026
£

2025
£

 

Loans and borrowings

6

197,253

210,585

Amounts due to related parties

7

216,297

160,608

Social security and other taxes

 

2,563

675

Accruals and deferred income

 

4,195

8,545

Corporation tax liability

-

19,450

 

420,308

399,863

6

Loans and borrowings

Current loans and borrowings

2026
£

2025
£

Bank borrowings

121,323

134,655

Other borrowings

75,930

75,930

197,253

210,585

Included in loans and borrowings are bank borroings secured by way of fixed and floating charges covering all of the property or undertaking of the company.

 

BSN (SW) Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

7

Related party transactions

Loans from related parties

2026

Associates
£

Other related parties
£

Total
£

At start of period

76,236

84,372

160,608

Advanced

-

63,459

63,459

Repaid

-

(7,770)

(7,770)

At end of period

76,236

140,061

216,297

2025

Associates
£

Key management
£

Other related parties
£

Total
£

At start of period

73,989

4,493

59,162

137,644

Advanced

2,247

-

32,980

35,227

Repaid

-

(4,493)

(7,770)

(12,263)

At end of period

76,236

-

84,372

160,608

Terms of loans from related parties

Loans from key management are loans from the directors. Interest is not charged and the loans are repayable on demand.

Loans from other related parties consist of loans made by the companies under common control. These loans are interest free and repayable on demand.

Loans from associates are interest free and repayable on demand.

Included within other loans and borrowings is a loan made by the relatives of one of the directors. This loan had accrued interest of £52,200 to 31 January 2023, when the interest ceased and the loan became interest free and repayable on demand. The balance outstanding as at the year end was £57,225 (2025: £57,225).

 

BSN (SW) Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Loans to related parties

2026

Associates
£

Total
£

At start of period

49,879

49,879

Advanced

32

32

At end of period

49,911

49,911

2025

Associates
£

Total
£

At start of period

52,126

52,126

Repaid

(2,247)

(2,247)

At end of period

49,879

49,879

Terms of loans to related parties

Loans to associates are interest free and repayable on demand.